Loading live market data…

Alpha Modus Holdings, Inc.

NASDAQ:AMOD

$4.12 USD

$0.11 (2.74%)

Volume
42.38K
Average Volume
48.53K
Market Capitalization
$3.68M
P/E Ratio
-0.25
Dividend Yield
0.00%
Price Target
$
Year High
$104.00
Year Low
$3.79
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.31

AMOD Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
revenue 7138 - - - -
costOfRevenue - - - - -
grossProfit 7138 - - - -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 5.25M - - 27403 97583
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 5.25M 834.9K 391.95K 27403 97583
otherExpenses - - - - -
operatingExpenses 5.25M 834.9K 391.95K 27403 97583
costAndExpenses 5.25M 834.9K 391.95K 27403 97583
netInterestIncome -3.98M -168.87K -109.35K - -
interestIncome 36 13 7 - -
interestExpense 3.98M 168.89K 109.35K - -
depreciationAndAmortization - - - - 97583
ebitda -4.04M 4.27M -391.94K -27403 -593.12K
ebit -4.04M 4.27M -391.94K -27403 -97583
nonOperatingIncomeExcludingInterest -1.2M -5.11M -7.0 - -
operatingIncome -5.24M -834.9K -391.95K -27403 -97583
totalOtherIncomeExpensesNet -2.78M 4.94M -109.35K 14.04M 10000
incomeBeforeTax -8.02M 4.1M -501.3K -27403 -87583
incomeTaxExpense - 200 - - -
netIncomeFromContinuingOperations -8.02M 4.1M -501.3K -27403 -87583
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -8.02M 4.1M -501.3K -27403 -87583
netIncomeDeductions - -23992 - - -
bottomLineNetIncome -8.02M 4.13M -501.3K -27403 -87583
eps -11.6 29.2 -1.52 -0.08 1.29
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 68000 735.81K 106.81K 171.58K 877.94K
shortTermInvestments - - - - -
cashAndShortTermInvestments 68000 735.81K 106.81K 171.58K 877.94K
netReceivables 136.51K 125.07K 15000 - -
accountsReceivables - - - - -
otherReceivables 136.51K 125.07K 15000 - -
inventory - - - - -
prepaids 610.77K 841.64K - 367.22K 876.32K
otherCurrentAssets -7500 - - - -
totalCurrentAssets 807.78K 1.7M 121.81K 538.8K 1.75M
propertyPlantEquipmentNet 8050 - - - -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - - 244.31M 241.19M
taxAssets - - - - -
otherNonCurrentAssets - - - - -
totalNonCurrentAssets 8050 - - 244.31M 241.19M
otherAssets - - - - -
totalAssets 815.83K 1.7M 121.81K 244.85M 242.94M
totalPayables 609.03K 3.72M 100.04K 467.99K -
accountPayables 609.03K 16487 - - -
otherPayables - 3.71M 100.04K 467.99K -
accruedExpenses 584.7K 117.11K - - -
shortTermDebt 6.26M 2.07M 964.12K - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - 2.35M - - -
deferredRevenue - - - - -
otherCurrentLiabilities 1.15M 1.64M 22222 431.09K 340.57K
totalCurrentLiabilities 8.6M 7.56M 1.09M 899.08K 340.57K
longTermDebt - 2.93M - - -
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - 9935 156.59K -
otherNonCurrentLiabilities 41.17M 71.81M -9935 12.08M 22.8M
totalNonCurrentLiabilities 41.17M 74.74M - 12.24M 22.8M
otherLiabilities - -71.81M - - -
capitalLeaseObligations - - - - -
totalLiabilities 49.77M 10.49M 1.09M 13.14M 23.14M
treasuryStock - - - - -
preferredStock - 71.81M 750 - -
commonStock 4257 1246 350 243.6M 241.2M
retainedEarnings -99.5M -93.83M -3.66M -11.89M -21.4M
additionalPaidInCapital 50.55M 13.23M 2.7M - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
netIncome -8.02M 4.1M -501.3K 11.91M 994.65K
depreciationAndAmortization - - - - -
deferredIncomeTax - - - 156.59K -
stockBasedCompensation - - - - -
changeInWorkingCapital 1.66M -772.82K -101.18K 1.15M -642.12K
accountsReceivables -3942 17224 -15000 - -
