OTC : ALME

Alamo Energy Corp. — Financials

$0.00011 USD

$0 (0.0%)

Volume
20K
Average Volume
177
Market Capitalization
$15.12K
P/E Ratio
-0.04
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
ALME Financial Statements
date 2016-04-30 2015-04-30 2012-04-30 2011-04-30 2010-04-30 2009-04-30 2008-04-30 2007-04-30 2006-04-30
revenue 7346 27336 704.94K 251.34K 65431 - - - -
costOfRevenue 2911 2518 295.28K 127.66K 23577 - - - -
grossProfit 4435 24818 409.66K 123.67K 41854 - - - -
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses 11334 22417 1.4M 746.97K 433.37K 37218 59965 43983 2040
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 11334 22417 1.4M 746.97K 433.37K 37218 59965 43983 2040
otherExpenses - - - - - - - - -
operatingExpenses 11334 22417 1.71M 773.59K 433.37K 37218 59965 43983 2040
costAndExpenses 14245 24935 2.01M 901.26K 456.95K 37218 59965 43983 2040
netInterestIncome -7968 -7946 -1.66M -1.17M -110.75K - - - -
interestIncome - - - - - - - - -
interestExpense 7968 7946 1.66M 1.17M 110.75K 1672 3441 2364 -
depreciationAndAmortization 2911 2518 313.24K 26622 - - - - -
ebitda -271.9K 4919 -989.96K -607.1K -382.69K -37218 -59965 -43983 -2040
ebit -274.81K 2401 -1.3M -633.72K -391.51K - - - -
nonOperatingIncomeExcludingInterest 264K - -355 -16204 - - - - -
operatingIncome -10814 2401 -1.3M -649.92K -391.52K -37218 -59965 -43983 -2040
totalOtherIncomeExpensesNet -271.97K -7946 -1.66M -1.15M -110.75K -1672 -3441 -2364 -
incomeBeforeTax -282.78K -5545 -2.96M -1.8M -502.26K -38890 -63406 -46347 -2040
incomeTaxExpense - - - - - - - - -
netIncomeFromContinuingOperations -282.78K -5545 -2.96M -1.8M -502.26K -38890 -63406 -46347 -2040
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -282.78K -5545 -2.96M -1.8M -502.26K -38890 -63406 -46347 -2040
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -282.78K -5545 -2.96M -1.8M -502.26K -38890 -63406 -46347 -2040
eps -0.0 -0.0 -0.05 -0.04 -0.03 -0.0 -0.0 -0.0 -0.0
date 2016-04-30 2015-04-30 2012-04-30 2011-04-30 2010-04-30 2009-04-30 2008-04-30 2007-04-30 2006-04-30
cashAndCashEquivalents 476 543 80903 45098 285.46K 178 42080 89052 494
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 476 543 80903 45098 285.46K 178 42080 89052 494
netReceivables 7 1013 49220 107.22K 18034 - - - -
accountsReceivables 7 1013 49220 107.22K 18034 - - - -
otherReceivables - - - - - - - - -
inventory 0.0 - - - - - - - -
prepaids - - - 2585 8084 - 2733 - 10151
otherCurrentAssets - - - - - - - - -
totalCurrentAssets 483 1556 130.12K 154.9K 311.58K 178 44813 89052 10645
propertyPlantEquipmentNet 18503 25295 6.99M 4.69M 643.33K - - - -
goodwill - - 1.39M 1.39M - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - 1.39M 1.39M - - - - -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - - 2.01M - - - - -
totalNonCurrentAssets 18503 25295 8.39M 8.09M 643.33K - - - -
otherAssets - - - - - - - - -
totalAssets 18986 26851 8.52M 8.25M 954.9K 178 44813 89052 10645
totalPayables 42679 39764 4024 109.12K 58625 10475 9800 1685 -
accountPayables 557 1580 4024 109.12K 58625 10475 9800 1685 -
otherPayables 42122 38184 - - - - - - -
accruedExpenses 132.68K 197.04K 604.47K 324.06K 18723 - - - -
shortTermDebt - - 1.76M - - 21513 34413 34413 12185
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - - -
deferredRevenue - - - - - - - - -
otherCurrentLiabilities - - - - - - - - -
totalCurrentLiabilities 175.36K 236.8K 2.36M 433.18K 77348 31988 44213 36098 12185
longTermDebt 14171 7846 775.28K 1.16M 255.95K - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities 288 254 - - - - - - -
totalNonCurrentLiabilities 14459 8100 775.28K 1.16M 255.95K - - - -
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 189.82K 244.9K 3.14M 1.59M 333.3K 31988 44213 36098 12185
