NYSE : AMAM

Ambrx Biopharma Inc. — Financials

$28 USD

$0.02 (0.07%)

Volume
1.42M
Average Volume
2M
Market Capitalization
$1.77B
P/E Ratio
-13.86
Dividend Yield
0.00%
Price Target
Year High
$28.15
Year Low
$6.55
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$5.44
AMAM Financial Statements
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 7.4M 7.46M 13.67M 10.31M
costOfRevenue - - - -
grossProfit 7.4M 7.46M 13.67M 10.31M
researchAndDevelopmentExpenses 53.31M 54.81M 20.43M 26.38M
generalAndAdministrativeExpenses 20.33M 17.07M 6.35M 6.4M
sellingAndMarketingExpenses 2.73M - - -
sellingGeneralAndAdministrativeExpenses 23.05M 17.07M 6.35M 6.4M
otherExpenses -2.22M - - -38000
operatingExpenses 74.14M 71.88M 26.79M 32.78M
costAndExpenses -83.83M 71.88M 26.79M 32.78M
netInterestIncome -599K - 27000 195K
interestIncome 369K - 27000 195K
interestExpense 968K - - -
depreciationAndAmortization 1.29M 2.15M 1.94M 2.05M
ebitda -63.17M -62.27M -11.17M -20.42M
ebit -64.46M -64.42M -13.12M -22.47M
nonOperatingIncomeExcludingInterest 7.38M - - -
operatingIncome -57.08M -64.42M -13.12M -22.47M
totalOtherIncomeExpensesNet -18.98M -3.86M -4.72M 157K
incomeBeforeTax -76.06M -68.29M -17.84M -22.32M
incomeTaxExpense 1.94M 1000 1000 -2000
netIncomeFromContinuingOperations -78M -68.29M -17.84M -22.31M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -78M -68.29M -17.84M -22.31M
netIncomeDeductions - - - -
bottomLineNetIncome -78M -68.29M -17.84M -22.31M
eps -2.02 -3.34 -0.47 -0.59
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 55.61M 170.06M 90.46M 15.49M
shortTermInvestments 28.87M - - -
cashAndShortTermInvestments 84.48M 170.06M 90.46M 15.49M
netReceivables 2.05M 1.34M 982K 1.39M
accountsReceivables - - - -
otherReceivables 2.05M 1.34M 982K 1.39M
inventory 3.73M 5.17M 1.44M 1.13M
prepaids - - - -
otherCurrentAssets 319K 230K 191K 146K
totalCurrentAssets 90.58M 176.81M 93.08M 18.16M
propertyPlantEquipmentNet 14.01M 15.72M 3.49M 4.97M
goodwill - - - -
intangibleAssets 25.25M 35.96M 36.83M 38.28M
goodwillAndIntangibleAssets 25.25M 35.96M 36.83M 38.28M
longTermInvestments 16.79M - - -
taxAssets - - - -
otherNonCurrentAssets 339K 530K 624K 319K
totalNonCurrentAssets 56.39M 52.21M 40.94M 43.57M
otherAssets - - - -
totalAssets 146.98M 229.02M 134.02M 61.73M
totalPayables 3.2M 5.27M 2.82M 5.39M
accountPayables 3.2M 5.27M 2.82M 5.39M
otherPayables - - - -
accruedExpenses - - - -
shortTermDebt 1.73M 915K 1.6M 1.45M
capitalLeaseObligationsCurrent - - - -
taxPayables 1.7M 556K 168K 146K
deferredRevenue 407K 4.27M 6.47M 4.21M
otherCurrentLiabilities 11.31M 14.12M 2.38M 3.88M
totalCurrentLiabilities 16.66M 24.58M 13.26M 14.94M
longTermDebt 10.24M 12.21M 1.6M 3.19M
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent 1.34M 1.38M 3.26M 6.8M
deferredTaxLiabilitiesNonCurrent 880K 880K 880K 808K
otherNonCurrentLiabilities - - 253.17M -
totalNonCurrentLiabilities 12.47M 14.47M 258.91M 10.8M
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 29.13M 39.05M 272.17M 25.74M
treasuryStock - - - -
preferredStock - - 253.03M -
commonStock 27000 27000 - 14000
retainedEarnings -291.63M -213.63M -145.55M -129.01M
additionalPaidInCapital - - - -
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -78M -68.29M -17.84M -22.31M
depreciationAndAmortization 1.8M 2.15M 1.94M 2.05M
deferredIncomeTax - 513K - 11000
stockBasedCompensation 6.25M 11.86M 1.22M 1.83M
changeInWorkingCapital -10.62M 3.64M -7.38M 14.18M
accountsReceivables 863K -811K 415K -762K
inventory - 6.13M -3.26M 151K
accountsPayables -1.83M 2.4M -3.25M 3.78M