inventory - - - - -
accountsPayables 960.7K - 11844 - -
otherWorkingCapital 702.92K -790.05K -98019 1.15M -642.12K
otherNonCashItems 3.15M -5.01M 87289 -14.04M -1.59M
netCashProvidedByOperatingActivities -3.21M -1.68M -515.18K -827.21K -1.24M
investmentsInPropertyPlantAndEquipment -8050 - - - -
acquisitionsNet - 2537 - - -
purchasesOfInvestments - - - - -241.2M
salesMaturitiesOfInvestments - - - 205.85K -
otherInvestingActivities - -361.64K - - -
netCashProvidedByInvestingActivities -8050 -359.11K - 205.85K -241.2M
netDebtIssuance 3.21M 3.64M 759.98K 25444 -138.13K
longTermNetDebtIssuance 3.21M 2.6M 759.98K - -
shortTermNetDebtIssuance - 1.04M - 25444 -138.13K
netStockIssuance - 25000 -141K -85000 243.45M
netCommonStockIssuance - 25000 -141K -85000 243.45M
commonStockIssuance - 25000 - -85000 243.45M
commonStockRepurchased - - -141K - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -663.58K -1M - -25444 -
netCashProvidedByFinancingActivities 2.55M 2.66M 618.98K -85000 243.31M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - 7138 - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - 7138 - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 3.81M 1.53M 1.22M 1.15M 1.36M 237.3 286.13 120.55 - 214.43
sellingAndMarketingExpenses - - - - - - - 1.53M - -
sellingGeneralAndAdministrativeExpenses 3.81M 1.53M 1.22M 1.15M 1.36M 237.3 286.13 1.53M 190.91K 214.43
otherExpenses - - - - - - 72843 17000 - -
operatingExpenses 3.81M 1.53M 1.22M 1.15M 1.36M 237.3 73130 1.55M 190.91K 214.43
costAndExpenses 3.81M 1.53M 1.22M 1.15M 1.36M 237.3 73130 1.55M 190.91K 214.43
netInterestIncome -590.68K -458.1K -2.82M -483.82K -222K -40.99 - -230K -31785 -112.05K
interestIncome - 30 - - 6 - - 4 - -
interestExpense 590.68K 458.13K 2.82M 483.82K 222.36K 40.99 - 229.83K 31786 112.05K
depreciationAndAmortization - - - - - 237.3 - - - 214.43
ebitda -3.43M -208.37K -1.44M -2.3M -85718 4.87M -224.31K -1.53M -190.91K -1.11M
ebit -3.43M -208.37K -1.44M -2.3M -85718 -237.3 -224.31K -1.53M -190.91K -214.43
nonOperatingIncomeExcludingInterest -377K -1.31M 224.4K 1.15M -1.27M - 151.18K -15270 -1 -
operatingIncome -3.81M -1.52M -1.22M -1.15M -1.36M -237.3 -73130 -1.55M -190.91K -214.43
totalOtherIncomeExpensesNet -213.68K 851.83K -3.04M -1.64M 1.05M 5066 -151.18K -214.57K -31785 -51.88
incomeBeforeTax -4.02M -666.49K -4.26M -2.79M -308K 4828 -224.3K -1.76M -222.7K -266.31
incomeTaxExpense - - - - - - 11766 25760 - -
netIncomeFromContinuingOperations -4.02M -666.49K -4.26M -2.79M -308K 4828 -236.07K -1.79M -222.7K -266.31
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -4.02M -666.49K -4.26M -2.79M -308K 4828 -236K -1.79M -222.7K -266.31
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -4.02M -666.49K -4.26M -2.79M -308K 4828 -236K -1.79M -222.7K -266.31
eps -3.36 -0.63 -4 -8.8 -0.99 2.12 -1.45 -10.4 -0.68 -5.2
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 35508 68000 75705 118.21K 148.28K 735.81 11810 82560 53377 314.48K
shortTermInvestments - - - - - - - - 650.4K -
cashAndShortTermInvestments 35508 68000 75705 118.21K 148.28K 735.81 11810 82560 703.78K 314.48K
netReceivables 129.01K 136.51K 132.57K 125.07K 125.07K - 285.17K 377.19K 379.02K 1.27M
accountsReceivables - - - 125.07K 125.07K - - - - -
otherReceivables 129.01K 136.51K 132.57K - - - 285.17K 377.19K 379.02K 1.27M
inventory - - - - - - - - - -
prepaids 2.35M 610.77K 186.94K 409.72K 630.07K 841.64 83642 143.5K 57601 105.57K
otherCurrentAssets - -7500 - - - 125.07 - - - -
