Loading live market data…

Azucar Minerals Ltd.

TSXV:AMZ.V

$0.11 CAD

$0 (0.0%)

Volume
31.1K
Average Volume
42.01K
Market Capitalization
$8.12M
P/E Ratio
-24.44
Dividend Yield
0.00%
Price Target
$
Year High
$0.12
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$25.55

AMZ.V Financial

date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
revenue - - - - - - 370.74K 320.04K 233.91K 78511
costOfRevenue 10245 14907 17889 21700 20048 7775 76742 216.26K 130.26K 27267
grossProfit -10245 -14907 -17889 -21700 -20048 -7775 294K 103.78K 103.65K 51244
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 304.78K 475.34K 360.98K 941.02K 1.28M 1.16M 2.18M 2.25M 1.17M 454.15K
sellingAndMarketingExpenses 43552 - 9037 38112 64027 235.43K 382.86K 61013 50757 15540
sellingGeneralAndAdministrativeExpenses 348.33K 475.34K 370.01K 979.13K 1.34M 1.39M 2.57M 2.31M 1.22M 469.69K
otherExpenses - - - - - - - 89610 -104K 27267
operatingExpenses 348.33K 475.34K 478.33K 979.13K 1.34M 1.46M 2.68M 2.4M 1.23M 496.96K
costAndExpenses 358.58K 475.34K 496.22K 1M 1.36M 1.47M 2.75M 2.62M 1.81M 1.38M
netInterestIncome 283.37K 126.66K 39040 8437 - - - 19794 19574 8151
interestIncome 283.37K 126.66K 39040 8437 49745 199.68K - 19794 19574 8151
interestExpense - - - - - - - - - -
depreciationAndAmortization 10245 22.78M 17889 21700 20048 7775 76742 216.26K 130.26K 27267
ebitda 508.43K -478K -414K -957.3K -1.29M -1.32M -2.57M -2.08M -851K -456.73K
ebit 498.19K -23.15M -432K -979K -1.31M -1.32M -2.74M -2.21M -982K -1.03M
nonOperatingIncomeExcludingInterest -857K 22.68M 17132 -21397 20048 -70483 178.94K -1.01M -596K -536.3K
operatingIncome -358.58K -475K -415K -1M -1.29M -1.39M -2.48M -3.31M -1.58M -496.96K
totalOtherIncomeExpensesNet 856.77K -22.68M 25376 12961 -38249 70484 6.83M 1.1M 1.1M -129.65K
incomeBeforeTax 498.19K -23.15M -432K -979K -1.35M -1.32M 4.27M -2.21M -480K -1.08M
incomeTaxExpense - - -64416 - -11496 - -6.65M - - 614.22K
netIncomeFromContinuingOperations 498.19K -23.15M -432K -979K -1.35M -1.32M 4.27M -2.21M -480K -1.45M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 498.19K -23.15M -432K -979K -1.35M -1.32M 4.27M -2.21M -480K -1.08M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 498.19K -23.15M -432K -979K -1.35M -1.32M 4.27M -2.21M -480K -1.08M
eps 0.01 -0.31 -0.01 -0.01 -0.02 -0.02 0.07 -0.05 -0.01 -0.02
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents 1.74M 1.13M 1.19M 2.12M 4.42M 7.53M 14.47M 1.51M 2.68M 2.9M
shortTermInvestments - - - - - - - 2.77M 3.96M 2.56M
cashAndShortTermInvestments 1.74M 1.13M 1.19M 2.12M 4.42M 7.53M 14.47M 4.28M 6.64M 5.46M
netReceivables 19008 9312 16312 30351 65519 98922 173.15K 391.32K 180.27K 245.87K
accountsReceivables 19008 9312 16312 60085 65519 98922 173.15K 391.32K 180.27K 245.87K
otherReceivables - - - 30351 - - - - - -
inventory - - - 29733 - - - - 8910 -
prepaids 34876 35617 12988 29733 46302 46343 67169 72432 41142 14875
otherCurrentAssets - - - 1 - - - - - -
totalCurrentAssets 1.79M 1.17M 1.22M 2.18M 4.54M 7.67M 14.71M 4.75M 6.86M 5.72M
propertyPlantEquipmentNet 4771 82835 23.12M 22.48M 21.28M 19.05M 13.39M 9.97M 6.38M 3.93M
goodwill - - - - - - - - - -
intangibleAssets 4195 5993 - - - - - - - -
goodwillAndIntangibleAssets 4195 5993 - - - - - - - -
longTermInvestments - - - - - - - 49329 78276 1.54M
taxAssets - - - - - - - - - -
otherNonCurrentAssets -4194 - - - - - - - - 76848
totalNonCurrentAssets 4772 88828 23.12M 22.48M 21.28M 19.05M 13.39M 10.02M 6.46M 5.55M
otherAssets - - - - - - - - - -
totalAssets 1.8M 1.26M 24.35M 24.66M 25.82M 26.73M 28.1M 14.77M 13.32M 11.27M
totalPayables 43868 38069 190.34K 130.91K 516.76K 149.47K 444.85K 146.03K 183.71K 187.59K
accountPayables 43868 38069 190.34K 130.91K 516.76K 149.47K 444.85K 146.03K 183.71K 187.59K
