PAR : ALNFL.PA

NFL Biosciences S.A. — Financials

$0.87 EUR

$0 (0.0%)

Volume
2.82K
Average Volume
44.54K
Market Capitalization
$11.02M
P/E Ratio
-3.35
Dividend Yield
0.00%
Price Target
Year High
$1.85
Year Low
$0.80
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.17
ALNFL.PA Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue - 46 200.01K - 39 3 -
costOfRevenue 2.52M 1.55M 56064 2.24M 530.73K 169.36K 253.87K
grossProfit -2.52M -67143 -56064 -2.24M -530.73K -169.36K -253.87K
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses - - - - - - -
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 3.78M 2.72M 4.37M 2.96M 808.61K 274.74K -
otherExpenses -2.43M 4930 4670 -2.29M -437.44K -126.07K 93423
operatingExpenses 1.35M 2.72M 4.37M 668.96K 371.17K 148.67K 93423
costAndExpenses 3.87M -2.79M 4.43M 3.01M 901.91K 318.03K 347.3K
netInterestIncome 16993 66986 88359 -492 -11 - -
interestIncome 31184 67290 94865 - 527 - -
interestExpense 14191 304 6506 493 538 - 376
depreciationAndAmortization 86402 67143 56064 52444 43501 41957 43689
ebitda -3.79M -2.65M -4.05M -2.81M -1.08M -271.09K -303.61K
ebit -3.84M -2.72M -4.11M -2.86M -1.12M -313.05K -347.3K
nonOperatingIncomeExcludingInterest -29074 -74150 -325.05K -152.71K 217.1K -4980 -
operatingIncome -3.87M -2.79M -4.43M -3.01M -901.87K -318.03K -347.3K
totalOtherIncomeExpensesNet 14883 73842 318.55K 152.22K -217.64K 4984 -375
incomeBeforeTax -3.86M -2.72M -4.11M -2.86M -1.12M -313.04K -347.67K
incomeTaxExpense -539.78K -635.41K -366.39K -417.83K -141.27K -51544 -79711
netIncomeFromContinuingOperations -3.32M -2.08M -3.75M -2.44M -978.24K -261.5K -267.96K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - -4986 -
netIncome -3.32M -2.08M -3.75M -2.44M -978.24K -266.49K -267.96K
netIncomeDeductions - - - - - -4986 -
bottomLineNetIncome -3.32M -2.08M -3.75M -2.44M -978.24K -261.5K -267.96K
eps -0.26 -0.21 -0.46 -0.47 -0.19 -0.05 -0.05
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 2M 1.91M 2.34M 1.05M 3.04M 310.2K 224.93K 69951
shortTermInvestments 200K 200K 191.44K 160.86K 165.29K - - -
cashAndShortTermInvestments 2.2M 2.11M 2.53M 1.21M 3.2M 310.2K 224.93K 69951
netReceivables - 1.06M 1.11M 742.29K 219.94K 156.16K - -
accountsReceivables - - - - - - - -
otherReceivables - 1.06M 1.11M 742.29K 219.94K 156.16K - -
inventory - - - - - - - -
prepaids 237.6K 167.79K 182.38K 300.89K 134.38K 1331 - -
otherCurrentAssets 965.77K - - - - - 123.3K 41392
totalCurrentAssets 3.41M 3.34M 3.82M 2.26M 3.56M 467.69K 348.24K 111.34K
propertyPlantEquipmentNet 101K 124.9K 9060 2089 1987 71520 27 466
goodwill - - - - - - - -
intangibleAssets 156.99K 145.28K 141.04K 135.78K 124.03K 108.95K 118.73K -
goodwillAndIntangibleAssets 156.99K 145.28K 141.04K 135.78K 124.03K 108.95K 118.73K 154.07K
longTermInvestments - - - - -165.28K - - -
taxAssets - - - - 165.29K - - -
otherNonCurrentAssets - 167.79K - - - -71520 - -
totalNonCurrentAssets 258K 437.98K 150.1K 137.87K 126.03K 108.95K 118.76K 154.54K
otherAssets - -167.79K - - - - - -
totalAssets 3.66M 3.61M 3.97M 2.4M 3.69M 576.64K 466.99K 265.88K
totalPayables 754.98K 1.4M 2.37M 1.4M 185.74K 84697 45060 21289
accountPayables 510.06K 1.15M 2.16M 1.19M 120.16K 39169 32736 20237
otherPayables 244.92K 254.84K 203.64K 208.21K 65583 45528 12324 1052
accruedExpenses - - - - 65583 - - -
shortTermDebt 147.66K 40975 22971 83249 7 85000 - 50000
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables 244.92K 254.84K 203.64K 208.21K 120.16K 39169 12324 1052
deferredRevenue - - - - - - - -
