JKT : AMMS.JK

PT Agung Menjangan Mas Tbk — Financials

$282 IDR

-$16 (-5.37%)

Volume
770.7K
Average Volume
225.53K
Market Capitalization
$338.4B
P/E Ratio
-723.08
Dividend Yield
0.00%
Price Target
Year High
$650.00
Year Low
$83.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$48.32
AMMS.JK Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 15.64B 11.5B 10.31B 9.98B 5.66B 2.26B
costOfRevenue 12.27B 8.1B 7.16B 5.04B 2.47B 1.11B
grossProfit 3.37B 3.39B 3.15B 4.94B 3.2B 1.15B
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses - 3.33B 2.9B 3.05B 2.39B 1.51B
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 3.59B 3.33B 2.9B 3.05B 2.39B 1.51B
otherExpenses 276.94M - - - -5.52M -
operatingExpenses 3.87B 3.33B 2.9B 3.05B 2.38B 1.51B
costAndExpenses 16.14B 11.43B 10.06B 8.09B 4.85B 2.61B
netInterestIncome 49.64M - 27.85M - 433.97K 2.21M
interestIncome 49.64M - 27.85M - 433.97K 2.21M
interestExpense - - - - - -
depreciationAndAmortization 1.91B 1.67B 1.14B 315.62M 321.62M 321.23M
ebitda 1.41B 1.73B 1.4B 2.21B 1.13B -47.69M
ebit -498.98M 60.72M 253.83M 1.89B 805.88M -368.92M
nonOperatingIncomeExcludingInterest - - - - - 3.57M
operatingIncome -498.98M 60.72M 253.83M 1.89B 805.88M -365.35M
totalOtherIncomeExpensesNet 41.71M 59.36M 16.91M 52.07M 5.96M 12.11M
incomeBeforeTax -457.27M 120.08M 270.74M 1.94B 811.84M -353.24M
incomeTaxExpense - - 43.45M 320.92M 131.79M -
netIncomeFromContinuingOperations -457.27M 120.08M 227.3M 1.62B 680.05M -353.24M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -457.27M 120.08M 227.3M 1.62B 680.05M -353.24M
netIncomeDeductions - - - - - -
bottomLineNetIncome -457.27M 120.08M 227.3M 1.62B 680.05M -353.24M
eps -0.38 0.1 0.19 1.35 0.71 -3052.8
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 6.67B 10.69B 22.53B 25.24B 3.06B 2.68B
shortTermInvestments - - - - - -
cashAndShortTermInvestments 6.67B 10.69B 22.53B 25.24B 3.06B 2.68B
netReceivables 4.57B 4.07B 3.83B 3.19B 477.5M 461.3M
accountsReceivables 4.57B 4.07B 3.83B 3.19B 477.5M 461.3M
otherReceivables - - - - - -
inventory 6.23B 2.66B - - - -
prepaids 7.3B 3.15B 1.71B 156.02M 159.97M 12.15M
otherCurrentAssets 751.49M 654M 2.45B - 22.5M 45.5M
totalCurrentAssets 25.53B 21.23B 30.53B 28.58B 3.72B 3.2B
propertyPlantEquipmentNet 8.34B 9.65B 381.59M 696.88M 973.83M 1.3B
goodwill - - - - - -
intangibleAssets - - - - - -
goodwillAndIntangibleAssets - - - - - -
longTermInvestments 39.05B - - - - -
taxAssets - - - - - -
otherNonCurrentAssets -1 39.66B 40.49B 41.3B 42.58B 44.32B
totalNonCurrentAssets 47.39B 49.3B 40.87B 42B 43.56B 45.62B
otherAssets 1 - - - - -
totalAssets 72.92B 70.53B 71.39B 70.58B 47.28B 48.82B
totalPayables - 233M 206.89M 42.38M 112.38M 7.25M
accountPayables - 233M 206.89M 42.38M 112.38M 7.25M
otherPayables - - - - - -
accruedExpenses - 346.7M 745.39M 767M 136.74M 104.67M
shortTermDebt - - - - - -
capitalLeaseObligationsCurrent - - - - - -
taxPayables - - - - - -
deferredRevenue - - - - - -
otherCurrentLiabilities 528.32M 263.77M 987.82M 639.24M 405.83M 1B
totalCurrentLiabilities 528.32M 843.48M 1.94B 1.45B 654.94M 1.11B
longTermDebt - - - - - 7.77B
capitalLeaseObligationsNonCurrent - - - - - -
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities 340.54M 712.54M 664.26M 561.71M 488.66M 516.62M
