OTC : AMBS

Amarantus BioScience Holdings, Inc.

$0.0001 USD

$0 (0.0%)

Volume
7.02K
Average Volume
10.64K
Market Capitalization
$36.84K
P/E Ratio
-0.01
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
AMBS Financial Statements
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
revenue 95331 - 74700 20M - - - - - -
costOfRevenue - - - - - 17240 58925 176K - 70049
grossProfit 95331 - 74700 20M - -17240 -58925 -176K - -
researchAndDevelopmentExpenses - - - 610 1826 - 3.67M 13.26M 13.76M 2.09M
generalAndAdministrativeExpenses - - - - 3038 3.26M - 11.56M 7.59M 3.62M
sellingAndMarketingExpenses - - - - 3.04M - - - - -
sellingGeneralAndAdministrativeExpenses 363.36K 147.92K 702.48K 1.67M 3.04M 3.2M 4.89M 11.56M 7.59M 3.62M
otherExpenses - - - 390 - - - - - -
operatingExpenses 363.36K 147.92K 702.48K 1.67M 3.04M 3.2M 8.56M 24.82M 21.35M 5.64M
costAndExpenses 363.36K 147.92K 702.48K 1.67M 3.04M 3.22M 8.62M 24.82M 21.35M 5.71M
netInterestIncome - - - - - - -4.02M - - -
interestIncome - - - - 929.13 1367 36227 - - -
interestExpense - - - - - - 4.06M 2.23M 813K 2.63M
depreciationAndAmortization 228.48K 236.56K 206.3K 171.86K 161.14K 17240 58925 176K 153K 70049
ebitda -4.53M -9.96M -421.7K 18.55M -3.04M -3.15M -7.47M -24.64M -21.35M -5.64M
ebit -4.76M -10.2M -628K 18.38M -3.04M -3.17M -7.53M -24.82M -21.35M -5.71M
nonOperatingIncomeExcludingInterest 4.49M 10.05M - -49031 6.59M -43840 -1.09M -1.84M 5.11M -134
operatingIncome -268K -148K -628K 18.33M -3.04M -3.22M -8.62M -24.82M -21.35M -5.71M
totalOtherIncomeExpensesNet -4.49M -10.05M - 49029 -7.54M -1.22M -2.96M -393K -5.92M -9.42M
incomeBeforeTax -4.76M -10.2M -628K 18.38M -10.58M -4.44M -11.58M -25.21M -27.28M -15.13M
incomeTaxExpense - - - - -3039 - 5 - - -
netIncomeFromContinuingOperations -4.76M -10.2M -628K 18.38M -10.58M -4.44M -11.58M -25.21M -27.28M -15.13M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -4.76M -10.2M -628K 18.38M -10.58M -4.44M -11.58M -25.21M -27.28M -15.13M
netIncomeDeductions - - - - - 194.56K - - - -
bottomLineNetIncome -4.76M -10.2M -628K 18.38M -10.58M -4.44M -11.58M -37.06M -28.15M -15.17M
eps -0.01 -0.02 -0.0 0.07 -0.05 -0.07 -0.15 -4.17 -5.71 -5.03
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
cashAndCashEquivalents - 708 46 708 829 47204 49221 176K 214K 1.03M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - 708 46 708 829 47204 49221 176K 214K 1.03M
netReceivables - - - - 34213 598.7K 639.08K - - -
accountsReceivables - - - - 34213 598.7K - - - -
otherReceivables - - - - - - 639.08K - - -
inventory - - - - - - - - - -
prepaids - - - - 719.78K 792.58K - 567K 402K 92000
otherCurrentAssets 30700 30700 30700 30700 - - 1.63M 85000 143K 123K
totalCurrentAssets 30700 31408 30746 31408 754.82K 1.44M 2.32M 828K 412K 1.25M
propertyPlantEquipmentNet - - - - - - 17240 115K 145K -
goodwill - - - - - - - 7.97M - -
intangibleAssets 1256 1256 1256 1256 1256 - - 2.86M 1.5M 611.09K
goodwillAndIntangibleAssets 1256 1256 1256 1256 1256 - - 10.83M 1.5M 611.09K
longTermInvestments 10.18M 14.67M 24.84M 24.75M 2.73M 8.8M 8.8M - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - 0.0 - - - 204K -
totalNonCurrentAssets 10.18M 14.68M 24.84M 24.75M 2.73M 8.8M 8.82M 10.94M 1.85M 611.09K
otherAssets - - - - - - - - - -
totalAssets 10.21M 14.71M 24.87M 24.79M 3.48M 10.24M 11.13M 11.77M 2.26M 1.86M
totalPayables 15.31M 15.44M 15.16M 14.6M 12.73M 17.58M 15.27M 7.72M 6.05M 971.2K
accountPayables 15.31M 15.44M 15.16M 14.6M 12.73M 17.58M 15.27M 7.72M 2.55M 723.2K
otherPayables - - - - - - - - 3.5M 248K
accruedExpenses - - - - - - - 195K 55000 266.41K
shortTermDebt 19.14M 19.19M 19.2M 19.14M 18.66M 10.67M 11.45M 2.92M - 1.06M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - 452K -222 652.49K
