CNQ : AMPS.CN

American Future Fuel Corporation — Financials

$0.295 CAD

$0.01 (1.72%)

Volume
0
Average Volume
188.92K
Market Capitalization
$26.85M
P/E Ratio
-2950.00
Dividend Yield
0.00%
Price Target
Year High
$0.43
Year Low
$0.30
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$16.09
AMPS.CN Financial Statements
date 2022-12-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31
revenue - - - - - - - - - -
costOfRevenue - - - 318 2353 2909 - - - -
grossProfit - - - -318 -2353 -2909 - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 886.06 138.86K 174.53K 271.59K 427.21K 589.52K 1.33M 669.74K 687K 880.93K
sellingAndMarketingExpenses 389.97 525 2995 - - - - - - 2703.76
sellingGeneralAndAdministrativeExpenses 1276.03 139.39K 177.52K 271.59K 427.21K 589.52K 1.33M 669.74K 687K 883.64K
otherExpenses - - - - 46774 1999 6777 12406.67 372.78K 64013.66
operatingExpenses 3179.21 139.39K 177.52K 274.33K 473.99K 1.17M 1.34M 682.14K 1.06M 947.65K
costAndExpenses -3179.21 139.39K 177.52K 274.65K 476.34K 1.18M 1.34M 682.14K 1.06M 947.65K
netInterestIncome - -925 -7670 -3822 -3198 -2793 -4354 -3999.26 -1925.79 32614.24
interestIncome - - - 117 261 115 120 730.8 3860.45 39438.85
interestExpense - 925 7670 3939 3459 2908 4474 4730.06 5786.24 6824.62
depreciationAndAmortization 1276.03 478.24 318 318 2353 2909 6777 12406.67 46577.7 64013.66
ebitda -1903.18 -122.29K -177.52K -274.21K -473.73K -1.17M -1.33M -669.01K -1.01M -844.2K
ebit - - -177.52K -274.53K -476.34K -1.18M -1.34M -682.14K -1.06M -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -1276.03 -478.24 -177.52K -274.53K -476.34K -1.18M -1.34M -682.14K -1.06M -954.47K
totalOtherIncomeExpensesNet -1903.18 17151 822 302.05K 397.97K 121.33K 92925 3.12M 1.48M -38.56M
incomeBeforeTax -3179.21 -123.16K -184.37K 23576 -81568 -1.06M -1.25M 2.43M 421.51K -39.48M
incomeTaxExpense -1903.18 17549.76 - 3939 398.23K -22157 4474 4730.06 5786.24 6824.62
netIncomeFromContinuingOperations - - -184.37K - - -1.04M - - - -
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3179.21 -123.16K -184.37K 23576 -81568 -1.04M -1.25M 2.43M 421.51K -39.48M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -3179.21 -123.16K -184.37K 23576 -81568 -1.04M -1.25M 2.43M 421.51K -39.48M
eps -0.0 -0.05 -0.11 0.01 -0.05 -0.66 -0.83 1.6 0.25 -34.48
date 2022-12-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31
cashAndCashEquivalents 3515.51 3959 140.58K 3661 16205 243.82K 1.43M 616.78K 152.06K 58066.72
shortTermInvestments - - - - - 152K 50773 590.42K 36501.23 15509.59
cashAndShortTermInvestments 3515.51 3959 140.58K 3661 16205 395.82K 1.48M 1.21M 188.56K 73576.3
netReceivables 68567 6028 1807 4331 2928 2388 4704 839.54K 8309.16 39070.76
accountsReceivables - - - - - - - - - -
otherReceivables - 6028 1807 4331 2928 2388 4704 839.54K 8309.16 39070.76
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - 5.16M 1775 - 8318 51117 52754 62796.58 27001.6 26465.01
totalCurrentAssets 3643.33 5.17M 144.16K 13641 27451 449.33K 1.53M 2.11M 223.87K 139.11K
propertyPlantEquipmentNet 3515.45 - - - 1697 4050 3141 14087.63 17810.05 10.54M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -3515.45 18332 18458 20773 19590 18900 55101 83696.32 575.55K -
totalNonCurrentAssets 3515.45 18332 18458 20773 21287 22950 58242 97783.95 593.36K 10.54M
otherAssets 19.86 - - - - - - - - -
totalAssets 7178.64 5.19M 162.62K 34414 48738 472.28K 1.59M 2.21M 817.24K 10.68M
totalPayables 176.46 176.59 - - - - - - - -
