Loading live market data…

AM Resources Corp.

OTC:AMRCF

$0.0227 USD

$0 (0.0%)

Volume
10K
Average Volume
0
Market Capitalization
$1.07M
P/E Ratio
-3.59
Dividend Yield
0.00%
Price Target
$
Year High
$0.08
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.53

AMRCF Financial

date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
revenue - 1.63M 359.94 787.52K 1.71M 1.32M 32914 -
costOfRevenue 16633 3.1M - 682.47K 1.46M 1.27M 30642 -
grossProfit -16633 -1.46M 359.94 105.05K 257.98K 52188 2271.34 -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 673.96K 426.73K 201.6K 761.99K 1.24M 305.43K 15731 -
sellingAndMarketingExpenses 315.5K 220.73K 30129 137.18K 105.78K 50007 87900 -
sellingGeneralAndAdministrativeExpenses 1.1M 705.85K 188.56K 940.12K 1.31M 292.95K 133.77K -
otherExpenses 242.39K - - 157.9K 2.2M - - -6713.61
operatingExpenses 1.14M 1.26M 243.61K 985.85K 2.93M 292.95K 98368 -6713.61
costAndExpenses 1.15M 3.99M 243.61K 1.67M 4.38M 1.56M 129.01K -
netInterestIncome 18246 24067 129.74K 98750 34049 - - 6713.61
interestIncome 18246 24067 129.74K 98750 34049 - - 6713.61
interestExpense - - - - - - - -
depreciationAndAmortization 17675 28767 46722 54753 24173 23431 126.99K -
ebitda -1.35M -3.09M -306K -907K -1.42M -279.26K -1524.98 -6713.61
ebit -1.37M -3.12M -352K -962K -1.44M -302.69K -126.99K -
nonOperatingIncomeExcludingInterest - - - - 385.23K 61923 32421 -
operatingIncome -1.01M -3.12M -352K -741K -3.65M -240.77K -94571.87 -
totalOtherIncomeExpensesNet -220K 108.07K -122K -310K -46477 -61923 1675 -6713.61
incomeBeforeTax -1.59M -3.01M -475K -1.27M -3.69M -302.69K -129.04K -6713.61
incomeTaxExpense - - - - 9696 10828 5495.15 -
netIncomeFromContinuingOperations -1.59M -3.01M -475K -1.27M -3.7M -316.3K -136.42K -9315
netIncomeFromDiscontinuedOperations 412.92K 628.98K 101.27K 294.42K - - - -
otherAdjustmentsToNetIncome - - - - 990.76K 64708 34828 2601.39
netIncome -1.17M -2.38M -372K -986K -2.72M -251.6K -101.59K -6713.61
netIncomeDeductions 412.92K 628.98K 101.27K 294.42K 990.76K 64708 34828 -
bottomLineNetIncome -1.58M -3.01M -473K -1.28M -3.7M -316.3K -136.42K -6713.61
eps -0.01 -0.02 -0.01 -0.02 -0.06 -0.01 -0.37 -0.04
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents 75715 210.2K 59742 2537.56 575.81K 96559 101.5K 4934.85
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 75715 210.2K 59742 2537.56 575.81K 96559 101.5K 4934.85
netReceivables - - - 3383.93 71773 161.3K 33847 -
accountsReceivables - - - 3383.93 71773 161.3K 33847 -
otherReceivables - - - - - - - -
inventory - - - 0.51 6720.98 8568.32 27676 -
prepaids - - - - 53922 7740 11709 -
otherCurrentAssets 135.58K 142.72K 575.29K 444.37K 430.2K 40181 4135 2.16
totalCurrentAssets 211.3K 352.92K 635.03K 450.29K 1.08M 306.61K 174.82K 4937.01
propertyPlantEquipmentNet 514.09K 669.58K 2.51M 2.51M 1.86M 1.18M 733.44K 524.95K
goodwill - - - - - - - -
intangibleAssets - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - -
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets -514.09K -669.58K -2.51M -2.51M -1.86M -1.18M -733.44K -524.95K
totalNonCurrentAssets 514.09K 669.58K 2.51M 2.51M 1.86M 1.18M 733.44K 524.95K
otherAssets 223.01K - - - - - - -0.01
totalAssets 948.4K 1.02M 3.14M 2.96M 2.94M 1.49M 908.26K 529.88K
totalPayables 277.76K 155.56K 931.04K 672.88K 492.02K 243.32K - -
accountPayables 205.14K 123.02K 731.71K 518.2K 360.46K 193.54K - -
otherPayables 145.22K 65086 398.67K 309.36K 263.12K 99554 - -
accruedExpenses 44784 5711 16218 28558 20732 14555 1967 -
shortTermDebt - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 213.78K 197.77K 1.53M 1M 828.08K 9761 143.47K -
totalCurrentLiabilities 396.12K 359.04K 1.95M 1.31M 982.31K 212.88K 108.3K -
longTermDebt 210.99K 191.62K 21643 25042 31003 - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities -210.99K -191.62K - - - - - -
totalNonCurrentLiabilities 210.99K 191.62K 21643 25042 31003 - - -
otherLiabilities - - - 0.07 - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 607.11K 550.66K 1.97M 1.34M 1.01M 212.88K 108.3K -