totalNonCurrentLiabilities 340.54M 712.54M 664.26M 561.71M 488.66M 8.29B
otherLiabilities - - - - - -
capitalLeaseObligations - - - - - -
totalLiabilities 868.86M 1.56B 2.6B 2.01B 1.14B 9.4B
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 60B 60B 60B 60B 48B 42B
retainedEarnings -371.25M 86.02M -34.06M -261.36M -1.88B -2.56B
additionalPaidInCapital 12.36B 8.83B 8.83B 8.83B - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -457.27M 120.08M 227.3M 1.62B 680.05M -353.24M
depreciationAndAmortization 1.91B 1.67B 1.14B 315.62M 321.62M 321.23M
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital - - - - - -
accountsReceivables - - - - - -
inventory - - - - - -
accountsPayables - - - - - -
otherWorkingCapital - - - - - -
otherNonCashItems -6.51B -2.23B -2.37B -547.19M 2.95B 1.06B
netCashProvidedByOperatingActivities -5.05B -438.91M -1B 1.39B 3.96B 1.03B
investmentsInPropertyPlantAndEquipment -2.5B -8.4B - -38.68M - -2.09M
acquisitionsNet - - - - - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities - -3B -1.7B - -1.81B -30.75B
netCashProvidedByInvestingActivities -2.5B -11.4B -1.7B -38.68M -1.81B -30.75B
netDebtIssuance - - - - -7.77B -4.69B
longTermNetDebtIssuance - - - - -7.77B -4.69B
shortTermNetDebtIssuance - - - - - -
netStockIssuance 3.53B - - - - -
netCommonStockIssuance 3.53B - - - - -
commonStockIssuance 3.53B - - - - -
commonStockRepurchased - - - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities - - - 20.83B 6B 37B
netCashProvidedByFinancingActivities 3.53B - - 20.83B -1.77B 32.31B
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30
revenue 10.94B 4.7B 4.14B 7.35B 5.8B 4.51B 5.39B 4.59B
costOfRevenue 9.89B 2.33B 2.97B 5.14B 4.87B 2.29B 2.99B 2.06B
grossProfit 1.04B 2.37B 1.18B 2.21B 935.27M 2.22B 2.41B 2.53B
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - 1.51B 1.96B 1.37B 1.24B 1.65B 1.27B 1.78B
sellingAndMarketingExpenses - - 25M 25M - - - -
sellingGeneralAndAdministrativeExpenses 2.16B 1.51B 1.94B 1.39B 1.24B 1.65B 1.27B 1.78B
otherExpenses 246.59M - - - - - - -
operatingExpenses 2.41B 1.51B 1.94B 1.39B 1.23B 1.65B 1.22B 1.78B
costAndExpenses 12.3B 3.84B 4.9B 6.53B 6.09B 3.94B 4.2B 3.84B
netInterestIncome 45.41M 2.25M -48.92M 48.92M - - - -
interestIncome 45.41M 2.25M - 48.92M 5.79M 5.79M 8.98M 8.98M
interestExpense - - 48.92M - - - - -
depreciationAndAmortization 1.13B 779.11M 1.1B 571.85M 571.85M 571.85M 571.85M 571.85M
ebitda -229.37M 1.64B 337.49M 1.39B 263.2M 1.13B 1.71B 1.33B
ebit -1.36B 863.31M -760.21M 820.92M -308.65M 562.48M 1.14B 754.03M
nonOperatingIncomeExcludingInterest - - -2 - - - - -
operatingIncome -1.36B 863.31M -760.21M 820.92M -308.65M 562.48M 1.14B 754.03M
totalOtherIncomeExpensesNet 36.07M 5.64M 54.76M 4.6M 11.12M 5.79M 43.09M 8.98M
incomeBeforeTax -1.33B 868.95M -705.45M 825.53M -297.53M 568.28M 1.18B 763.01M
incomeTaxExpense -191.17M 191.17M 181.58M 181.58M 42.92M 529.05K 298.97M 21.95M
netIncomeFromContinuingOperations -1.14B 677.78M -887.03M 643.95M -340.45M 567.75M 879.78M 741.06M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -1.14B 677.78M -523.87M 643.95M -340.45M 567.75M 879.78M 741.06M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -1.14B 677.78M -523.87M 643.95M -340.45M 567.75M 879.78M 741.06M