otherPayables - - - - - - - - - -
accruedExpenses 29170 7005 64006 15063 81623 61873 170.18K 195.55K 149.43K -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 73038 45074 190.34K 145.97K 598.39K 211.34K 615.03K 341.58K 333.14K 187.59K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 73038 45074 190.34K 145.97K 598.39K 211.34K 615.03K 341.58K 333.14K 187.59K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24.04M 24.04M 24.04M 24.04M 24.04M 24.04M 23.99M 15.98M 12.09M 11.91M
retainedEarnings -26.24M -26.74M -3.59M -3.16M -2.18M -828.92K 493.38K -3.77M -1.56M -1.08M
additionalPaidInCapital - - - - - - 23.99M 15.98M - -
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
netIncome 498.19K -23.15M -431.8K -979.44K -1.35M -1.32M 4.27M -2.21M -480.02K -1.08M
depreciationAndAmortization 10245 14907 17889 21700 20048 7775 76742 216.26K 130.26K 27267
deferredIncomeTax - - -77693 -267.21K -60452 -238.72K - - -1.54M 45014
stockBasedCompensation 10680 210.36K 72700 275.55K 53800 318.22K 1.57M 1.41M 388.61K 97427
changeInWorkingCapital 19009 -67301 74648 -20682 31244 -17331 -52383 -295.74K 189.3K 232.83K
accountsReceivables -8955 -15629 30785 51736 33444 95055 -33605 -264.85K 61838 -118.02K
inventory - - - - - - - - - -
accountsPayables - - - - - - -18778 -30893 - -
otherWorkingCapital 27964 -51672 43863 -72418 -2200 -112.39K -18778 - 127.46K 350.85K
otherNonCashItems -767.23K 22.78M 77693 267.21K 60452 238.72K -6.6M -175.08K -681.81K 686.9K
netCashProvidedByOperatingActivities -229.11K -209.73K -266.57K -702.87K -1.25M -1.01M -739.08K -1.06M -453.66K -39983
investmentsInPropertyPlantAndEquipment - - -655.7K -1.61M -1.86M -5.97M -4.39M -4.66M -3.02M -189.06K
acquisitionsNet - - - - - - -6.64M - 27888 -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - 30345 836.72K 2.78M 125.64K
otherInvestingActivities 841.04K 142.88K -655.7K -1.61M -1.86M -5.81M 103.8K - 3.12M 125.64K
netCashProvidedByInvestingActivities 841.04K 142.88K -655.7K -1.61M -1.86M -5.97M -4.25M -3.83M 103.17K -63416
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - 18683 24.45M 3.23M - -
netCommonStockIssuance - - - - - 18683 24.45M 3.23M - -
commonStockIssuance - - - - - 18683 24.45M 3.23M 132.93K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - 18900 -6.5M 483.99K 132.93K 3M
netCashProvidedByFinancingActivities - - - - - 37583 17.95M 3.72M 132.93K 3M
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
revenue - - - - - - - - - -
costOfRevenue 357 358 358 2561 2561 2561 2562 3727 3727 3726
grossProfit -357 -358 -358 -2561 -2561 -2561 -2562 -3727 -3727 -3726
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 81588 76593 71767 104.08K 60470 58874 53054 108.81K 80412 196.99K
sellingAndMarketingExpenses - - - - - - - - - 38910
sellingGeneralAndAdministrativeExpenses 81588 76593 71767 104.08K 60470 58874 53054 108.81K 80412 235.9K
otherExpenses 16227 21881 23356 615.64K -270.16K -148.86K - - 13428 -215.94K
operatingExpenses 97815 98474 95123 719.73K -209.69K -89991 -71714 117.08K 93840 240.2K
costAndExpenses 98172 98832 95481 722.29K -207.13K 68744 78954 120.8K 97567 243.93K
netInterestIncome 12689 12892 13337 26329 96422 73879 86738 39081 58763 7580
interestIncome 12689 12892 13337 26329 96422 73879 86738 39081 58763 7580
interestExpense - - - - - - - - - -
depreciationAndAmortization 357 358 358 2561 2561 2561 2562 3727 3727 3726
ebitda -88472 -98474 -43632 -720K 219.32K 89991 71714 -22.86M -93840 -240.2K
ebit -88829 -98832 -43990 -722K 216.75K 87430 86202 -22.86M -92722 -243.93K
nonOperatingIncomeExcludingInterest -9343 57278 -51491 5555 -283.86K -156.17K -128.49K 22.77M 8572 3726
operatingIncome -98172 -98832 -95481 -722K -67106 -68744 -78950 -120.8K -88995 -243.93K