otherWorkingCapital -9.66M -4.08M -1.28M 11.01M
otherNonCashItems 11.89M 5.48M 1.48M 1.48M
netCashProvidedByOperatingActivities -68.68M -44.64M -20.58M -2.76M
investmentsInPropertyPlantAndEquipment -1.05M -3.21M -252K -48000
acquisitionsNet 45.66M - - -
purchasesOfInvestments -84.85M - - -
salesMaturitiesOfInvestments 39.19M - - -
otherInvestingActivities -45.66M - - -
netCashProvidedByInvestingActivities -46.72M -3.21M -252K -48000
netDebtIssuance - - - -
longTermNetDebtIssuance - - - -
shortTermNetDebtIssuance - - - -
netStockIssuance - - - -
netCommonStockIssuance - - - -
commonStockIssuance - 148.73M - -
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities 928K 127.43M 95.68M -
netCashProvidedByFinancingActivities 928K 127.43M 95.68M -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
revenue 53000 1.12M 24000 2.24M 2.24M 1.3M 1.61M 1.16M 1.16M 2.57M
costOfRevenue - - - - - - - - - -
grossProfit 53000 1.12M 24000 2.24M 2.24M 1.3M 1.61M 1.16M 1.16M 2.57M
researchAndDevelopmentExpenses 16.27M 14.39M 9.75M 10.27M 10.27M 18.06M 14.7M 16.11M 16.11M 11.04M
generalAndAdministrativeExpenses 9.41M 5.9M 6.06M 5.59M 5.59M 4.82M 4.4M 4.3M 4.3M 4.12M
sellingAndMarketingExpenses - - 1.25M 681.5K 681.5K - 958K 348K 348K 369.5K
sellingGeneralAndAdministrativeExpenses 9.41M 5.9M 7.32M 6.27M 6.27M 4.82M 5.35M 4.65M 4.65M 4.49M
otherExpenses 59000 10000 -1.01M 42.93M -126K -144K -784K - - -
operatingExpenses 25.68M 20.29M 16.06M -15.94M -15.94M 22.88M 19.27M -20.7M -20.7M -15.22M
costAndExpenses 25.68M 20.29M -15.99M -15.94M -15.94M 22.88M -21.72M -20.7M -20.7M -15.22M
netInterestIncome 2.87M 1.43M 551K -3.92M -3.92M -4.54M - -1.66M - -
interestIncome 2.87M 1.64M 741K 555.5K 555.5K - - - - -
interestExpense - 211K 190K 4.47M 4.47M 4.54M - 1.66M - -
depreciationAndAmortization 381K 368K 66000 371K 330K 5.15M 558K -586.5K -586.5K -490.5K
ebitda -25.24M -16.94M -14.97M -10.93M -8.34M -23.63M -20.5M -18.46M -18.46M -12.16M
ebit -25.63M -17.31M -15.04M -11.3M -8.67M -16.98M -21.06M -17.88M -19.05M -12.65M
nonOperatingIncomeExcludingInterest - -1.86M -993K -248K - -4.61M 3.4M -1.17M - -
operatingIncome -25.63M -19.17M -16.03M -8.67M -8.67M -28.78M -17.66M -17.88M -19.05M -12.65M
totalOtherIncomeExpensesNet 2.78M 1.65M 803K -1.59M 2.8M -7.13M -3.4M -486.5K -486.5K -6500
incomeBeforeTax -22.84M -17.52M -15.23M -13.14M -13.14M -28.71M -21.06M -19.53M -19.53M -12.66M
incomeTaxExpense 148K 305K 73000 110.5K 110.5K 129K 1.59M 1.66M - 500
netIncomeFromContinuingOperations -22.99M -17.83M -15.3M -13.25M -13.25M -28.84M -22.65M -21.19M -19.53M -14.5M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -22.99M -17.83M -15.3M -13.25M -13.25M -28.84M -22.65M -21.19M -19.53M -14.5M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -22.99M -17.83M -15.3M -13.25M -13.25M -28.84M -22.65M -21.19M -19.53M -14.5M
eps -0.37 -0.32 -0.34 -0.34 -0.34 -0.75 -0.59 -1.04 -0.51 -5.72
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2021-12-31 2021-06-30 2020-12-31
cashAndCashEquivalents 225.26M 228.26M 149.58M 55.61M 55.61M 65.64M 170.06M 167.2M 90.46M
shortTermInvestments - 6.82M 7.94M 28.87M 28.87M 45.25M - - -
cashAndShortTermInvestments 225.26M 235.09M 157.52M 84.48M 84.48M 110.89M 170.06M 167.2M 90.46M
netReceivables 2.36M 2.31M 2.32M 2.05M 376K 2.24M 1.34M 888K 982K
accountsReceivables - - - - 376K - - - -
otherReceivables 2.36M 2.31M 2.32M 2.05M - 2.24M 1.34M 888K 982K
inventory 5.39M 3.03M 2.86M 3.73M 1 6.89M 5.17M 4.68M 1.44M
prepaids - - - - - - - - -
otherCurrentAssets 805K 981K 238K 319K 5.72M 986K 230K 261K 191K