eps -0.95 0.56 -0.44 0.54 -0.28 0.48 0.72 0.62
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30
cashAndCashEquivalents 6.67B 6.56B 10.69B 9.24B 22.53B 24.26B 25.24B -3.06B
shortTermInvestments - - - - - - - 6.12B
cashAndShortTermInvestments 6.67B 6.56B 10.69B 9.24B 22.53B 24.26B 25.24B 3.06B
netReceivables 4.57B 4.39B 4.07B 18.95B 3.83B 2.88B 3.19B -
accountsReceivables 4.57B 4.39B 4.07B 18.95B 3.83B 2.88B 3.19B -
otherReceivables - - - - - - - -
inventory 6.23B 3.92B 2.66B - - 651.6M - -
prepaids 7.3B 2.73B 3.15B 1.06B 1.71B 1.76B 156.02M -
otherCurrentAssets 751.49M 5.53B 654M 2.45B 2.45B - - -
totalCurrentAssets 25.53B 23.13B 21.23B 31.7B 30.53B 29.55B 28.58B 3.06B
propertyPlantEquipmentNet 8.34B 8.87B 9.65B 223.94M 381.59M 544.07M 696.88M -
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments 39.05B - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets -1 39.66B 39.66B 40.07B 40.49B 40.9B 41.3B -3.06B
totalNonCurrentAssets 47.39B 48.52B 49.3B 40.3B 40.87B 41.44B 42B -3.06B
otherAssets 1 - - - - - - -
totalAssets 72.92B 71.65B 70.53B 71.99B 71.39B 70.99B 70.58B -
totalPayables - 233M 233M 206.89M 206.89M 56.41M 42.38M -
accountPayables - 233M 233M 206.89M 206.89M 56.41M 42.38M -
otherPayables - - - - - - - -
accruedExpenses - 398.54M 346.7M 686.31M 745.39M 58.63M 767M -
shortTermDebt - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 528.32M 680.39M 263.77M 1B 987.82M 1.18B 639.24M -
totalCurrentLiabilities 528.32M 1.31B 843.48M 1.9B 1.94B 1.29B 1.45B -
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 340.54M 712.54M 712.54M 664.26M 664.26M 561.72M 561.71M -
totalNonCurrentLiabilities 340.54M 712.54M 712.54M 664.26M 664.26M 561.72M 561.71M -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 868.86M 2.02B 1.56B 2.56B 2.6B 1.29B 1.45B -
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 60B 60B 60B 60B 60B 60B 60B -
retainedEarnings -371.25M 643.72M 86.02M 609.89M -34.06M 306.39M -261.36M -
additionalPaidInCapital 12.36B 8.92B 8.83B 8.83B 8.83B 8.83B 8.83B -
date 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30
netIncome -1.14B 677.78M -523.87M 643.95M -340.45M 567.75M 879.78M 741.06M
depreciationAndAmortization 1.13B 779.11M 1.1B 571.85M 571.52M 571.85M -571.85M 571.85M
deferredIncomeTax - - - - - - - -
stockBasedCompensation - - - - - - - -
changeInWorkingCapital - - - - - - - -
accountsReceivables - - - - - - - -
inventory - - - - - - - -
accountsPayables - - - - - - - -
otherWorkingCapital - - - - - - - -
otherNonCashItems -3.42B -3.09B 4.38B -6.6B -256.62M -2.11B 2.49B -2.72B
netCashProvidedByOperatingActivities -3.42B -1.64B 4.95B -5.39B -25.55M -975.19M 2.8B -1.41B
investmentsInPropertyPlantAndEquipment - - -496.18M - - - - -38.67M
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - -2.5B -3B -7.9B -1.7B - - -
netCashProvidedByInvestingActivities - -2.5B -3.5B -7.9B -1.7B - - -38.67M
netDebtIssuance - - - - - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance 3.53B - - - - - - -
netCommonStockIssuance 3.53B - - - - - - -
commonStockIssuance 3.53B - - - - - - -
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - - - - - - 20.83B -
netCashProvidedByFinancingActivities 3.53B - - - - - 20.83B -