treasuryStock - - - - - - - - -
preferredStock - 197.92K - - - - - - -
commonStock 137.41K 78302 59484 57233 48669 5889 5889 5889 5000
retainedEarnings -11.04M -10.76M -5.27M -2.31M -502.26K -150.68K -111.79K -48387 -2040
additionalPaidInCapital 10.73M 10.66M 10.58M 8.91M 1.08M 112.98K 106.5K 95452 -4500
date 2016-04-30 2015-04-30 2012-04-30 2011-04-30 2010-04-30 2009-04-30 2008-04-30 2007-04-30 2006-04-30
netIncome -282.78K -5545 -2.96M -1.8M -502.26K -38890 -63406 -46347 -2040
depreciationAndAmortization 2.91 2.52 - - - - - - -
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital 5564 -6713 236.9K 272.14K -28635 3408 5382 11836 -10151
accountsReceivables 1.01 3324 57998 -89184 -18034 - - - -
inventory - - - - - - - - -
accountsPayables 2915 325 -104.09K 50489 -21240 675 8115 1685 -
otherWorkingCapital 2649 -10362 283K 310.84K 10639 2733 -2733 10151 -
otherNonCashItems 277.15K 8826 1.85M 998.79K 94779 6480 57978 11946 -
netCashProvidedByOperatingActivities -67 -3432 -873.55K -533.24K -436.12K -29002 -46 -22565 -12191
investmentsInPropertyPlantAndEquipment - - -604.65K -1.1M -343.33K - - - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - - - - - - - -
netCashProvidedByInvestingActivities - - -604.65K -1.1M -343.33K - - - -
netDebtIssuance - - 1.51M 1.4M 1.06M -12900 - 22228 12185
longTermNetDebtIssuance - - 1.51M 1.4M 1.06M - - - -
shortTermNetDebtIssuance - - - - - -12900 - 22228 12185
netStockIssuance - - - - - - - 88895 500
netCommonStockIssuance - - - - - - - 88895 500
commonStockIssuance - - - - - - - 88895 500
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - - - - - - - - -
netCashProvidedByFinancingActivities - - 1.51M 1.4M 1.06M -12900 - 111.12K 12685
date 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31
revenue 152.38K 257.07K 65735 14428 282.43K 203.9K 204.18K 97319 104.06K 38594
costOfRevenue 26071 126.6K 50000 38014 97785 79099 80381 40574 56811 26190
grossProfit 126.31K 130.47K 15735 -23586 184.65K 124.8K 123.8K 56745 47252 12404
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 259.37K 299.44K 143.29K 136.56K 341.87K 676.92K 244.56K 344.53K 152.51K 164.3K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 259.37K 299.44K 143.29K 136.56K 341.87K 676.92K 244.56K 344.53K 152.51K 164.3K
otherExpenses - - - - - - - - - -
operatingExpenses 330.89K 361.88K 222.53K 223.58K 416.09K 749.9K 323.58K 353.69K 162.25K 164.3K
costAndExpenses 356.96K 488.48K 272.53K 261.59K 513.87K 829K 403.96K 394.26K 219.06K 190.49K
netInterestIncome -81830 -102.62K -322.65K -408.48K -437.96K -495.25K -317.66K -605.1K -334.45K -158.17K
interestIncome - - - - - - - - - -
interestExpense 81830 102.62K 322.65K 408.48K 437.96K 495.25K 317.66K 605.1K 334.45K 158.17K
depreciationAndAmortization 71520 62444 79238 85922 74220 74073 79021 9158 17354 -
ebitda -133.06K -173.22K 1522 -160.14K -275.83K -551.03K -120.76K -271.58K -97640 -148.21K
ebit -204.58K -235.66K -77719 -246.81K -350.05K -625.1K -199.78K -280.74K -114.99K -151.89K
nonOperatingIncomeExcludingInterest - 4252 -129.08K -355 118.61K - - -16204 - -
operatingIncome -204.58K -231.41K -206.8K -247.16K -231.44K -625.1K -199.78K -296.94K -114.99K -151.89K
totalOtherIncomeExpensesNet -81830 -106.87K -193.57K -408.13K -556.56K -495.25K -317.66K -588.89K -334.45K -158.17K
incomeBeforeTax -286.41K -338.28K -400.37K -655.29K -669.4K -1.12M -517.44K -885.84K -449.45K -310.06K
incomeTaxExpense - - - 1094 - - - - - -
netIncomeFromContinuingOperations -286.41K -338.28K -400.37K -655.29K -788K -1.12M -517.44K -885.84K -449.45K -310.06K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -286.41K -338.28K -400.37K -655.29K -669.4K -1.12M -517.44K -885.84K -449.45K -310.06K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -286.41K -338.28K -400.37K -655.29K -788K -1.12M -517.44K -885.84K -449.45K -310.06K