otherCurrentLiabilities 2.02M 1.19M 1.23M 72984 126.98K -85000 10405 117.5K
totalCurrentLiabilities 2.92M 2.63M 3.62M 1.55M 185.75K 84697 55465 188.79K
longTermDebt 434.92K 19653 39203 62173 7 85000 - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 1 1.19M 1.19M 72976 126.98K 256.92K - -
totalNonCurrentLiabilities 434.92K 1.21M 1.23M 135.15K 7 341.92K - -
otherLiabilities - - -1.23M -1.27M - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 3.36M 2.63M 3.62M 1.55M 397.73K 426.61K 55466 188.79K
treasuryStock - - - - - - - -
preferredStock - - - - 978.24K - - -
commonStock 380.17K 294.91K 243.2K 157.04K 157.04K 391.88K 391.88K 192.33K
retainedEarnings -3.32M -2.08M -7.17M -3.42M -978.24K -261.5K -267.96K -96911
additionalPaidInCapital 3.24M 2.76M 7.27M 4.11M 4.11M 1.85M 1.85M 1.45M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -3.32M -2.08M -3.75M -2.44M -978.24K -261.5K
depreciationAndAmortization - - - 52444 43501 41957
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital - - - - - -
accountsReceivables - - - - - -
inventory - - - - - -
accountsPayables - - - - - -
otherWorkingCapital - - - - - -
otherNonCashItems 3.32M 2.08M 3.75M 2.5M 1.02M 303.46K
netCashProvidedByOperatingActivities - - - 104.89K 87000 83914
investmentsInPropertyPlantAndEquipment - - - - - -
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - - - - - -
netCashProvidedByInvestingActivities - - - - - -
netDebtIssuance - - - - - -
longTermNetDebtIssuance - - - - - -
shortTermNetDebtIssuance - - - - - -
netStockIssuance - - - - - -
netCommonStockIssuance - - - - - -
commonStockIssuance - - - - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - - - - - -
netCashProvidedByFinancingActivities - - - - - -
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-06-30
revenue - - - - - - - - -
costOfRevenue 2.48M 40917 41230 25913 27307 28757 26709 25735 20585
grossProfit -2.48M -40917 -41230 -25913 -27307 -28757 -26709 -25735 -20585
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.7M 2.08M 1.85M 867.87K 1.92M 2.45M 1.71M 1.25M 199.95K
otherExpenses -2.43M 3830 2650 2280 1920 2760 1860 1630 520
operatingExpenses -726.5K 2.08M 1.85M 870.15K 1.93M 2.45M 1.71M 1.25M 200.47K
costAndExpenses 1.75M 2.12M 1.89M 896.06K 1.95M 2.48M 1.74M 1.27M 221.05K
netInterestIncome 18374 -1381 32476 34510 56384 31974 -247 -246.0 -
interestIncome 22589 8595 32638 34652 62661 32203 - - -
interestExpense 4215 9976 162 142 6277 229 247 246.0 -
depreciationAndAmortization 45485 40917 41230 25913 27307 28757 26709 25735 20585
ebitda -1.71M -2.07M -1.82M -827.23K -1.77M -2.28M -1.64M -1.17M -200.83K
ebit -1.73M -2.11M -1.86M -853.14K -1.79M -2.31M -1.67M -1.19M -221.41K
nonOperatingIncomeExcludingInterest -21269 -7805 -31228 -42922 -158.66K -166.4K -71049 -81658 362
operatingIncome -1.75M -2.12M -1.89M -896.06K -1.95M -2.48M -1.74M -1.27M -221.05K
totalOtherIncomeExpensesNet 17057 -2174 31063 42779 152.39K 166.17K 70803 81414 -355
incomeBeforeTax -1.73M -2.12M -1.86M -853.29K -1.8M -2.31M -1.67M -1.19M -221.4K
incomeTaxExpense -220.16K -319.62K -513.63K -121.78K -166.04K -200.35K -296.2K -121.63K 5
netIncomeFromContinuingOperations -1.51M -1.8M -1.35M -731.51K -1.63M -2.11M -1.37M -1.07M -221.4K
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -1.51M -1.8M -1.35M -731.51K -1.63M -2.11M -1.37M -1.07M -221.4K
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -1.51M -1.8M -1.35M -731.51K -1.63M -2.11M -1.37M -1.07M -221.4K
eps -0.12 -0.14 -0.14 -0.08 -0.2 -0.28 -0.26 -0.2 -0.06
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-06-30