totalCurrentAssets 2.51M 807.78K 395.21K 653K 903.42K 1702.52 380.62K 603.25K 1.14M 1.69M
propertyPlantEquipmentNet 127.85K 8050 8050 7500 - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - 5.94M 5.88M 11.33M 10.66M
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 127.85K 8050 8050 7500 - - 5.94M 5.88M 11.33M 10.66M
otherAssets - - - - - - - - - -
totalAssets 2.64M 815.83K 403.26K 660.5K 903.42K 1702.52 6.32M 6.48M 12.47M 12.35M
totalPayables - 609.03K 2.76M 3.03M 2.79M 16.49 48649 77732 120.98K 100.04K
accountPayables - 609.03K 408.29K 684.49K 437.76K 16.49 - - - -
otherPayables - - 2.35M 2.35M 2.35M - 48649 77732 120.98K 100.04K
accruedExpenses - 584.7K 99948 269.06K 289.5K 2465.41 - - - -
shortTermDebt 6.1M 6.26M 5.33M 4.43M 2.08M 2074.27 108.47K 40000 30000 -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - 2.35M 2.35M - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.96M 1.15M 2.62M 2.3M 1.73M 3003.14 5.5M 5.72M 5.65M 5.16M
totalCurrentLiabilities 8.05M 8.6M 10.8M 10.03M 6.89M 7559.31 5.65M 5.84M 5.8M 5.26M
longTermDebt - - - - 3.06M 2934.54 35000 - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - 5161 7589 10357 9935
otherNonCurrentLiabilities - 41.17M - 41.17M 71.81M 0.0 7.64M 7.41M 7.28M 7.22M
totalNonCurrentLiabilities - 41.17M - 41.17M 74.87M 2934.54 7.68M 7.41M 7.29M 7.23M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 8.05M 49.77M 10.8M 51.21M 81.75M 10493 13.33M 13.25M 13.09M 12.49M
treasuryStock - - - - - - - - - -
preferredStock 41.17M - 41.17M - - 71809 - - - -
commonStock 5141 4257 4196 4062 1248 1.25 5.85M 5.78M 10.99M 10.85M
retainedEarnings -103.52M -99.5M -101.18M -96.92M -94.14M -93828.39 -14.21M -13.97M -12.13M -11.5M
additionalPaidInCapital 56.93M 50.55M 49.61M 46.37M 13.28M 13226 1.35M 1.43M 518.06K 509.21K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -4.02M -666.49K -4.26M -2.79M -308.08K 4828 -236.07K -187.04K -222.7K -935.57K
depreciationAndAmortization - - - - - 9.54 - - - -
deferredIncomeTax - - - - - - -2428 - - 9935
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 93139 265.23K -7913 597.14K 805.23K -858 -132.9K 20371 29994 511.24K
accountsReceivables 7500 3558 -7500 - - - - - 15000 -
inventory - - - - - - - - - -
accountsPayables - 254.74K - 363.02K - - - - - -
otherWorkingCapital 85639 6933 -413 234.12K 805.23K -860 -132.9K 20371 14994 511.24K
otherNonCashItems 2.44M -753.24K 3.33M 1.67M -1.09M -5113 151.18K 58736 17416 -157.23K
netCashProvidedByOperatingActivities -1.49M -1.15M -940.34K -521.19K -594.15K -1134 -220.22K -107.93K -175.29K -571.61K
investmentsInPropertyPlantAndEquipment -119.8K - -550 -7500 - - - - - -
acquisitionsNet - - - - - -359 - - - -
purchasesOfInvestments - - - - - - -31145 - - -60000
salesMaturitiesOfInvestments - - - - - - 43277 - - 40000
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -119.8K - -550 -7500 - -359 12132 - - -20000
netDebtIssuance -279.2K 1.15M 898.5K 498.5K 6610 - 103.47K 276.03K 100000 420K
longTermNetDebtIssuance - - - -200K 200K - - -100000 100000 -
shortTermNetDebtIssuance -279.2K 1.15M 898.5K 698.5K -193.39K - 103.47K 376.03K - 420K
netStockIssuance - - -125 125 - - - 25000 - -
netCommonStockIssuance - - -125 125 - - - 25000 - -
commonStockIssuance - - -125 125 - - - 25000 - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.86M - - - - 2163 33876 - - 180K
netCashProvidedByFinancingActivities 1.58M 1.15M 898.38K 498.63K 6610 2163 137.34K 301.03K 100000 600K