accountPayables 176.46 176.59 - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - 62548 62548 70198 - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -126.46 720.34K 195.98K 198.47K 229.91K 648.46K 795.76K 827.29K 923.07K 1.64M
totalCurrentLiabilities 226.46 720.7K 258.53K 261.02K 300.1K 648.46K 795.76K 827.29K 923.07K 1.64M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 18332 18458 - 19590 18900 57100 84120.78 882.93K 866.8K
totalNonCurrentLiabilities 19856 18332 18458 20773 19590 18900 57100 84120.78 882.93K 866.8K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 226.46 739.03K 276.99K 281.79K 319.69K 667.36K 852.86K 911.41K 1.81M 2.51M
treasuryStock - - - - - - - - - -
preferredStock - 1861.03 - - - - - - - -
commonStock 10325.4 85.55M 85.55M 85.23M 85.23M 85.23M - - - -
retainedEarnings -3483.19 -85.02M -84.9M -84.72M -84.74M -84.71M -83.67M -97.02M -97M -77.25M
additionalPaidInCapital - - - - - - - - - -
date 2022-12-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31
netIncome -3179.21 -123.16K -184.37K 23576 -81568 -1.04M -1.25M 2.43M 421.51K -39.48M
depreciationAndAmortization - - 318 318 2353 2909 6777 12406.67 46577.7 64013.66
deferredIncomeTax - - - - -420.49K -22157 -13384 -131.8K 61228.4 39.04M
stockBasedCompensation - - - - 5696 59823 261.5K 14835.3 71909.62 60666.57
changeInWorkingCapital -56.56 -5.05M 66456 -23018 172.65K -137.73K 783.91K -146.98K -30032.91 398.26K
accountsReceivables -56.56 -5.16M 2524 - - - 834.06K - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - 105.64K 63932 - - - -50152 - - -
otherNonCashItems -24.16 -17103 4514 -95230 1198 -118.75K 38799 -3.08M -489.37K -523.24K
netCashProvidedByOperatingActivities -3259.93 -5.19M -113.08K -94354 -320.16K -1.25M -175.41K -894.5K 81822.54 -439.63K
investmentsInPropertyPlantAndEquipment -50.38 - - - - -3818 - -8259.43 -261.17 -526K
acquisitionsNet - - - - - - - - -0.0 -
purchasesOfInvestments - - - - - -80000 - - -19947.57 -
salesMaturitiesOfInvestments - - - - 20825 123.39K 583.58K 7906.36 20450.88 529.83K
otherInvestingActivities 238.59 -567.57 - - - 36201 28519 1.36M 0.0 30952.85
netCashProvidedByInvestingActivities 188.21 -567.57 3810 3810 20825 75771 612.1K 1.36M 242.15 34788.52
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - 5.06M 250K - - 11250 383.96K - - 154.02K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 4881.5 - - - 69000 - - - - 165.72K
netCashProvidedByFinancingActivities 4881.5 5.06M 250K 78000 69000 11250 383.96K - - 319.74K
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
revenue - - - - - - - - - -
costOfRevenue 5398 3649 1825 - - - - - - -
grossProfit -5398 -3649 -1825 - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.4M 238.33K 177.52K 211.92 494.74K 854.72K 64286 19391 35884 19303
sellingAndMarketingExpenses 98067 56278 51134 998.42 10000 988.42K 525 - - -
sellingGeneralAndAdministrativeExpenses 2.5M 294.61K 228.66K 758.0 504.74K 1.84M 64811 19391 35884 19303
otherExpenses - - 119.63K - 68946 280.05K - - - -
operatingExpenses 2.85M 678.62K 348.28K 263.07 573.69K 2.12M 64811 19391 35884 19303
costAndExpenses 2.85M 682.27K 350.11K -263.07 573.69K 2.12M 64811 19391 35884 19303
netInterestIncome - - - - - - -521 -121 -137 -146
interestIncome - - - - - - - - - -
interestExpense - - - - - - 521 121 137 146
depreciationAndAmortization 5398 3649 1825 - 86065 60459 110 26 55806 55213
ebitda -2.85M -678.62K -348.28K - -573.69K -2.12M -64811 -19391 -35884 -19303
ebit -2.85M -682.27K -350.11K - - - -64921 -19391 - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -2.85M -682.27K -350.11K 758.0 -573.69K -2.12M -64921 -19391 -35884 -19303