totalCurrentAssets 233.82M 241.41M 162.94M 90.58M 90.58M 121.01M 176.81M 173.03M 93.08M
propertyPlantEquipmentNet 12.57M 13.24M 13.4M 14.01M 14.01M 15.01M 15.72M 2.96M 3.49M
goodwill - - - - - - - - -
intangibleAssets 24.78M 24.94M 25.09M 25.25M 25.25M 25.56M 35.96M 37.34M 36.83M
goodwillAndIntangibleAssets 24.78M 24.94M 25.09M 25.25M 25.25M 25.56M 35.96M 37.34M 36.83M
longTermInvestments - - 8.8M 16.79M 16.79M 18.83M - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets 336K 357K 380K 339K -56.06M 466K 530K 402K 624K
totalNonCurrentAssets 37.68M 38.53M 47.67M 56.39M 56.06M 59.86M 52.21M 40.7M 40.94M
otherAssets - - - - 339K - - - -
totalAssets 271.5M 279.94M 210.61M 146.98M 146.98M 180.87M 229.02M 213.72M 134.02M
totalPayables 5.14M 6.36M 7.11M 3.2M 3.2M 5.7M 5.27M 3.77M 2.82M
accountPayables 5.14M 6.36M 7.11M 3.2M 3.2M 5.7M 5.27M 3.77M 2.82M
otherPayables - - - - -3.2M - - - -
accruedExpenses - - - - - - - - -
shortTermDebt 1.92M 1.85M 1.79M 1.73M - 1.32M 915K 1.67M 1.6M
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables 2.25M 2.19M 1.92M 1.7M - - - - -
deferredRevenue 407K 407K 407K 407K - 3.14M 4.27M 4.31M 6.47M
otherCurrentLiabilities 10.8M 9.56M 6.78M 11.31M 13.46M 15.58M 14.12M 7.73M 2.38M
totalCurrentLiabilities 18.27M 18.18M 16.09M 16.66M 16.66M 25.74M 24.58M 17.48M 13.26M
longTermDebt 8.61M 9.16M 9.71M 10.24M - 11.25M 12.21M 740K 1.6M
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent 1.34M 1.34M 1.34M 1.34M - 1.11M 1.38M 1.76M 3.26M
deferredTaxLiabilitiesNonCurrent 880K 880K 880K 880K - 880K 880K 880K 880K
otherNonCurrentLiabilities - - - - - - - 67000 253.17M
totalNonCurrentLiabilities 10.83M 11.38M 11.93M 12.47M - 13.24M 14.47M 3.44M 258.91M
otherLiabilities - - - - 10.24M - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 29.1M 29.56M 28.02M 29.13M 29.13M 38.98M 39.05M 20.93M 272.17M
treasuryStock - - - - - - - - -
preferredStock - - - - - - 763K - -
commonStock 6000 43000 39000 27000 27000 27000 27000 24000 -
retainedEarnings -347.74M -324.76M -306.93M -291.63M -291.63M -265.12M -213.63M -174.56M -145.55M
additionalPaidInCapital - - - - - - - - -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
netIncome -22.99M -17.83M -15.3M -10.94M -15.57M -28.84M -22.65M
depreciationAndAmortization 381K 368K 365K 371K 330K 544K 558K
deferredIncomeTax 526K -28000 - -220K -233K - -
stockBasedCompensation 4.82M 2.89M 1.94M 1.19M 1.54M 1.88M 1.65M
changeInWorkingCapital -2.3M 796K -382K -3.78M -2.77M 4.3M -8.37M
accountsReceivables -41000 -19000 314K 433K 657K 10000 -237K
inventory - - - 2.52M -4.98M - -
accountsPayables -734K -732K 3.89M -5.19M 2.5M 1.78M -920K
otherWorkingCapital -1.52M 1.55M -4.58M -1.54M -953K 2.51M -7.22M
otherNonCashItems 682K 654K 414K 682K 925K 7.58M 3.15M
netCashProvidedByOperatingActivities -18.88M -13.15M -12.97M -12.7M -15.78M -14.53M -25.66M
investmentsInPropertyPlantAndEquipment -298K -783K - -47000 -104K -129K -774K
acquisitionsNet - - - -8.82M -11.98M - -
purchasesOfInvestments - - -40.64M -9.42M -12.13M -63.3M -
salesMaturitiesOfInvestments 6.46M 9.96M 70.2M 27.21M 11.98M - -
otherInvestingActivities - - - 8.82M 11.98M - -
netCashProvidedByInvestingActivities 6.16M 9.18M 29.55M 17.74M -252K -63.43M -774K
netDebtIssuance - - - - - - -
longTermNetDebtIssuance - - - - - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - - - - - - -
netCommonStockIssuance - - - - - - -
commonStockIssuance -318K 74.98M 77.78M - - - -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 9.71M 82.65M 77.22M 481K 481K -28000 -6000
netCashProvidedByFinancingActivities 9.71M 82.65M 77.22M 481K 481K -28000 -6000