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 7.09M 6.99M 5.59M 5.48M 4.9M 1.68M 886.69K 518.19K
retainedEarnings -10.45M -8.87M -4.59M -4.34M -3.19M -362.58K -103.9K -2237.87
additionalPaidInCapital 663.03K 663.03K 403.42K 403.42K 329.06K - - -
date 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
netIncome -1.17M -2.38M -371.74K -986.37K -2.71M -251.6K -101.59K -6713.61
depreciationAndAmortization 13054 22749 36719 42166 17709 - - -
deferredIncomeTax - -415.05K - -147.87K -200.61K - - -
stockBasedCompensation - 205.3K - 17364 241.07K - - -
changeInWorkingCapital -15801.91 209.75K 20397 130.51K -40462.13 -120K -70377.27 -
accountsReceivables -15801.91 209.75K 20397 123.44K -41683.39 -120K -42700.44 -
inventory - - - 7065.13 1221.26 - -27676.83 -
accountsPayables - - - - - - - -
otherWorkingCapital - - - - - - - -
otherNonCashItems 498.92K 1.42M 311.51K 216.38K 1.35M 142.95K 29892 41795
netCashProvidedByOperatingActivities -670.44K -936.14K -3120.04 -727.83K -1.35M -228.64K -142.08K 35081
investmentsInPropertyPlantAndEquipment -13883.82 -71675.64 -150.45K -293.02K -341.03K -2295.6 -191.03K -1.57M
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities -368.28K 23885 -223.08K 37971 -92309 5400.93 - -
netCashProvidedByInvestingActivities -382.16K -47790.09 -373.53K -255.05K -433.34K 3105.34 -191.03K -1.57M
netDebtIssuance - -69107 -2061 -9624 51880 -72279 - -
longTermNetDebtIssuance - -69107 -2061 -9624 51880 -72279 - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance - - - - - - - -
netCommonStockIssuance - - - - - - - -
commonStockIssuance - - - - - - - -
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 846.78K 1.21M 435.87K 353.6K 2.16M 412.88K 429.5K 1.55M
netCashProvidedByFinancingActivities 846.78K 1.14M 433.81K 264.9K 2.21M 270.92K 429.5K 1.55M
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
revenue - - - -13268 17965 - - 60216 378.91K 780.58K
costOfRevenue - - - 16633 - - - 1.64M 590.45K 453.78K
grossProfit - - - -29902 13007 - - -1.58M -211.54K 326.8K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 231.96K 212.64K 91414 274.55K 97759 275.04K 164.6K 163.03K 90623 67055
sellingAndMarketingExpenses 292.31K - - 313.2K 600 600 600 -108K 1113 586
sellingGeneralAndAdministrativeExpenses 524.26K 212.64K 91414 698.6K 23601 275.5K 165.08K 69473 91502 67528
otherExpenses 3933 3505 - - - - - - 24651 29263
operatingExpenses 528.2K 216.15K 34987 694.31K 18951 279.27K 170.52K 482.38K 122.73K 101.34K
costAndExpenses 528.2K 216.15K 34987 710.94K 18951 279.27K 170.52K 1.87M 713.18K 675.55K
netInterestIncome -20655 11874 9208.89 20480 7914.36 23934 8552.96 20833 - -
interestIncome - 11874 9208.89 20480 7914.36 23934 8552.96 20833 - -
interestExpense 20655 - - - - - - - - -
depreciationAndAmortization 3933 3505 3520 5005 2100 3795 6775 11044 2539 5748
ebitda -524K -212.64K -123.55K -782K -5636 -354.65K -206.39K -2.47M -408.55K 299.2K
ebit -528K -216.15K -127.07K -787K -7736 -358.45K -213.16K -2.48M -411.08K 292.08K
nonOperatingIncomeExcludingInterest - - 33049 - 2134.91 79994 42662 - 2538 99
operatingIncome -528K -216.15K 127.07K -787K -5601.09 -278.45K -170.5K -2.48M -324.51K 235.59K
totalOtherIncomeExpensesNet 130.7K 211.72K 34287 -166K -11405 -31869 -53377 159.95K -14913 -12657
incomeBeforeTax -397K -4427 -59732 -953K -19141 -390.32K -223.88K -2.32M -423.46K 279.52K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -397K -4427 -59732 -953K -19141 -390.32K -223.88K -2.32M -423.46K 279.52K
netIncomeFromDiscontinuedOperations - 1085.19 15473 247.57K 5242.08 - 44753 483.36K 89119 -54096.0
otherAdjustmentsToNetIncome -266 -273 0.93 - -0.0 87051 - - - -0.0
netIncome -397K -3341.81 -44020.07 -699K -13634.92 -303.01K -178.86K -1.83M -334.03K 225.63K
netIncomeDeductions - - 15473 247.57K 5242.08 87051 44753 483.36K 89119 -54096
bottomLineNetIncome -397K -3341.81 -59494 -947K -18877 -390.06K -223.61K -2.31M -423.15K 279.73K