totalOtherIncomeExpensesNet - - - -1021.07 - - -301 26 16903 112
incomeBeforeTax -2.85M -682.27K -350.11K -263.07 -573.69K -2.12M -65222 -19486 -19118 -19337
incomeTaxExpense - - - -1021.07 - - -110 -26 - -
netIncomeFromContinuingOperations -2.85M -682.27K -350.11K - -573.69K -2.12M -65112 - -19118 -19337
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.85M -682.27K -350.11K -263.07 -573.69K -2.12M -65112 -19486 -19118 -19337
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.85M -682.27K -350.11K -263.07 -573.69K -2.12M -65112 -19486 -19118 -19337
eps -36.68 -8.78 -4.5 -0.0 -0.01 -0.04 -0.03 -0.01 -0.01 -0.01
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
cashAndCashEquivalents 1.33M 2.36M 2.99M 3515.51 4.04M 4.71M 3959 17977 46347 99800
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.33M 2.36M 2.99M 3515.51 4.04M 4.71M 3959 17977 46347 99800
netReceivables 112.74K 100.94K 87440 60561 60561 35775 6028 4538 4328 2471
accountsReceivables - - - - - - - - - -
otherReceivables 112.74K 100.94K 87440 - 60561 35775 6028 4538 4328 2471
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - 337.09K 20480 5.16M 3775 3775 3775
totalCurrentAssets 1.94M 2.67M 3.29M 3643.33 4.44M 4.77M 5.17M 26290 54450 106.05K
propertyPlantEquipmentNet 3.6M 3.53M 3.54M 3515.45 2.94M 876.5K - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 19820 19410 19839 -3515.45 20094 18891 18332 18614 18678 18171
totalNonCurrentAssets 3.62M 3.55M 3.56M 3515.45 2.96M 895.39K 18332 18614 18678 18171
otherAssets - - - 19.86 - - - - - -
totalAssets 5.56M 6.22M 6.84M 7178.64 7.4M 5.66M 5.19M 44904 73128 124.22K
totalPayables 220.74K 106.63K 179.72K 176.46 147.81K 371.19K - - - -
accountPayables 220.74K 106.63K 179.72K 176.46 147.81K 371.19K - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -175.74K 78737 -112.14K -126.46 -108.24K -351.19K 720.7K 198.6K 207.27K 239.75K
totalCurrentLiabilities 265.74K 292K 247.31K 226.46 187.38K 391.19K 720.7K 198.6K 207.27K 239.75K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 19839 - 20094 18891 18332 18614 18678 18171
totalNonCurrentLiabilities 19820 19410 19839 20094 20094 18891 18332 18614 18678 18171
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 285.56K 311.41K 267.15K 226.46 207.48K 410.08K 739.03K 217.21K 225.95K 257.92K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 10.33M 10.33M 10.33M 10325.4 10.33M 7.81M 85.55M 85.55M 85.55M 85.55M
retainedEarnings -7.37M -4.52M -3.83M -3483.19 -3.22M -2.65M -85.02M -84.96M -84.94M -84.92M
additionalPaidInCapital - - - - - - - - - -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
netIncome -2.86M -674.12K -350.11K -263.07 -573.69K -2123.19 -65222 -19486 -19118 -19337
depreciationAndAmortization 5398 3649 1825 - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -327.16K 36365 -148.45K -8.01 -565.58K -13.93 -5.01M -8884 -17232 -21443
accountsReceivables -11798 -13501 -18873 -8.01 -24786 -13.93 -5.16M -210 -1857 -664
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -315.36K - - - - - 150.47K -8674 -15375 -20779
otherNonCashItems 2.22M 5941 -22161 -203.59 20379 585.34 219.27K 262.14 -17103 -2356
netCashProvidedByOperatingActivities -964.65K -628.16K -518.89K -474.66 -1.12M -1551.78 -5.07M -28370 -53453 -40780
investmentsInPropertyPlantAndEquipment -67305 - -4844 -50.38 - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - 232.5K 6.09 - - - -
netCashProvidedByInvestingActivities -67305 - -4844 -50.38 232.5K 6.09 - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - 4881.5 - - - -
netCashProvidedByFinancingActivities - - - - - 4881.5 - - - -