OTC : ALGWF

Alliance Growers Corp. — Financials

$0.0001 USD

$0 (0.0%)

Volume
13.7K
Average Volume
12.79K
Market Capitalization
$8.56K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.68
ALGWF Financial Statements
date 2018-08-31 2017-08-31 2016-08-31 2015-08-31 2014-08-31
revenue - - - - -
costOfRevenue - - - - -
grossProfit - - - - -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 4.04M 1.8M 322.3K 335.74K 38517
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 4.04M 1.8M 322.3K 335.74K 38517
otherExpenses - - - - -
operatingExpenses 4.04M 1.8M 322.3K 335.74K 38517
costAndExpenses 4.04M 1.8M 322.3K 335.74K 38517
netInterestIncome - - - - -
interestIncome - - - - -
interestExpense - 3199 - - -
depreciationAndAmortization - 52516 - 653.88K 322.38K
ebitda -3.69M -1.8M -322K 318.14K -38517
ebit -3.69M -1.63M -322K -336K -322K
nonOperatingIncomeExcludingInterest -354K -171K - - 283.86K
operatingIncome -4.04M -1.8M -322K -336K -38517
totalOtherIncomeExpensesNet -643K -27685 43849 -654K -
incomeBeforeTax -4.69M -1.83M -278K -990K -38517
incomeTaxExpense - - - - -
netIncomeFromContinuingOperations -4.69M -1.83M -278K -990K -322K
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - 283.86K
netIncome -4.69M -1.83M -278K -990K -38517
netIncomeDeductions - - - - 283.86K
bottomLineNetIncome -4.69M -1.83M -278K -990K -322K
eps -0.08 -0.05 -0.01 -0.05 -0.03
date 2018-08-31 2017-08-31 2016-08-31 2015-08-31 2014-08-31
cashAndCashEquivalents 288.17K 12667 1207 1906 19271
shortTermInvestments 171.42K 172.8K 180K - -
cashAndShortTermInvestments 459.59K 185.47K 181.21K 1906 19271
netReceivables - - - - 3212
accountsReceivables - - - - -
otherReceivables 40000 - - - 3212
inventory - - - - -
prepaids 135.08K 65428 2000 - -
otherCurrentAssets - - - - -
totalCurrentAssets 634.67K 286.73K 194.3K 4331 22483
propertyPlantEquipmentNet - - - - -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - - 105K -
taxAssets - - - - -
otherNonCurrentAssets - - - - -
totalNonCurrentAssets 2.29M 202.5K - 105K -
otherAssets - - - - -
totalAssets 2.93M 489.23K 194.3K 109.33K 22483
totalPayables 197.78K 178.73K 251.23K 81055 2972
accountPayables 197.78K 178.73K 251.23K 81055 2972
otherPayables - - - - -
accruedExpenses 19679 39054 35894 18488 14000
shortTermDebt - - - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue - 875 - - -
otherCurrentLiabilities 161.29K 105.05K 45128 27058 -5972
totalCurrentLiabilities 378.75K 322.84K 332.25K 126.6K 11000
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - - - - -
totalNonCurrentLiabilities - - - - -
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 378.75K 322.84K 332.25K 126.6K 11000
treasuryStock - - - - -
preferredStock - - - - -
commonStock - - - - -
retainedEarnings -7.89M -3.21M -1.38M -1.1M -38517
additionalPaidInCapital 3.95M 1.03M - 1.08M -
date 2018-08-31 2017-08-31 2016-08-31 2015-08-31 2014-08-31
netIncome -4.69M -1.83M -278.45K -989.62K -38517
depreciationAndAmortization - - - - -
deferredIncomeTax - - - - -
stockBasedCompensation 2.66M 791.2K - - -
changeInWorkingCapital -171.37K -30917 193.36K 57289 7788
accountsReceivables - - - - -
inventory - - - - -
accountsPayables -330 57253 - - -
otherWorkingCapital -171.04K -88170 - - -
otherNonCashItems 511.93K 159.81K 28527 681.82K -