cashAndCashEquivalents 2M 2.93M 1.91M 3.55M 2.34M 3.36M 1.05M 2.04M 175.97K
shortTermInvestments 200K 200K 200K 200K 191.44K 200K 160.86K 90857 -
cashAndShortTermInvestments 2.2M 3.13M 2.11M 3.75M 2.53M 3.56M 1.21M 2.14M 175.97K
netReceivables - 988.2K 1.06M 929.45K 1.11M - - - 251.04K
accountsReceivables - - - - - - - - -
otherReceivables - 988.2K 1.06M 929.45K 1.11M 1.67M 742.29K 398.88K 251.04K
inventory - - - - - -272.1K - 120.18K -
prepaids 237.6K 25319 167.79K 46516 182.38K 227.9K 300.89K 120.18K -
otherCurrentAssets 965.77K - - 46517 - - - 398.88K -1
totalCurrentAssets 3.41M 4.14M 3.34M 4.72M 3.82M 5.45M 2.26M 2.65M 427.02K
propertyPlantEquipmentNet 101K 111.16K 124.9K 123.24K 9060 1545 2089 2633 -
goodwill - - - - - - - - -
intangibleAssets 156.99K 170.2K 145.28K 163.81K 141.04K 122.78K 135.78K 139.58K 120.57K
goodwillAndIntangibleAssets 156.99K 170.2K 145.28K 163.81K 141.04K 122.78K 135.78K 139.58K 120.57K
longTermInvestments - - - - - - - -90850 -
taxAssets - - - - - - - 90850 -
otherNonCurrentAssets - - 167.79K 46516 182.38K - - 247.36K 1M
totalNonCurrentAssets 258K 281.36K 437.98K 333.57K 332.48K 124.33K 137.87K 389.57K 1M
otherAssets - - -167.79K -46516 - - - - -
totalAssets 3.66M 4.42M 3.61M 5.01M 3.97M 5.58M 2.4M 3.04M 1.43M
totalPayables 754.98K - 1.4M 1.47M 2.37M 2.28M 1.4M 595.06K -
accountPayables 510.06K - 1.15M 1.37M 2.16M 2.21M 1.19M 534.22K -
otherPayables 244.92K - 254.84K 100.56K 203.64K 72753 208.21K 60838 -
accruedExpenses - - - - - - - - -
shortTermDebt 147.66K 30330 40975 23026 22971 72727 83249 14030 204.84K
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables 244.92K - 254.84K 100.56K 203.64K 72753 208.21K 60838 -
deferredRevenue - - - - - - - - -
otherCurrentLiabilities 2.02M 972.75K 1.19M 1.2M 1.23M 1.31M -62165 147.58K 954.34K
totalCurrentLiabilities 2.92M 1M 2.63M 1.49M 3.62M 3.67M 1.55M 756.67K 1.16M
longTermDebt 434.92K - 19653 30330 39203 72727 7 70977 85000
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - - 105.22K - - -
deferredTaxLiabilitiesNonCurrent - - - - - -105.22K - - -
otherNonCurrentLiabilities 1 1.6M 1.19M 1.2M 1.19M -72726 72976 -7 255.27K
totalNonCurrentLiabilities 434.92K 1.6M 1.21M 1.23M 1.23M 1 1.27M 70970 340.27K
otherLiabilities - - - - -1.23M - -1.27M - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 3.36M 2.6M 2.63M 2.72M 3.62M 3.67M 1.55M 827.64K 1.5M
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 380.17K 380.17K 294.91K 291.16K 243.2K 228.2K 157.04K 157.04K 117.56K
retainedEarnings -3.32M - -2.08M -731.51K -7.17M -2.11M -3.42M -2.05M -
additionalPaidInCapital 3.24M 3.24M 2.76M 2.73M 7.27M 7.21M 4.11M 4.11M 32461
date 2025-12-31 2023-06-30 2022-12-31
netIncome -1.51M -2.11M -1.37M
depreciationAndAmortization - 28757 26709
deferredIncomeTax - - -
stockBasedCompensation - - -
changeInWorkingCapital - - -
accountsReceivables - - -
inventory - - -
accountsPayables - - -
otherWorkingCapital - - -
otherNonCashItems 1.51M 2.14M 1.4M
netCashProvidedByOperatingActivities - 57514 53418
investmentsInPropertyPlantAndEquipment - - -
acquisitionsNet - - -
purchasesOfInvestments - - -
salesMaturitiesOfInvestments - - -
otherInvestingActivities - - -
netCashProvidedByInvestingActivities - - -
netDebtIssuance - - -
longTermNetDebtIssuance - - -
shortTermNetDebtIssuance - - -
netStockIssuance - - -
netCommonStockIssuance - - -
commonStockIssuance - - -
commonStockRepurchased - - -
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities - - -
netCashProvidedByFinancingActivities - - -