eps -0.0 -0.0 -0.0 -0.01 -0.0 -0.0 -0.0 -0.02 -0.0 0.0
date 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
cashAndCashEquivalents 155.61K 122.01K 75715 105.82K 517.88K 146.51K 210.2K 10653 364.28K 415.7K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 155.61K 122.01K 75715 105.82K 517.88K 146.51K 210.2K 10653 364.28K 415.7K
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - 1562 - 1731 - - 400.31K -
otherCurrentAssets 95842 125.76K 135.58K 719.32K 570.9K 222.38K 142.72K 984.6K 837.55K 923.11K
totalCurrentAssets 251.45K 247.78K 211.3K 825.14K 1.09M 368.89K 352.92K 995.26K 1.36M 1.34M
propertyPlantEquipmentNet 602.92K 531.38K 514.09K 582.87K 570.53K 713.55K 669.58K 2.2M 2.22M 2.25M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -602.92K -531.38K -514.09K -582.87K -570.53K -713.55K -669.58K -2.2M -2.22M -2.25M
totalNonCurrentAssets 602.92K 531.38K 514.09K 582.87K 570.53K 713.55K 669.58K 2.2M 2.22M 2.25M
otherAssets 227.57K 223.06K 223.01K - - - - - - -
totalAssets 1.08M 1M 948.4K 1.41M 1.66M 1.08M 1.02M 3.19M 3.59M 3.59M
totalPayables 311.98K 306.3K 277.76K 355.53K 422.72K 324.73K 155.56K 626.21K 645.59K 872.89K
accountPayables 235.5K 226.63K 205.14K 257.41K 328.38K 259.74K 123.02K 494.33K 520.74K 694.52K
otherPayables 152.95K 159.33K 145.22K 196.23K 188.68K 129.98K 65086 263.77K 249.7K 356.74K
accruedExpenses 38808 37233 44784 801 3298 3512 5711 6340 6994 8257
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 344.76K 321.45K 213.78K 84903 -71845 176.46K 197.77K 142.68K 349.51K 98036
totalCurrentLiabilities 525.05K 492.03K 396.12K 319.47K 354.18K 504.7K 359.04K 775.23K 808.3K 979.18K
longTermDebt 414.31K 220.58K 210.99K 198.92K 204.94K 202.36K 191.62K - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - -220.58K -210.99K -198.92K - -202.36K -191.62K - - -
totalNonCurrentLiabilities 414.31K 220.58K 210.99K 198.92K 204.94K 202.36K 191.62K 1 1 -0.0
otherLiabilities - - - - - - - - 0.19 -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 939.36K 712.6K 607.11K 518.39K 559.11K 707.07K 550.66K 775.23K 808.3K 979.18K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 7.24M 7.1M 7.09M 7.13M 7.65M 7.06M 6.99M 7.08M 7.23M 7.14M
retainedEarnings -7.94M -7.78M -10.45M -6.88M -7.37M -7.28M -8.87M -5.41M -5.19M -5.35M
additionalPaidInCapital 1.21M 1.21M 663.03K 663.03K 663.03K 663.03K 663.03K 663.03K 663.03K 663.03K
date 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
netIncome -3341.81 -44020.07 -699.46K -13634.92 -303.01K -178.86K -1.83M -334.03K 225.63K -428.05K
depreciationAndAmortization 2645.82 2604.48 3696.59 1520.46 2948.08 5419.09 8733.68 2004.26 5747.93 6411.42
deferredIncomeTax - - - - - - - - - -96465
stockBasedCompensation - - - - - - - - - 206.56K
changeInWorkingCapital - - 588.06K -192.22K - - 426.55K -110.92K 3817.71 -110.09K
accountsReceivables - - 588.06K -192.22K - - 426.55K -110.92K 3817.71 -110.09K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 18456 81101 319.32K -79949.55 -185.14K 31837 1.53M 100.19K -293.8K -255.8K
netCashProvidedByOperatingActivities 17760 39685 211.62K -284.28K -485.21K -141.6K 138K -342.76K -58607.78 -677.43K
investmentsInPropertyPlantAndEquipment - - 991.91 -14582.67 1850.41 -1905.28 -71675.64 - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -389.38K 3897.45 18010 - -78537.36 2490.53 14020 86710
netCashProvidedByInvestingActivities 2466.4 - -388.39K -10685.22 19861 -1905.28 -150.21K 2490.53 14020 86710
netDebtIssuance - - - - - - -31830 - - -37277
longTermNetDebtIssuance - - - - - - -31830 - - -37277
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - -595.26K - - - -286.84K - - -
netCommonStockIssuance - - -595.26K - - - -286.84K - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - -595.26K - - - -286.84K - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 177.39K - 645.86K 39821 799.3K -4744.8 528.17K -7779.24 30000 993.12K
netCashProvidedByFinancingActivities 177.39K - 50603 39821 799.3K -4744.8 165.67K -7779.24 24198 955.85K