netCashProvidedByOperatingActivities -1.69M -909.96K -56565 -250.51K -30729
investmentsInPropertyPlantAndEquipment - - - - -
acquisitionsNet -1.42M - - - -
purchasesOfInvestments - -137.5K - -65000 -
salesMaturitiesOfInvestments 62030 34365 67998 - -
otherInvestingActivities - -65000 - - -
netCashProvidedByInvestingActivities -1.36M -168.14K 67998 -65000 -
netDebtIssuance - - - - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance -119.6 884.23K -2132 283.15K 50000
netCommonStockIssuance 3.33M 884.23K -2132 283.15K 50000
commonStockIssuance 3.45M 894.57K 10690 283.15K 50000
commonStockRepurchased -119.6K -10338 -12822 - -
netPreferredStockIssuance -3.33M - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities 3.33M 205.33K -10000 - -
netCashProvidedByFinancingActivities 3.33M 1.09M -12132 283.15K 50000
date 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses - - - - 1750 - - - - -
generalAndAdministrativeExpenses 243.66K 243.5K 443.92K 505.03K 329.35K 2.89M 181.29K 358.55K 181K 571.91K
sellingAndMarketingExpenses - 5175 - - - - - - - -
sellingGeneralAndAdministrativeExpenses 243.66K 248.68K 443.92K 505.03K 329.35K 2.89M 181.29K 358.55K 181K 571.91K
otherExpenses - - 1.38M - - - - 345.93K 51300 -
operatingExpenses 269.94K 257.82K 1.83M 547.03K 362.26K 2.89M 241.45K 704.48K 422.64K 571.91K
costAndExpenses 269.94K 257.82K 1.83M 547.03K 362.26K 2.89M 241.45K 704.48K 422.64K 571.91K
netInterestIncome 3073 3588 1821 - - - - 312 -3414 -
interestIncome 3073 3588 1821 - - - - 312 - -
interestExpense - - - - - - - - 3414 -
depreciationAndAmortization - - - - 211.12K - - 513.67K 371.34K -
ebitda -270K -257.82K -1.83M -1.24M -362K -2.84M -241K -686K -284K -572K
ebit -270K -257.82K -1.83M -1.24M -362K -2.84M -241K -686K -436K -572K
nonOperatingIncomeExcludingInterest -82091 -9141 -735K 697.81K -151K - -28008 -18616 13021 -
operatingIncome -270K -257.82K -1.83M -547K -362K -2.89M -241K -704K -423K -572K
totalOtherIncomeExpensesNet 19786 10034 19321 -698K 50349 - 4413 18928 -16435 -
incomeBeforeTax -250K -247.79K -1.81M -1.24M -312K -2.89M -237K -686K -439K -572K
incomeTaxExpense - - -1821 - - - - - - -
netIncomeFromContinuingOperations -250K -247.79K -1.81M -1.24M -312K -2.84M -237K -686K -439K -572K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -250K -247.79K -1.81M -1.24M -312K -2.84M -237K -686K -439K -572K
netIncomeDeductions - - -758K - - - - - - -
bottomLineNetIncome -250K -247.79K -1.81M -1.24M -312K -2.84M -237K -686K -439K -572K
eps -0.0 -0.0 -0.02 -0.02 -0.01 -0.05 -0.01 -0.02 -0.01 -0.02
date 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28
cashAndCashEquivalents - 145.14K 51876 288.17K 238.42K 716.05K 108.98K 12667 2670 45817
shortTermInvestments - 53280 77355 171.42K 287.2K 631.8K 793.8K 172.8K 93600 136.8K
cashAndShortTermInvestments - 198.42K 129.23K 459.59K 525.62K 1.35M 902.78K 185.47K 96270 182.62K
netReceivables 95957 91558 73413 - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables 60000 60000 55000 40000 - - - - - -
inventory - - - - - - - - - -
prepaids 180.92K 246.92K 175.33K 135.08K 383.17K 159.06K 122.18K 65428 225.49K 67286
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 276.87K 536.9K 377.98K 634.67K 978.59K 1.56M 1.07M 286.73K 351.34K 271.06K