otherCurrentLiabilities 424.3K - - - - - - 5.36M 222K 6.25M
totalCurrentLiabilities 34.87M 34.63M 34.36M 33.74M 31.39M 28.26M 26.71M 16.19M 6.33M 8.54M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - 1.11M - -
otherNonCurrentLiabilities - - - - - - - 3.15M - -
totalNonCurrentLiabilities - - - - - - - 4.27M - 838.89K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 34.87M 34.63M 34.36M 33.74M 31.39M 28.26M 26.71M 20.46M 6.33M 9.38M
treasuryStock - - - - - - - - - 381.0
preferredStock 1.53M 1.53M 1.53M 1.55M 2.86M 19408 - 8.76M 5.22M 750
commonStock 293.38K 281.93K 272.26K 261.39K 223.58K 19.6M 19.47M 21000 842K 574.17K
retainedEarnings -106.47M -101.65M -91.25M -90.62M -115.6M -119.6M -103.52M -92.24M -55.18M -27.03M
additionalPaidInCapital - - - - 84.61M 81.98M 80.05M 74.77M 45.05M 18.94M
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
netIncome -4.76M -10.2M -627.78K 18.38M -10.58M -4.44M -11.58M -25.21M -27.28M -15.13M
depreciationAndAmortization - - - - - 17240 58925 176K 153K 70049
deferredIncomeTax - - - - - - - 4.42M 6.73M 9.08M
stockBasedCompensation - - - - - 514.25 - 1.47M 1.3M 782.24K
changeInWorkingCapital 241.5K 269.47K 545.12K -17.36M 8.79M 2.47M 8.81M 1.55M 4.36M 1.01M
accountsReceivables 61325 209.47K 71799 - 485.02K - - - - -
inventory - - - - - - - - - -
accountsPayables 180.17K 60000 473.32K 717.58K 696.63K 2M 3.25M - 4.64M 87719
otherWorkingCapital - - - -18.08M 7.61M 473.74K 5.56M 1.55M -284K 920.9K
otherNonCashItems 21500 - - - -1.18M -1.97M -3.13M 6M 10.13M 9.8M
netCashProvidedByOperatingActivities -4.5M -9.93M -82662 1.02M -1.8M -1.95M -2.71M -16.01M -11.33M -3.47M
investmentsInPropertyPlantAndEquipment - - - - -3456 - - -10000 -181K -
acquisitionsNet - - - - - - 877.97K -4.9M - -
purchasesOfInvestments - - - -2.03M - - - - -50000 -
salesMaturitiesOfInvestments - - - - 6.07M - - - - -
otherInvestingActivities 4.5M 9.97M -81250 - 6069.89 17.24 13345 -4000 -1.3M -70000
netCashProvidedByInvestingActivities 4.5M 9.97M -81250 -2.03M 6.07M 17.24 891.32K -4.91M -1.54M -70000
netDebtIssuance - - 63250 912.54K 11.67M - - 7.28M 448K -
longTermNetDebtIssuance - - 63250 912.54K 11.67M - - -293K -43000 -304K
shortTermNetDebtIssuance - - - - - - - 7.35M 491K 5.05M
netStockIssuance - 1700 10870 38133 - - 12.82M - 6.62M -
netCommonStockIssuance - 1700 10870 38133 - - 12.82M 2.88M 3.07M -
commonStockIssuance - 1700 10870 38133 1.33M - 12.82M 2.88M 3.07M -
commonStockRepurchased - - - - -4.18M - - -4.75M - -
netPreferredStockIssuance - - - - - - - 10.72M 3.55M -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -47090 89130 58274 -15.99M 848.72 -11.1M 13.6M 4.98M 4.42M
netCashProvidedByFinancingActivities - -45390 163.25K 1.01M -4.33M 848.72 1.72M 20.89M 12.05M 4.42M
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-09-30
revenue 1275 23308 60937 11086 - - - - - 30000
costOfRevenue - - - - - - - - - -
grossProfit 1275 23308 60937 11086 - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 61275 94512 114.58K 97342 56926 73871 38979 26682 8391 16215
otherExpenses - - - - - - - - - -
operatingExpenses 61275 94512 114.58K 97342 56926 73871 38979 26682 8391 16215
costAndExpenses 61275 94512 114.58K 97342 56926 73871 38979 26682 8391 -16215
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 41584 54880 27081 86065 60459 71391 54000 55806 55213 -
ebitda -60000 -1.35M 363.57K -546.37K -3M -77480 -9.99M 37124 71822 13785
ebit -52026 -1.41M 336.49K -632.44K -3.06M -148.87K -10.04M -18682 16609 13785
nonOperatingIncomeExcludingInterest -7974 1.33M -390K 546.18K 3M 75001 10.01M -7998 -24999 -
operatingIncome -60000 -71204 -53640 -86260 -56930 -73870 -38980 -26680 -8390 13785
totalOtherIncomeExpensesNet 7974 -1.33M 390.13K -546.18K -3M -75001 -10.01M 7998 24999 -
