Loading live market data…

Amesite Inc.

NASDAQ:AMST

$1.04 USD

-$0.04 (-3.7%)

Volume
60.89K
Average Volume
3.41M
Market Capitalization
$4.73M
P/E Ratio
-1.60
Dividend Yield
0.00%
Price Target
$
Year High
$4.78
Year Low
$0.77
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.33

AMST Financial

date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
revenue 110.46K 166.88K 845.01K 697K 674.58K 59749 14920 -
costOfRevenue - - - - - - - 141.46K
grossProfit 110.46K 166.88K 845.01K 697K 674.58K 59749 - -141.46K
researchAndDevelopmentExpenses 691.15K 508.32K 657.14K 845.63K 2.28M 482K 151.44K -
generalAndAdministrativeExpenses 2.48M 2.91M 2.49M 5.18M 4.62M 2.05M 2.92M 703.22K
sellingAndMarketingExpenses 545.03K 763.92K 1.05M 1.51M 1.75M 748.99K 157.4K 59528
sellingGeneralAndAdministrativeExpenses 3.02M 3.67M 3.55M 6.69M 6.37M 2.8M 3.08M 762.75K
otherExpenses - 566.01K 866.41K 2.21M - - - -
operatingExpenses 3.71M 4.75M 5.07M 9.75M 8.65M 3.28M 3.83M 838.74K
costAndExpenses 3.71M 4.75M 5.07M 9.75M 8.65M 3.28M 3.99M 980.2K
netInterestIncome 77396 176.47K 72824 -3405 -3.61M -87919 31321 -
interestIncome 77396 176.47K 72824 9230 1593 17158 31321 -
interestExpense - - - 12635 3.61M 105.08K - -
depreciationAndAmortization 433.8K 533.67K 682.48K 875.6K 751.5K 40257 159.87K 2734
ebitda -3.18M -3.87M -3.47M -8.17M -7.22M -4.04M -3.78M -977.47K
ebit -3.62M -4.4M -4.15M -9.05M -7.97M -4.08M -3.94M -980.2K
nonOperatingIncomeExcludingInterest 13473 -176.47K -71204 -9230 -1593 864.17K -31321 -
operatingIncome -3.6M -4.58M -4.22M -9.06M -7.97M -3.22M -3.97M -980.2K
totalOtherIncomeExpensesNet -13473 176.47K 71205 -3405 -3.61M -952.09K 31321 -
incomeBeforeTax -3.62M -4.4M -4.15M -9.06M -11.59M -4.17M -3.94M -980.2K
incomeTaxExpense - - - - - - - -
netIncomeFromContinuingOperations -3.62M -4.4M -4.15M -9.06M -11.59M -4.17M -3.94M -980.2K
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -3.62M -4.4M -4.15M -9.06M -11.59M -4.17M -3.94M -980.2K
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -3.62M -4.4M -4.15M -9.06M -11.59M -4.17M -3.94M -980.2K
eps -1.03 -1.73 -1.68 -4.68 -8.87 -3.16 -3.14 -0.9
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
cashAndCashEquivalents 2.33M 2.07M 5.36M 7.16M 10.71M 4.09M 1.01M 4.27M
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 2.33M 2.07M 5.36M 7.16M 10.71M 4.09M 1.01M 4.27M
netReceivables 6341 30060 15000 14545 51120 61120 - 5000
accountsReceivables 6341 30060 15000 14545 51120 61120 - -
otherReceivables - - - - - - - 5000
inventory - - - - - - - -
prepaids 94100 - - - 299.39K 227.27K 102.84K 53609
otherCurrentAssets - 503.49K 106.68K 560.08K - - - -
totalCurrentAssets 2.43M 2.6M 5.48M 7.73M 11.06M 4.38M 1.11M 4.33M
propertyPlantEquipmentNet 39436 64784 88966 87190 100.59K 45308 89657 95706
goodwill - - - - - - - -
intangibleAssets 523.8K 644.83K 778.45K 1.07M 1.31M 1.28M 974.56K 99000
goodwillAndIntangibleAssets 523.8K 644.83K 778.45K 1.07M 1.31M 1.28M 974.56K 99000
longTermInvestments 100000 - - - - - - 5000
taxAssets - - - - - - - -5001
otherNonCurrentAssets - - - - - -1.32M - 5000
totalNonCurrentAssets 663.24K 709.61K 867.41K 1.15M 1.41M 1.32M 1.06M 199.7K
otherAssets - - - - - - - -
totalAssets 3.1M 3.31M 6.35M 8.88M 12.48M 5.7M 2.18M 4.53M
totalPayables 25413 48907 70070 122.28K 139.75K 112.05K 207.54K -
accountPayables 25413 48907 70070 122.28K 139.75K 112.05K 207.54K -
otherPayables - - - - - - - -
accruedExpenses 53240 94283 64500 174.06K 199.91K 62485 48643 47674
shortTermDebt - - - - - 2.03M - 1065
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue 36745 - 53958 342.67K 333.2K 380K - -6330
otherCurrentLiabilities 243.2K 655.28K 76799 109.1K 68881 124.64K 74848 199.25K
totalCurrentLiabilities 358.6K 798.46K 265.33K 748.11K 741.74K 2.7M 331.03K 253.25K
longTermDebt - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities - - - - - - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - - - -