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - 75000
goodwillAndIntangibleAssets - - - - - - - - - 75000
longTermInvestments 1.68M 1.68M 300K - 1.5M 375K 75000 - 177.5K 165K
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.5M 1.47M 2.86M - 635K 635K 140K - - -75000
totalNonCurrentAssets 3.19M 3.15M 3.16M 2.29M 2.14M 1.01M 215K 202.5K 177.5K 165K
otherAssets - - - - - - - - - -
totalAssets 3.47M 3.69M 3.53M 2.93M 3.12M 2.57M 1.28M 489.23K 528.84K 436.06K
totalPayables 269.38K 258.12K 222.88K 197.78K 175.22K 157.29K 201.61K 178.73K 195.52K 278.47K
accountPayables 269.38K 258.12K 49914 197.78K 175.22K 157.29K 201.61K 178.73K 195.52K 278.47K
otherPayables - - 172.97K - - - - - - -
accruedExpenses 11250 8250 19679 19679 - 100.62K 106.06K 39054 85518 108.88K
shortTermDebt 4549 - - - - - - - - 27000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - 875 - -
otherCurrentLiabilities 127.96K 91960 69593 161.29K 75610 - - 105.05K - -
totalCurrentLiabilities 413.13K 358.33K 312.16K 378.75K 250.82K 257.91K 307.67K 322.84K 281.04K 414.35K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 413.13K 358.33K 312.16K 378.75K 250.82K 257.91K 307.67K 322.84K 281.04K 414.35K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - -
retainedEarnings -9.44M -9.19M -9.7M -7.89M -6.65M -6.37M -3.44M -3.21M -2.52M -2.24M
additionalPaidInCapital 2.95M 2.95M 3.68M 3.95M 3.69M 3.36M 1.15M 1.03M 360.59K 364.75K
date 2019-05-31 2019-02-28 2018-11-30 2018-08-31 2018-05-31 2018-02-28 2017-11-30 2017-08-31 2017-05-31 2017-02-28
netIncome -250.15K 510.55K -1.81M -1.24M -280.27K -2.93M -237.03K -685.56K -280.48K -566.83K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - -715.21K 758.34K 19495 -19322 2.62M 40866 328.63K 86268 298.82K
changeInWorkingCapital 154.23K -37059 -16356 164.1K -246.67K -96665 7860 -28208 -72681 65534
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 11258 74524 27137 8741 17928 - - - - -
otherWorkingCapital 142.97K -111.58K -43493 155.36K -264.6K - - - - -
otherNonCashItems -19786 -10034 396.35K 513.59K -50349 10000 38687 9072 40261 38072
netCashProvidedByOperatingActivities -115.71K -251.75K -670.22K -547.65K -596.61K -397.2K -149.62K -376.06K -226.63K -164.41K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet -75000 - -810K -111.28K -998.72K - - - - -25000
purchasesOfInvestments - - - - - - -12500 40000 -12500 -25000
salesMaturitiesOfInvestments 48213 - - 7306 - - - 34365 - -
otherInvestingActivities 4500 - - 235K 314.72K - - -65000 - 25000
netCashProvidedByInvestingActivities -22287 16727 -810K 131.02K -683.99K -795K -12500 9365 -12500 -25000
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - -27000 -37000
netStockIssuance - 329.16K 1.24M 466.37K -85787 1.93M 127.43K 171.36K 222.99K 266.9K
netCommonStockIssuance - 329.16K 1.24M 466.37K 893.76K 1.93M 127.43K 171.36K 222.99K 266.9K
commonStockIssuance - 329.16K 1.24M 492.96K 893.76K 1.93M 127.43K 184.58K 222.99K 266.9K
commonStockRepurchased - - - -26587 -85787 - - - - -
netPreferredStockIssuance - - - - -979.55K - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -7150 -873 - - 888.76K -133.22K 131K 37400 -27000 -37000
netCashProvidedByFinancingActivities -7150 328.29K 1.24M 466.37K 802.97K 1.8M 258.43K 376.69K 195.99K 229.9K