incomeBeforeTax -52026 -1.41M 336.49K -632.44K -3.06M -148.87K -10.04M -18682 16609 13785
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -52026 -1.41M 336.49K -632.44K -3.06M -148.87K -10.04M -18682 16609 13785
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -52026 -1.41M 336.49K -632.44K -3.06M -148.87K -10.04M -18682 16609 13785
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -52026 -1.41M 336.49K -632.44K -3.06M -148.87K -10.04M -18682 16609 13785
eps -0.0 -0.0 0.0 -0.0 -0.01 -0.0 -0.03 -0.0 0.0 0.0
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2019-06-30
cashAndCashEquivalents - - - - 32 708 180 - 8481 0.18
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments - - - - 32 708 180 - 8481 0.18
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - 748.28K
otherCurrentAssets 30700 30700 30700 30700 30700 30700 30200 44700 30700 782.49
totalCurrentAssets 30700 30700 30700 30700 30732 31408 30380 44700 39181 782.67
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 1256 1256 1256 1256 1256 1256 1256 1272 1256 1.26
goodwillAndIntangibleAssets 1256 1256 1256 1256 1256 1256 1256 1272 1256 1.26
longTermInvestments 10.18M 10.18M 11.52M 11.12M 11.67M 14.67M 14.87M 24.87M 24.85M 4752.84
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 10.18M 10.18M 11.52M 11.13M 11.67M 14.68M 14.87M 24.87M 24.85M 4754.1
otherAssets - - - - - - - - - -
totalAssets 10.22M 10.21M 11.55M 11.16M 11.7M 14.71M 14.9M 24.91M 24.89M 5536.76
totalPayables 15.37M 15.31M 15.25M 15.2M 15.17M 15.44M 15.16M 15.16M 15.16M 14.82M
accountPayables 15.37M 15.31M 15.25M 15.2M 15.17M 15.44M 15.16M 15.16M 15.16M 14819
otherPayables - - - - - - - - - 29.61M
accruedExpenses - - - - - - - - - -
shortTermDebt 19.12M 19.14M 19.15M 19.14M 19.19M 19.19M 19.2M 19.2M 19.2M 20719
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 424.3K 424.3K 424.3K 423.2K 388.11K - - - - 20.7M
totalCurrentLiabilities 34.92M 34.87M 34.82M 34.76M 34.75M 34.63M 34.36M 34.36M 34.36M 35539
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 34.92M 34.87M 34.82M 34.76M 34.75M 34.63M 34.36M 34.36M 34.36M 35539
treasuryStock - - - - - - - - - -
preferredStock 1.53M 1.53M 1.53M 1.53M 1.53M 1.53M 1.53M 1.53M 1.53M 1601.83
commonStock 298.46K 293.38K 290.63K 290.63K 281.93K 281.93K 273.96K 273.46K 272.26K 250.81
retainedEarnings -106.53M -106.47M -105.07M -105.4M -104.77M -101.65M -101.29M -91.25M -91.23M -116.97K
additionalPaidInCapital - - - - - - - - - 85.12M
date 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2019-06-30
netIncome -52026 -1.41M 336.49K -632.44K -3.06M -148.87K -10.05M -18682 16609 -412.05
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 60000 60001 60970 64277 56250 194.79K 46159 26201 2326 -
accountsReceivables - - 1100 3975.0 56250 195.32K - - - -
inventory - - - - - - - - - -
accountsPayables 60000 60001 59870 - - 59458 - 542 - -
otherWorkingCapital - - - 60302 - -59985 32000 25659 2326 -
otherNonCashItems -60000 -60001 -60970 17525 -56250 -254.77K - -542 - 1042.95
netCashProvidedByOperatingActivities 7974.0 -1.35M 397.46K -546.66K -3M 45917 -10M 7519 18935 630.9
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - 26500 - -16000 -10500 -
salesMaturitiesOfInvestments - - -3.55M 3.55M - - - - - -
otherInvestingActivities -7974 1.35M 3.15M -3M 3M -26499 10M -10500 - -1013.09
netCashProvidedByInvestingActivities -7974 1.35M -397.46K 546.63K 3M 1 10M -16000 -10500 -1013.09
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - 1700 - - - -1.29M
netCommonStockIssuance - - - - - 1700 - - - -1.29M
commonStockIssuance - - - - - 1700 - - - -
commonStockRepurchased - - - - - - - - - -7.89
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - -47090 - - - 1.67M
netCashProvidedByFinancingActivities - - - - - -45390 - - - 381.86