totalLiabilities 358.6K 798.46K 265.33K 748.11K 741.74K 2.7M 331.03K 253.25K
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 458 255 255 2559 2066 1583 - 1275
retainedEarnings -41.45M -37.83M -33.43M -29.28M -20.22M -8.63M -4.46M -521.57K
additionalPaidInCapital 44.19M 40.35M 39.51M 37.41M 31.95M 11.63M 6.31M 4.8M
date 2025-06-30 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2020-06-30 2019-06-30 2018-06-30
netIncome -3.62M -4.4M -4.15M -9.06M -11.59M -4.17M -3.94M -980.2K
depreciationAndAmortization 433.8K 533.67K 682.48K 875.6K 751.5K 522.26K 159.84K 2734
deferredIncomeTax - - - - - - - -
stockBasedCompensation 226.05K 834.47K 179.53K 1.44M 876.3K 555.05K 607.12K 361.6K
changeInWorkingCapital 515.13K 221.27K -29828 -122.37K 454 188.59K 39614 173.59K
accountsReceivables 23719 -15060 -455 36575 10000 -61120 5000 -
inventory - - - - - - -168.63K -
accountsPayables -23494 -21163 -52212 77918 -46800 -95490 202.28K -
otherWorkingCapital 514.9K 257.49K 22839 -236.86K 37254 345.2K 969 173.59K
otherNonCashItems -13146 - 71938 148.95K 4.62M 94305 897.56K 675K
netCashProvidedByOperatingActivities -2.46M -2.81M -3.25M -6.72M -5.33M -2.81M -2.23M -134.35K
investmentsInPropertyPlantAndEquipment -378.3K -1166 -27124 -16575 -73427 -10761 -1.03M -183.42K
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - -
otherInvestingActivities - -374.7K -368.91K -695.05K -768.9K -784.99K -997.54K -198K
netCashProvidedByInvestingActivities -378.3K -375.87K -396.03K -711.62K -842.33K -795.75K -1.03M -183.42K
netDebtIssuance - - - - - 1.92M - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance - - - - - 1.92M - -
netStockIssuance 3.1M - 1.85M 3.87M 12.8M 4.77M - 4.65M
netCommonStockIssuance 3.1M - 1.85M 3.87M 12.8M 4.77M -1065 4.65M
commonStockIssuance 3.1M - 1.85M 3.87M 12.8M 4.77M - 4.65M
commonStockRepurchased - - - - - - -1065 -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - - - - - - -1065 -60805
netCashProvidedByFinancingActivities 3.1M - 1.85M 3.87M 12.8M 6.69M -1065 4.59M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 83332 108.05K 94296 55759 30690 12760 11250 27844 34261 41443
costOfRevenue 71373 67740 - - - - - - - -
grossProfit 11959 40310 94296 55759 30690 12760 11250 27844 34261 41443
researchAndDevelopmentExpenses 69156 164.85K 102.89K 167.53K 172.1K 211.87K 111.94K 113.15K 223.84K 331.22K
generalAndAdministrativeExpenses 549.8K 578.94K 547.06K 611.65K 428.46K 804.65K 633.12K 891.36K 1.13M 443.8K
sellingAndMarketingExpenses 83409 109.51K 106.47K 134.26K 117.85K 127.11K 165.81K 160.45K 139.33K 222.5K
sellingGeneralAndAdministrativeExpenses 633.21K 688.45K 653.53K 745.91K 546.31K 931.76K 798.94K 1.05M 1.27M 666.3K
otherExpenses -6337 -67740 - - - - 27719 72672 - -
operatingExpenses 696.03K 785.56K 756.42K 913.44K 718.41K 1.14M 938.59K 1.24M 1.5M 997.53K
costAndExpenses 767.4K 853.3K 756.42K 913.44K 718.41K 1.14M 938.59K 1.24M 1.5M 997.53K
netInterestIncome 6011 12705 19858 24561 24304 9232 19299 28827 37872 50473
interestIncome 6011 12705 19858 24561 24304 9232 19299 28827 37872 50473
interestExpense - - - - - - - - - -
depreciationAndAmortization 71373 67740 60440 102.08K 100.51K 112.94K 118.28K 119.49K 122.15K 139.67K
ebitda -606.69K -664.81K -581.83K -821.9K -562.91K -1.01M -789.77K -1.06M -1.3M -765.94K
ebit -678.06K -732.55K -642.27K -923.99K -663.42K -1.12M -908.04K -1.18M -1.43M -905.61K
nonOperatingIncomeExcludingInterest -6011 -12705 -19858 66308 -24304 -9232 -19299 -28827 -37872 -50473
operatingIncome -684.07K -745.25K -662.12K -857.68K -687.72K -1.13M -927.34K -1.21M -1.46M -956.08K
totalOtherIncomeExpensesNet 6011 12705 19858 -66308 24304 9232 19299 28827 37872 50473
incomeBeforeTax -678.06K -732.55K -642.27K -923.99K -663.42K -1.12M -908.04K -1.18M -1.43M -905.61K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -678.06K -732.55K -642.27K -923.99K -663.42K -1.12M -908.04K -1.18M -1.43M -905.61K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -678.06K -732.55K -642.27K -923.99K -663.42K -1.12M -908.04K -1.18M -1.43M -905.61K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -678.06K -732.55K -642.27K -923.99K -663.42K -1.12M -908.04K -1.18M -1.43M -905.61K
eps -0.15 -0.16 -0.14 -0.2 -0.16 -0.4 -0.34 -0.46 -0.56 -0.36
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 640.71K 1.17M 1.83M 2.33M 2.86M 519.71K 1.43M 2.07M 2.97M 3.66M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 640.71K 1.17M 1.83M 2.33M 2.86M 519.71K 1.43M 2.07M 2.97M 3.66M
netReceivables 18975 7197 10344 6341 4440 - - 30060 - -
accountsReceivables 18975 7197 10344 6341 4440 - - 30060 - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - -403.49K - -
prepaids 162.29K 159.16K 65329 94100 - 825.5K 962.02K 403.49K - -
otherCurrentAssets - - - - 275.72K 100000 100000 503.49K 180.16K 194.1K
totalCurrentAssets 821.98K 1.33M 1.91M 2.43M 3.14M 1.45M 2.5M 2.6M 3.15M 3.86M
propertyPlantEquipmentNet 20425 26762 33099 39436 45773 52110 58447 64784 71121 77458
goodwill - - - - - - - - - -
intangibleAssets 549.96K 539.5K 557.3K 523.8K 624.32K 638.89K 680.89K 644.83K 610.88K 617.3K
goodwillAndIntangibleAssets 549.96K 539.5K 557.3K 523.8K 624.32K 638.89K 680.89K 644.83K 610.88K 617.3K
longTermInvestments 100000 100000 100000 100000 - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 670.39K 666.26K 690.4K 663.24K 670.09K 691K 739.34K 709.61K 682K 694.75K
otherAssets - - - - - - - - - -
totalAssets 1.49M 2M 2.6M 3.1M 3.81M 2.14M 3.24M 3.31M 3.83M 4.55M
totalPayables 18309 24892 19362 25413 30937 144.78K 56014 48907 63008 64827
accountPayables 18309 24892 19362 25413 30937 144.78K 56014 48907 63007 64826
otherPayables - - - - - - - - 2 2
accruedExpenses 167.7K 448.77K 6564 243.2K 8998 42662 688.08K 94283 63600 39100
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 3975 16125 24655 36745 3835 15925 24375 - 1875 13125
otherCurrentLiabilities - - 377.06K 53240 167.18K 685.36K 74539 655.28K 83258 58912
totalCurrentLiabilities 189.98K 489.79K 427.64K 358.6K 210.95K 888.74K 843K 798.46K 211.74K 175.96K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 189.98K 489.79K 427.64K 358.6K 210.95K 888.74K 843K 798.46K 211.74K 175.96K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 474 458 458 458 458 280 280 255 255.0 255.0
retainedEarnings -43.5M -42.83M -42.09M -41.45M -40.53M -39.86M -38.74M -37.83M -36.65M -35.23M
additionalPaidInCapital 44.81M 44.33M 44.26M 44.19M 44.12M 41.11M 41.13M 40.35M 40.28M 39.6M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -678.06K -732.55K -642.27K -923.99K -663.42K -1.12M -908.04K -1.18M -1.43M -905.61K
depreciationAndAmortization 71373 67740 60440 102.08K 100.51K 112.94K 118.28K 119.49K 122.15K 139.67K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 72252 72252 72252 264.23K -144.61K 40995 65440 73731 672.51K 33134
changeInWorkingCapital 77314 -28528 93809 227.36K 589.44K -537.74K -483.93K 333.33K 49722 -186.24K
accountsReceivables -19742 3147 -4003 -1901 -4440 - 30060 -30060 - 18750
inventory - - - - - - - - - -
accountsPayables -6583 5530 -6051 -5524 -113.85K 88769 7109 -14100 -1819 -14064
otherWorkingCapital 103.64K -37205 103.86K 234.79K 707.73K -626.51K -521.1K 377.49K 51541 -190.93K
otherNonCashItems 7964 - - -109.13K -559.02K 655K 720K - - -
netCashProvidedByOperatingActivities -449.16K -621.08K -415.76K -439.44K -677.09K -850.45K -488.26K -654.42K -581.53K -919.05K
investmentsInPropertyPlantAndEquipment -75500 87600 -87600 -86101 -79600 -64599 -148K -147.1K -109.4K -1166
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -131.2K - - - - - - - -53000
netCashProvidedByInvestingActivities -75500 -43600 -87600 -86101 -79600 -64599 -148K -147.1K -109.4K -54166
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - 3.1M - - - - -
netCommonStockIssuance - - - - 3.1M - - - - -
commonStockIssuance - - - - 3.1M - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - 3.1M - - - - -