OTC : AMXX

Maxx Sports TV Inc. — Financials

$0.0002 USD

$0 (0.0%)

Volume
50K
Average Volume
45.56K
Market Capitalization
$15.15K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$12.50
AMXX Financial Statements
date 2023-06-30 2022-06-30 2020-12-31 2019-12-31 2003-03-31 2002-03-31 2001-03-31 2000-03-31 1999-03-31 1998-03-31
revenue 1.04M 2.17M 805.26K 986.85K 11.51M 8.33M 14.34M 10.95M 11.04M 9.58M
costOfRevenue - 4.14M 100.04K 194.66K 8.99M 6.92M 11.19M 8.11M 8.4M 7.17M
grossProfit 1.04M -1.97M 705.22K 792.19K 2.52M 1.41M 3.15M 2.83M 2.65M 2.42M
researchAndDevelopmentExpenses - 102.34 - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 824.83K 577.74K 216.28K 1.1M 2.5M 1.9M 1.98M 1.87M 1.6M 1.56M
otherExpenses - 169.66 - - - - - - - -
operatingExpenses 824.83K 578.01K 216.28K 1.1M 2.47M 2.04M 1.98M 2.2M 1.65M 1.56M
costAndExpenses 824.83K 4.72M 316.32K 1.3M 11.47M 8.95M 13.17M 10.31M 10.05M 8.73M
netInterestIncome -2241 -5893 -710 - - - - - 47807 -
interestIncome - - 340 - - 54436 83690 63055 49083 -
interestExpense 2241 5893 1050 - - - - - 1276 -
depreciationAndAmortization 228.48K 4.14M 206.3K 93.46 205.46K 115.64K 104.31K 84816 48790 68256
ebitda 99670 1.29M 408.32K -489.08K 248.31K 272.5K 1.27M 1.37M 1.12M 1.15M
ebit -128.82K -2.85M 202.02K -489.17K - 67040 -568.28K 1.26M 1.03M 1.1M
nonOperatingIncomeExcludingInterest 342.95K 307.65K 286.92K 177K - -47348 1.19M -92630 -38699 -107.35K
operatingIncome 214.13K -2.54M 488.94K -312.17K 43629 623.04K 1.17M 635.2K 995.33K 850.26K
totalOtherIncomeExpensesNet -345.19K -313.54K -287.96K -157K 23408 47345 -1.19M 92626 -294.28K 55488
incomeBeforeTax -131.06K -2.86M 200.98K -469.17K 67037 -568.28K 1.26M 701.05K 1.05M 839.53K
incomeTaxExpense - - - - 16760 -284.18K 377.72K -65848 -55488 10727
netIncomeFromContinuingOperations -131.06K -2.86M 200.98K -469.17K 50277 50277 -284.1K 887.03K 701.05K 1.05M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - -334.37K 1.17M -185.98K 349.77K -211.29K
netIncome -131.06K -2.86M 200.98K -469.17K 50277 -284.1K 887.03K 701.05K 1.05M 839.53K
netIncomeDeductions - - - -469.06K - -334.37K 1.17M -185.98K 349.77K -211.29K
bottomLineNetIncome -131.06K -2.86M 200.98K -110 50277 50277 -284.1K 887.03K 701.05K 1.05M
eps -0.17 -3.77 0.27 -0.63 0.04 -0.24 0.68 0.46 0.64 0.52
date 2023-06-30 2022-06-30 2020-12-31 2019-12-31 2003-03-31 2002-03-31 2001-03-31 2000-03-31 1999-03-31 1998-03-31
cashAndCashEquivalents 5436 181.44K 11460 -2750 1.27M 1.38M 1.84M 920.78K 1.1M 733.03K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 5436 181.44K 11460 -2750 1.27M 1.38M 1.84M 920.78K 1.1M 733.03K
netReceivables 3.62M 2.91M 350.14K 165.74K 1.5M 1.5M 1.11M 1.32M 1.84M 1.11M
accountsReceivables 3.62M 2.91M 350.14K 165.74K - 1.35M 625.43K 1.23M 1.84M 1.11M
otherReceivables - - - - - 150K 488.25K 94741 - -
inventory - - 200K 200K 1.34M 1.41M 1.43M 1.19M 909.62K 925.26K
prepaids - - 2400 -434.28K - -512.16K 148.79K 148.94K 51002 58885
otherCurrentAssets - - 101.11K 593.73K 234.45K 338.25K 62982 - -150K -150K
totalCurrentAssets 3.63M 3.1M 665.11K 522.44K 4.35M 4.11M 4.74M 4.22M 3.76M 2.68M
propertyPlantEquipmentNet 72.05M 12.44M - 4.05M 318.82K 391.34K 249.86K 262.54K 189.17K 134.73K
goodwill 822.9K 822.9K 20.57M - - - - - - -
intangibleAssets 822.9K 60.75M 79.57M 85.1M - - - - - -
goodwillAndIntangibleAssets 1.65M 61.58M 100.14M 85.1M - - - - - -
longTermInvestments 25000 25000 1.97M 986.95K - - - - - -
taxAssets - - - -4051 - - - - - -
otherNonCurrentAssets -822.9K -822.9K -20.45M -3.92M 67034 66463 111.66K 161.78K 187.74K 168.13K
totalNonCurrentAssets 72.9M 73.21M 81.67M 86.21M 385.85K 457.8K 361.52K 424.32K 376.91K 302.86K
otherAssets - - - - - - - - - -
totalAssets 76.52M 76.31M 82.34M 86.73M 4.74M 4.57M 5.11M 4.65M 4.13M 2.98M
totalPayables - - 55484 85473 553.4K 553.4K 576.62K 598K 717.15K 557.66K