totalOtherIncomeExpensesNet 9343 -100.73K 51488 635.56K 57829 208.49K 239.55K -22.74M 62162 8805
incomeBeforeTax -88829 -199.57K -43993 -86724 264.96K 139.74K 180.21K -22.86M -35405 -235.12K
incomeTaxExpense - - - - - - -2 3 -62162 -
netIncomeFromContinuingOperations -88829 -199.57K -43993 -86724 264.96K 139.74K 180.21K -22.86M -35405 -235.12K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -88829 -199.57K -43993 -86724 264.96K 139.74K 180.21K -22.86M -35405 -235.12K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -88829 -199.57K -43993 -86724 264.96K 139.74K 180.21K -22.86M -35405 -235.12K
eps -0.0 -0.0 -0.0 -0.0 0.0 0.0 0.0 -0.31 -0.0 -0.0
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
cashAndCashEquivalents 1.41M 1.49M 1.7M 1.74M 1.76M 1.47M 714.69K 1.13M 1.18M 1.07M
shortTermInvestments 696.05K 782.15K - - - - 606.5K - - -
cashAndShortTermInvestments 1.41M 1.49M 1.7M 1.74M 1.76M 1.47M 1.32M 1.13M 1.18M 1.07M
netReceivables 12260 8856 15030 19008 7676 5363 4972 9312 6342 4957
accountsReceivables 12260 8856 15030 19008 7676 5363 4972 9312 6342 4957
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids 23229 16170 25079 34876 19411 15376 25496 35617 18605 4417
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.45M 1.51M 1.74M 1.79M 1.78M 1.49M 1.35M 1.17M 1.2M 1.08M
propertyPlantEquipmentNet 3699 4056 4414 4771 81144 78611 86265 88827 22.99M 23.11M
goodwill - - - - - - - - - -
intangibleAssets - 3565 - 4195 - 5094 - - - -
goodwillAndIntangibleAssets - 3565 - 4195 - 5094 - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - -3565 - -4194 - - - - - -
totalNonCurrentAssets 3699 4056 4414 4772 81144 83705 86265 88827 22.99M 23.11M
otherAssets - - - - - - - - - -
totalAssets 1.45M 1.52M 1.74M 1.8M 1.86M 1.57M 1.44M 1.26M 24.19M 24.2M
totalPayables 56574 33874 61808 43868 51814 18778 41628 38069 126.48K 127.26K
accountPayables 26006 17354 46552 43868 37384 18778 41628 38069 126.48K 127.26K
otherPayables 30568 16520 15256 - 14430 - - - - -
accruedExpenses - 16520 15256 29170 - 7004 13066 7005 7001 7235
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 56574 33874 61808 73038 51814 25782 41628 45074 133.48K 134.49K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 56574 33874 61808 73038 51814 25782 41628 45074 133.48K 134.49K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 24.04M 24.04M 24.04M 24.04M 24.04M 24.04M 24.04M 24.04M 24.04M 24.04M
retainedEarnings -26.58M -26.49M -26.29M -26.24M -26.16M -26.42M -26.56M -26.74M -3.88M -3.85M
additionalPaidInCapital - - - - - - - - - -
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
netIncome -88829 -199.57K -43993 -86724 264.96K 139.74K 180.21K -22.86M -35405 -235.12K
depreciationAndAmortization 357 358 -36006 2561 2561 2561 2562 3727 3727 3726
deferredIncomeTax - - - - - - - -46559 -54851 -148.16K
stockBasedCompensation - - - - - 10680 - 19123 31824 159.41K
changeInWorkingCapital 12237 -12851 13775 -5573 19684 9729 11015 -5960 -16036 9884
accountsReceivables -10463 15083 13775 -26797 -6348 9729 14461 -19982 -15573 18707
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 22700 -27934 -11230 21224 26032 -15846 -3446 14022 -463 -8823
otherNonCashItems 29346 56920 -18973 -164.29K -286.42K -184.26K -157.44K 22.83M 54851 148.16K
netCashProvidedByOperatingActivities -46889 -155.14K -85197 -254.02K 780 -21546 45681 -60805 -15890 -62105
investmentsInPropertyPlantAndEquipment -29346 -56920 -23293 - - - - - - 663
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -29346 -56920 67400 238.1K 286.42K 168.42K 148.11K 12388 117.32K 13168
netCashProvidedByInvestingActivities -29346 -56920 44107 238.1K 286.42K 168.42K 148.11K 12388 117.32K 13831
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -