LSE : AMGO.L

Amigo Holdings PLC — Financials

$1.65 GBp

-$0.1 (-5.71%)

Volume
3.24M
Average Volume
3.67M
Market Capitalization
$9.9M
P/E Ratio
-5.89
Dividend Yield
0.00%
Price Target
Year High
$4.00
Year Low
$0.16
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.40
AMGO.L Financial Statements
date 2025-09-30 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
revenue - 100000 10M 20.8M 89.6M 170.9M 294.2M 270.7M 210.8M 128.6M
costOfRevenue - - 10.5M 19.4M 27.3M 40.8M 39.5M 54.3M 58.9M 43.7M
grossProfit - 100000 -500K 1.4M 62.3M 130.1M 254.7M 216.4M 151.9M 84.9M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - 3.2M 14.8M 8.6M 18.2M 16.9M 15.7M 9.3M 5.8M
sellingAndMarketingExpenses - - - - - 400K 14.5M 17.3M 21.1M 18M
sellingGeneralAndAdministrativeExpenses - 3.5M 3.2M 14.8M 8.6M 18.6M 31.4M 33M 30.4M 23.8M
otherExpenses 333.34K - 16.2M 24.8M -152.8M 325.9M 137.3M 800K 6M 3.8M
operatingExpenses 333.34K 3.5M 19.4M 39.6M -144.2M 344.5M 168.7M 33.8M 36.4M 27.6M
costAndExpenses 333.34K 3.5M 29.9M 59M -116.9M 385.3M 208.2M 88.1M 95.3M 71.3M
netInterestIncome - 2.5M - - - -200K -100000 -40.7M -49.1M -33.1M
interestIncome - 2.5M - - - - - - - -
interestExpense - - - - - 200K 100000 40.7M 49.1M 33.1M
depreciationAndAmortization - 300K 300K 800K 800K 1.4M 700K 600K 200K 300K
ebitda 47.2M -2.4M -19.6M -37.4M 207.3M -213M -37.1M 183.2M 115.7M 57.6M
ebit 47.2M -2.7M -19.9M -38.2M 206.5M -214.4M -37.8M 182.6M 115.5M 57.3M
nonOperatingIncomeExcludingInterest -47.53M -700K - - - - 123.8M - - -
operatingIncome -333.34K -3.4M -19.9M -38.2M 206.5M -214.4M 86M 182.6M 115.5M 57.3M
totalOtherIncomeExpensesNet 47.53M 3.2M 7.2M 3.5M -38.6M -69.2M -123.9M -71.6M -49.4M -11.7M
incomeBeforeTax 47.2M -200K -12.7M -34.7M 167.9M -283.6M -37.9M 111M 66.1M 45.6M
incomeTaxExpense - - -100000 100000 -1.7M 5.5M -10.7M 22.4M 15.5M 13M
netIncomeFromContinuingOperations 47.2M -200K -12.6M -34.8M 169.6M -289.1M -27.2M 88.6M 50.6M 32.6M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 47.2M -200K -12.6M -34.8M 169.6M -289.1M -27.2M 88.6M 50.6M 32.6M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 47.2M -200K -12.6M -34.8M 169.6M -289.1M -27.2M 88.6M 50.6M 32.6M
eps 0.08 -0.0 -0.03 -0.07 0.36 -0.61 -0.06 0.19 0.13 0.07
date 2025-09-30 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 700K 4.7M 90.4M 62.4M 133.6M 177.9M 64.3M 15.2M 12.2M 4.4M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 700K 4.7M 90.4M 62.4M 133.6M 177.9M 64.3M 15.2M 12.2M 4.4M
netReceivables - - - 47.2M 116.4M 226.7M 368.5M 427.2M 388.6M 416.8M
accountsReceivables - - - 45.7M 114.8M 225.1M 367.1M 426M 386.3M 414.5M
otherReceivables - - - 1.5M 1.6M 1.6M 1.4M 1.2M 2.3M 2.3M
inventory - - - - - - - -728.5M - -2.55M
prepaids 400K 400K 400K - - - 1.3M 1.2M - 1.5M
otherCurrentAssets -400K 34.1M 87.4M 109.5M 8.3M 6.4M 20.5M 100000 - 800K
totalCurrentAssets 700K 39.2M 178.2M 219.1M 258.3M 411M 454.6M 442.5M 400.8M 421.2M
propertyPlantEquipmentNet - - - - 1.3M 2.1M 2.6M 700K 600K 700K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - 100000 100000 100000 100000
goodwillAndIntangibleAssets - - - - - - 100000 100000 100000 100000
longTermInvestments - - - - - - 299.2M 303.3M - -200K
taxAssets - - - - - - 6.6M 6.8M - 200K
otherNonCurrentAssets - - - - 25.4M 125.5M -2.7M -800K 280M 200K
totalNonCurrentAssets - - - - 26.7M 127.6M 305.8M 310.1M 280.7M 1M
otherAssets - - - - - - - - - -
totalAssets 700K 39.2M 178.2M 219.1M 285M 538.6M 760.4M 752.6M 681.5M 422.2M
totalPayables 100000 100000 2.4M 3.1M 2.7M 7.6M 800K 1.2M 20.4M 5.9M
accountPayables 100000 100000 200K 900K 400K 500K 800K 1.2M 800K 1.8M
otherPayables - - 2.2M 2.2M 2.3M 7.1M - - 19.6M 4.1M
accruedExpenses 300K 300K - - - - 11.2M 11.4M - 2.2M
shortTermDebt - - - - - 64.4M - - - -
capitalLeaseObligationsCurrent - - - 100000 300K 300K 300K - - -
taxPayables - - 200K 300K 400K 1.6M 700K 16.6M 12.9M 5.4M
deferredRevenue - - - - - - -300K -476.7M - -179.94M
otherCurrentLiabilities 400K 38.8M 175.8M 203.3M 86.8M 354.7M 107.5M 18.8M 11.1M 7.7M
totalCurrentLiabilities 800K 39.2M 178.2M 206.5M 89.8M 427M 119.5M 31.4M 31.5M 15.8M
longTermDebt - - - - 49.7M 232.1M 460.6M 476.7M 656.1M 463.3M
capitalLeaseObligationsNonCurrent - - - - 600K 900K 1.1M - - -
deferredRevenueNonCurrent - - - - - - 593M 508.1M - 180.14M
deferredTaxLiabilitiesNonCurrent - - - - - - 1.1M -508.1M 200K -177.26M
otherNonCurrentLiabilities - - - 2000 97M 2000 - 2000 - -
totalNonCurrentLiabilities - - - 2000 147.3M 233M 473.5M 476.7M 656.3M 463.3M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - 100000 900K 1.2M 1.4M - - -
totalLiabilities 800K 39.2M 178.2M 206.5M 237.1M 660M 593M 508.1M 687.8M 479.1M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - 295.2M 247.29M - 122.84M
commonStock 1.4M 1.4M 1.2M 1.19M 1.19M 1.19M 10000 10000 1M 1M
retainedEarnings -214.1M 85.9M 86.1M 98.7M 133.9M -35.3M 253.5M 330.6M 287M 236.4M
additionalPaidInCapital 207.9M 207.9M 207.9M 207.9M 207.9M 207.9M 207.9M 207.9M 900K 927K
date 2025-09-30 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
netIncome 47.2M -200K -12.6M -34.8M 169.6M -289.1M -27.2M 88.6M 50.6M 32.6M
depreciationAndAmortization - - 300K 500K 500K 1.1M 500K 300K 200K 300K
deferredIncomeTax - - - 137.1M 122.4M 414.7M - 149.7M - -
stockBasedCompensation - - - -400K -400K 300K 500K 1.3M - -
changeInWorkingCapital 300K 100000 1M -12.1M -6.2M -1.2M 600K -3.2M -1.3M -7.7M
accountsReceivables - 100000 1M - 100000 -900K -200K -2.8M -8.8M -7.4M
inventory - - - - 6.3M -400K - 400K - -
accountsPayables - -500K -2.8M 600K -6.3M 400K - -400K - -
otherWorkingCapital 300K -137.4M 2.8M -12.7M -6.3M -300K 800K -400K 7.5M -300K
otherNonCashItems -47.7M -136.2M 16.7M -11.5M -80.4M 161.9M 147.6M -242.1M -213.2M -36.2M
netCashProvidedByOperatingActivities -200K -136.3M 5.4M 78.8M 205.5M 287.7M 122M -5.4M -163.7M -11M
investmentsInPropertyPlantAndEquipment - - - - - -500K -1.3M -400K -100000 -200K
acquisitionsNet - - - - 300K - - - - -
purchasesOfInvestments - - - - - -10.6M - - - -
salesMaturitiesOfInvestments - - - - - 3M - - - -
otherInvestingActivities - - - - - 7.6M - - - -
netCashProvidedByInvestingActivities - - - - 300K -500K -1.3M -400K -100000 -200K
netDebtIssuance - - -100000 -50M -248.5M -167.2M -21.4M 17.7M 171.6M -
longTermNetDebtIssuance - - -100000 -50M -248.5M -167.2M -21.4M 17.7M 171.6M -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 200K 200K - - - - - - - 3.5M
netCommonStockIssuance 200K 200K - - - - - - - 3.5M
commonStockIssuance 200K 200K - - - - - 81.3M - 3.5M
commonStockRepurchased - - - - - - - -81.3M - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - -50.1M -8.9M - -
commonDividendsPaid - - - - - - -50.1M -8.9M - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 700K - - -300K -300K -200K -100000 - - -
netCashProvidedByFinancingActivities 900K 200K -100000 -50.3M -248.8M -167.4M -71.6M 8.8M 171.6M 3.5M
date 2026-03-31 2025-12-31 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
revenue - - -900K -900K 950K 950K 350K 350K 1.4M 1.4M
costOfRevenue - - - - - - - - - -
grossProfit - - -900K -900K 950K 950K 350K 350K 1.4M 1.4M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.1M 1.1M 850K 850K 900K 900K 6.55M 6.55M 1.25M 1.25M
otherExpenses - - - - - - - -1.35M - -
operatingExpenses 1.1M 1.1M 850K 850K 900K 900K 6.55M 5.2M 6.15M 6.15M