accountPayables - - 55484 85473 553.4K 553.4K 576.62K 598K 717.15K 557.66K
otherPayables - - - - -553.4K - - - - -
accruedExpenses - - - 84514 - - - - - -
shortTermDebt - - - 368.02K - - - - - 33786
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 290.17K - 608K 746.46K 426.31K 282.96K 409.6K 319.85K 308.71K 287.92K
totalCurrentLiabilities 290.17K - 663.48K 1.28M 979.71K 859.58K 1.01M 1.04M 866.37K 766.6K
longTermDebt 350K 370K 175K 1.05M - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 20000 - - -464.47K - - - - - -
totalNonCurrentLiabilities 370K 370K 175K 582K - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 660.17K 370K 838.48K 1.87M 979.71K 859.58K 1.01M 1.04M 866.37K 766.6K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 80.32M 81.7M 81.79M 87.8M 4.94M 4.81M 4.59M 4.59M 4.59M 4.59M
retainedEarnings -5.59M -2.9M -288.2K -489.17K -314.33K -230.25K 267.46K -619.57K -1.32M -2.37M
additionalPaidInCapital - - - - - - - - - -
date 2023-06-30 2022-06-30 2020-12-31 2019-12-31 2003-03-31 2002-03-31 2001-03-31 2000-03-31 1999-03-31 1998-03-31
netIncome -131.06K -2.86M 200.98K -469.17K 50277 -284.1K 887.03K 701.05K 1.05M 839.53K
depreciationAndAmortization - 4.14M - - 205.46K 115.64K 104.31K 84816 48790 68256
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -363.3K -1.25M 1.01M -118.44K -245.46K 140.34K 454.63K -498.18K -593.12K 343.19K
accountsReceivables -452.18K -1.25M 466.58K 165.74K - - - - - -
inventory - - - 200K 64766 26396 -243.15K -281.55K 15636 272.58K
accountsPayables - - -347.16K -222.67K - - - - - -
otherWorkingCapital 88880 - - -261.52K -310.23K 113.94K 697.77K -216.63K -608.75K 70609
otherNonCashItems - -1 710 -16000 22000 -21600 1000 75484 1000 1506
netCashProvidedByOperatingActivities -494.36K 33878 1.21M -603.62K 32275 -49715 1.45M 363.17K 507.84K 1.25M
investmentsInPropertyPlantAndEquipment -26646 -16610 -86760 -940K -132.94K -254.9K -84908 -173.27K -103.59K -17712
acquisitionsNet 345K - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -115K - -571 -132.03K -46164 -13825 -174 -150K
netCashProvidedByInvestingActivities 318.35K -16610 -201.76K -940K -133.51K -386.93K -131.07K -187.1K -103.76K -167.71K
netDebtIssuance - 20000 - - - - - - - -
longTermNetDebtIssuance - 20000 - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - -1868 -25407 -401.52K -368.41K -
netCommonStockIssuance - - - - - -1868 -25407 -401.52K -368.41K -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - -2904 -31925 -401.52K -368.41K - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 113.53K - - -1868 - - 4134 9794 -493.86K
netCashProvidedByFinancingActivities - 133.53K - - -1868 -25407 -397.39K -358.62K -33786 -493.86K
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2003-06-30 2003-03-31 2002-12-31
revenue 50000 50000 78935 209.32K 424.02K 326.69K 1.15M 3.34M 2.9M 3.62M
costOfRevenue - - - - - 345K 1.04M 2.73M 2.27M 2.69M
grossProfit 50000 50000 78935 209.32K 424.02K -18312 112.31K 604.96K 633.08K 927.25K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 2.19M 2.19M 52813 210.6K 270.42K 290.86K 301.12K 774.7K 660.31K 691.87K
otherExpenses - - - - - 130 100 - - -
operatingExpenses 2.19M 2.19M 52813 210.6K 270.42K 290.99K 301.22K 774.7K 615.29K 698.65K
costAndExpenses 2.19M 2.19M 52813 210.6K 270.42K 635.99K 1.34M 3.51M 2.88M 3.39M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - 626.5 965.39 649.24 1369.9 - - -
depreciationAndAmortization - 122.08K 41584 54880 27081 345K 60459 - 60 -
ebitda -2.14M -2.02M -277.29K 53343.73 199.9K 18774 846.09K 169.74K 17852 228.6K
ebit -2.14M -2.14M -318.88K -1536.27 172.82K -326.22K -316.33K 169.74K 17792 228.6K
nonOperatingIncomeExcludingInterest 576 576 345K 260 -19230 16920 127.42K - - -
operatingIncome -2.14M -2.14M 26120 -1280 153.59K -309.3K -188.91K 169.74K 17792 228.6K