eps -0.0 -0.0 -0.01 -0.01 -0.01 -0.02 -0.01 -0.01 -0.01 -0.01
date 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31
cashAndCashEquivalents 141.84K 56884 - 80903 253.24K 226.2K 86056 45098 2614 3053
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 141.84K 56884 - 80903 253.24K 226.2K 86056 45098 2614 3053
netReceivables 25400 37353 275.31K 49220 170.57K 91462 96895 107.22K 41764 4000
accountsReceivables 25400 37353 48517 49220 170.57K 91462 96895 107.22K 41764 4000
otherReceivables - - 226.8K - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - 2585 14212 15712
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 167.24K 94237 275.31K 130.12K 423.81K 317.66K 182.95K 154.9K 58590 22765
propertyPlantEquipmentNet 6.43M 6.77M 6.8M 6.99M 7.03M 7.26M 6.87M 4.69M 1.18M 1.19M
goodwill 1.39M 1.39M 1.39M 1.39M 1.39M 1.39M 1.39M 1.39M - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets 1.39M 1.39M 1.39M 1.39M 1.39M 1.39M 1.39M 1.39M - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - 2.01M - -
totalNonCurrentAssets 7.83M 8.16M 8.19M 8.39M 8.43M 8.65M 8.27M 8.09M 1.18M 1.19M
otherAssets - - - - - - - - - -
totalAssets 7.99M 8.25M 8.47M 8.52M 8.85M 8.97M 8.45M 8.25M 1.24M 1.21M
totalPayables 6112 6112 19032 4024 32197 55532 114.7K 109.12K 130.07K 88137
accountPayables 6112 6112 19032 4024 32197 55532 114.7K 109.12K 130.07K 88137
otherPayables - - - - - - - - - -
accruedExpenses 701.07K 703.6K 679.41K 604.47K 517.51K 406.75K 388.12K 324.06K 137.79K 71774
shortTermDebt 2M 2M 1.96M 1.76M 1.49M - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 2.71M 2.71M 2.66M 2.36M 2.04M 462.28K 502.83K 433.18K 267.86K 159.91K
longTermDebt 860K 835.84K 835.84K 775.28K 778.3K 1.93M 1.5M 1.16M 702.24K 433.8K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 860K 835.84K 835.84K 775.28K 778.3K 1.93M 1.5M 1.16M 702.24K 433.8K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.57M 3.55M 3.49M 3.14M 2.82M 2.39M 2M 1.59M 970.1K 593.71K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 77380 77380 59484 59484 59484 58773 57233 57233 48669 48669
retainedEarnings -6.29M -6.01M -5.67M -5.27M -4.61M -3.94M -2.82M -2.31M -1.42M -971.15K
additionalPaidInCapital 10.64M 10.64M 10.58M 10.58M 10.58M 10.46M 9.21M 8.91M 1.64M 1.54M
date 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31 2011-07-31 2011-04-30 2011-01-31 2010-10-31
netIncome -286.41K -338.28K -400.37K - - -1.12M -517.44K -885.84K -449.45K -310.06K
depreciationAndAmortization 71520 62444 - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 5317 - - - - - - - - -
changeInWorkingCapital 9423 90439 90645 181.14K 8317 -35111 82559 111.49K 71683 63730
accountsReceivables 11953 11164 703 121.35K -79112 5433 10323 -65454 -37764 -4000
inventory - - - - - - - - - -
accountsPayables 4176 -17096 15008 -27175 -23334 -59172 5589 -20957 41934 31997
otherWorkingCapital -6706 96371 74934 86959 110.76K 18628 66647 197.9K 67513 35733
otherNonCashItems 101K 105.3K 219.42K -307.79K -132.07K 638.78K 328.43K 531.88K 286.84K 128.1K
netCashProvidedByOperatingActivities -175.99K -142.54K -90309 -126.65K -123.76K -516.68K -106.46K -242.47K -90921 -118.23K
investmentsInPropertyPlantAndEquipment 10921 -14013 -3949 -45683 150.8K -457.17K -252.59K -550.14K -9518 -320.78K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 250.02K 213.44K 13355 - - - - - - -
netCashProvidedByInvestingActivities 260.94K 199.43K 9406 -45683 150.8K -457.17K -252.59K -550.14K -9518 -320.78K
netDebtIssuance - - - - - 1.11M 400K - 100000 285K
longTermNetDebtIssuance - - - - - 1.11M 400K - 100000 285K
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - 835.1K - -
netCashProvidedByFinancingActivities - - - - - 1.11M 400K 835.1K 100000 285K