costAndExpenses 1.1M 1.1M 850K 850K 900K 900K 6.55M 5.2M 6.15M 6.15M
netInterestIncome - - 1.25M 1.25M - - 1.85M 1.85M - -
interestIncome - - 1.25M 1.25M - - 1.85M 1.85M - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 1.1M 1.1M 75000 75000 75000 75000 100000 100000 50000 50000
ebitda - - -1.22M -1.22M 25000 25000 -4.75M -4.75M -4.7M -4.7M
ebit -1.1M -1.1M -1.3M -1.3M -50000 -50000 -4.85M -4.85M -4.75M -4.75M
nonOperatingIncomeExcludingInterest - - -450K -450K 100000 100000 -1.35M -1.35M - -
operatingIncome -1.1M -1.1M -1.75M -1.75M 50000 50000 -6.2M 8.6M -4.75M -4.75M
totalOtherIncomeExpensesNet - - 1.7M 1.7M -100000 -100000 3.2M -11.6M 1.4M 1.4M
incomeBeforeTax -1.1M -1.1M -50000 -50000 -50000 -50000 -3M -3M -3.35M -3.35M
incomeTaxExpense - - - - - - -300K -300K 50000 50000
netIncomeFromContinuingOperations -1.1M -1.1M -50000 -50000 -50000 -50000 -2.9M -2.9M -3.4M -3.4M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.1M -1.1M -50000 -50000 -50000 -50000 -2.9M -2.9M -3.4M -3.4M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.1M -1.1M -50000 -50000 -50000 -50000 -2.9M -2.9M -3.4M -3.4M
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.01 -0.01 -0.01 -0.01
date 2026-03-31 2025-12-31 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
cashAndCashEquivalents 1.1M 1.1M 4.7M 4.7M 22.5M 22.5M 90.4M 90.4M 121.6M 121.6M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.1M 1.1M 4.7M 4.7M 22.5M 22.5M 90.4M 90.4M 121.6M 121.6M
netReceivables - - - - - - - - 24.5M 24.5M
accountsReceivables - - - - - - - - 24.5M 24.5M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 100000 100000 400K 400K 200K 200K 400K 400K 700K 700K
otherCurrentAssets 200K 200K 34.1M 34.1M 23.6M 23.6M 87.4M 87.4M 76.2M 76.2M
totalCurrentAssets 1.4M 1.4M 39.2M 39.2M 46.3M 46.3M 178.2M 178.2M 223M 223M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 1.4M 1.4M 39.2M 39.2M 46.3M 46.3M 178.2M 178.2M 223M 223M
totalPayables - - 100000 100000 200K - 2.4M 200K 1.5M 1.5M
accountPayables - - 100000 100000 - - 200K 200K 1.5M 1.5M
otherPayables - - - - 200K - 2.2M - - -
accruedExpenses 300K 300K 300K 300K 700K 700K - 700K 1.6M 1.6M
shortTermDebt 600K 600K - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - 200K - 200K -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 100000 100000 38.8M 38.8M 45.3M 45.5M 175.8M 177.3M 214.1M 214.1M
totalCurrentLiabilities 1M 1M 39.2M 39.2M 46.2M 46.2M 178.2M 178.2M 217.2M 217.2M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1M 1M 39.2M 39.2M 46.2M 46.2M 178.2M 178.2M 217.2M 217.2M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 4M 4M 1.4M 1.4M 1.4M 1.4M 1.2M 1.2M 1.2M 1.2M
retainedEarnings -290.1M -290.1M 85.9M 85.9M 86M 86M 86.1M 86.1M 91.9M 91.9M
additionalPaidInCapital 279.9M 279.9M 207.9M 207.9M 207.9M 207.9M 207.9M 207.9M 207.9M 207.9M
date 2026-03-31 2025-12-31 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
netIncome -1.1M -1.1M -50000 -50000 -50000 -50000 -2.9M -2.9M -3.4M -3.4M
depreciationAndAmortization - - - - - - 100000 100000 50000 50000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -100000 -100000 -50000 -50000 100000 100000 150K 150K 350K 350K
accountsReceivables -100000 -100000 -50000 -50000 100000 100000 150K 150K 350K 350K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems - - -3.5M -3.5M -64.6M -64.6M -8.1M -8.1M 16.45M 16.45M
netCashProvidedByOperatingActivities -1.2M -1.2M -3.6M -3.6M -64.55M -64.55M -10.75M -10.75M 13.45M 13.45M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.3M 1.3M - - 100000 100000 - - -50000 -50000
netCashProvidedByFinancingActivities 1.3M 1.3M - - 100000 100000 - - -50000 -50000