totalOtherIncomeExpensesNet -573 -573 -1 -883.59 18265 -17570 -128.59K -344.38K 3944 6700
incomeBeforeTax -2.14M -2.14M 26120 -2159.86 171.86K -326.88K -317.5K -174.63K 21736 235.3K
incomeTaxExpense - - - - - - - -43659 5435 83825
netIncomeFromContinuingOperations -2.14M -2.14M 26120 -2159.86 171.86K -326.88K -317.5K -130.98K 16301 151.48K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.14M -2.14M 26120 -2159.86 171.86K -326.88K -317.5K -130.98K 16301 151.48K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.14M -2.14M 26120 -2159.86 171.86K -326.88K -317.5K -130.98K 16301 151.48K
eps -2.82 -2.82 0.03 -0.0 0.23 -0.43 -0.42 -0.1 0.01 0.12
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-06-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30
cashAndCashEquivalents -738 -738.53 5436.38 7740.63 1207.58 181.44K 1.22M 1.27M 1.03M 1.11M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments -738 -738.53 5436.38 7740.63 1207.58 181.44K 1.22M 1.27M 1.03M 1.11M
netReceivables 1.5M 1.5M 3.62M 3.6M 3.6M 2.91M 1.63M 1.5M 1.74M 1.35M
accountsReceivables 1.5M 1.5M 3.62M 3.6M 3.6M 2.91M - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - 1.98M 1.34M 1.35M 1.4M
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - 340.19K 234.45K 281.57K 357.93K
totalCurrentAssets 1.5M 1.5M 3.63M 3.6M 3.6M 3.1M 5.18M 4.35M 4.4M 4.22M
propertyPlantEquipmentNet 72.05M 72.05M 72.05M 72.05M 72.05M 12.44M 873.56K 318.82K 359.98K 399.19K
goodwill - - - 822.9K 822.9K 822.9K - - - -
intangibleAssets - - - 822.9K 822.9K 60.75M - - - -
goodwillAndIntangibleAssets - - - 1.65M 1.65M 61.58M - - - -
longTermInvestments - - - 25000 25000 25000 - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 4.05M 4.05M 847.9K -822.9K -822.9K -822.9K 67634 67034 108.54K 139.49K
totalNonCurrentAssets 76.1M 76.1M 72.9M 72.9M 72.9M 73.21M 941.2K 385.85K 468.51K 538.68K
otherAssets - - - - - - - - - -
totalAssets 77.6M 77.6M 76.52M 76.5M 76.49M 76.31M 6.12M 4.74M 4.87M 4.76M
totalPayables - - - - - - 924.12K 553.4K 643.9K 924.12K
accountPayables - - - - - - 924.12K 553.4K 643.9K 924.12K
otherPayables - - - - - - -924.12K -553.4K -643.9K -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - 350K - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - 464.39K - - -
otherCurrentLiabilities 303.39K 303.39K 290.17K 290.17K 281.48K - 534.51K 426.31K 480.28K 387.46K
totalCurrentLiabilities 303.39K 303.39K 290.17K 290.17K 281.48K - 2.27M 979.71K 1.12M 1.16M
longTermDebt 3.55M 3.55M - 350K 350K 370K - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 20000 20000 370K 20000 19999 - - - - -
totalNonCurrentLiabilities 3.57M 3.57M 370K 370K 370K 370K - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.87M 3.87M 660.17K 660.17K 651.48K 370K 2.27M 979.71K 1.12M 1.16M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 80.32M 80.32M 80.32M 80.32M 80.32M 81.7M 5.16M 4.94M 4.94M 4.98M
retainedEarnings -5.59M -5.59M -5.59M -5.46M -5.46M -2.9M -445.3K -314.33K -330.63K -521.82K
additionalPaidInCapital - - - - - - - - - -
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2003-06-30 2003-03-31 2002-12-31 2002-09-30
netIncome -2.14M -2.14M 26120 -2159.86 171.86K -326.88K - - - -
depreciationAndAmortization - - - - - 345K - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 2.13M 2.13M -26120 2159.86 -171.86K 671.88K - - - -
netCashProvidedByOperatingActivities -6174 -6174.91 - - - 690K 448.41K 251.99K -60608 -49504
investmentsInPropertyPlantAndEquipment - - - - - - - -7548 -14208 -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - -266.73K -571 375 -77720
netCashProvidedByInvestingActivities - - - - - - -266.73K -8119 -13833 -77720
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - -233.13K -1247 -1352 1033
netCashProvidedByFinancingActivities - - - - - - -233.13K -1247 -1352 1033