OTC : ANAV

Alpha Network Alliance Ventures Inc. — Financials

$0.0403 USD

$0 (0.0%)

Volume
18.1K
Average Volume
0
Market Capitalization
$40.03M
P/E Ratio
-7.07
Dividend Yield
0.00%
Price Target
Year High
$0.07
Year Low
$0.04
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.02
ANAV Financial Statements
date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
revenue 141.87K 151.56K 141.54K 84070 59463 56924 48385 - 3000 -
costOfRevenue 94491 101.18K 105.99K 59900 38175 47987 22429 - - -
grossProfit 47376 50385 35545 24170 21288 8937 25956 - 3000 -
researchAndDevelopmentExpenses - - - - - - - 9375 2961 -
generalAndAdministrativeExpenses 691.96K 777.79K 790.25K 832.96K 396.83K 504.19K 789.12K 156.44K 69066 158.93K
sellingAndMarketingExpenses 972 - 325 314 244 586 51793 3342 7110 12637
sellingGeneralAndAdministrativeExpenses 692.93K 777.79K 790.58K 833.27K 397.07K 504.77K 840.92K 159.78K 76176 171.57K
otherExpenses - - - - - - - - - -
operatingExpenses 692.93K 777.79K 790.58K 833.27K 397.07K 504.77K 860.55K 169.15K 79137 171.57K
costAndExpenses 787.42K 878.97K 896.57K 893.17K 435.25K 552.76K 882.98K 169.15K 79137 171.57K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 206.3K 171.86K 6292 6292 6292 4044 5738 4582 24680 8226
ebitda -645.55K -727.41K -652.83K -749.2K -369.49K -460.53K -828.85K -169.15K - -163.34K
ebit - - - - -375.78K - -834.59K - - -171.57K
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -645.55K -727.41K -755.03K -809.1K -375.78K -495.84K -834.59K -169.15K -76137 -171.57K
totalOtherIncomeExpensesNet -94491 -101.18K -105.99K -59900 - -31258 - -42843 - -
incomeBeforeTax -645.55K -727.41K -758.83K -809.1K -375.78K -527.09K -834.59K -212K -76137 -171.57K
incomeTaxExpense - - 3797 -59900 - - - - - -
netIncomeFromContinuingOperations -645.55K -727.41K -758.83K -809.1K -375.78K -527.09K -834.59K -212K -76137 -171.57K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -645.55K -727.41K -758.83K -809.1K -375.78K -527.09K -834.59K -212K -76137 -171.57K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -645.55K -727.41K -758.83K -809.1K -375.78K -527.09K -834.59K -212K -76137 -171.57K
eps -0.01 -0.01 -0.01 -0.01 -0.0 -0.0 -0.01 -0.0 -0.0 -0.0
date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
cashAndCashEquivalents 1179 48 3601 2068 10833 4507 4732 15465 5308 22215
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1179 48 3601 2068 10833 4507 4732 15465 5308 22215
netReceivables 71810 34805 39550 41557 61836 34917 48385 - - -
accountsReceivables - - - - - - - - - -
otherReceivables 71810 34805 39550 41557 61836 34917 48385 - - -
inventory - - - - - 3765 29117 11214 - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 72989 34853 43151 43625 72669 43189 82234 26679 5308 22215
propertyPlantEquipmentNet - - - 10089 16381 22673 57975 33134 410.49K 435.17K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - 351.72K - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - 351.72K - - -
totalNonCurrentAssets - - - 10089 16381 22673 409.69K 384.85K 410.49K 435.17K
otherAssets - - - - - - - - - -
totalAssets 72989 34853 43151 53714 89050 65862 491.92K 411.53K 415.8K 457.39K
totalPayables 68499 51299 39599 37559 - - - - - -
accountPayables 68499 51299 39599 37559 - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 1.18M 1.11M 1M - 746.21K 647.24K 928.18K - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - 19631 - - -
deferredRevenue - - 1M - - - - - - -
otherCurrentLiabilities 3.05M 2.45M 846.36K 2.11M 625K 325K 44631 769.35K - -
totalCurrentLiabilities 4.3M 3.61M 2.89M 2.14M 1.37M 972.24K 972.81K 769.35K 634.11K 618.31K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.3M 3.61M 2.89M 2.14M 1.37M 972.24K 972.81K 769.35K 634.11K 618.31K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 11341 11341 11341 11341 11341 11341 11287 10676 10655 10639
retainedEarnings -5.14M -4.49M -3.77M -3.01M -2.2M -1.82M -1.29M -459.7K -247.7K -171.57K
additionalPaidInCapital - - - - - - - - - -
date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
netIncome -645.55K -727.41K -758.83K -809.1K -375.78K -527.09K -834.59K -212K -76137 -171.57K
depreciationAndAmortization - - 6292 6292 6292 4044 5738 4582 24680 8226
deferredIncomeTax - - -600K - - - - - - -
stockBasedCompensation 600K 600K 600K 625K - - - - - -
changeInWorkingCapital 580.2K 616.44K 604.05K 682.84K -23154 38820 -46656 -11214 - -
accountsReceivables -37005 4745 2007 20279 -26919 13468 -48385 - - -
inventory - - - - 3765 25352 -17903 -11214 - -
accountsPayables 17200 11700 2039 37559 - - - - - -
otherWorkingCapital 600K 600K 600K 625K - - 19632 - - -
otherNonCashItems -600K -600K 3797 -625K - 101.6K 633.2K - - -
netCashProvidedByOperatingActivities -65359 -110.96K -144.69K -119.97K -392.65K -382.63K -242.31K -218.63K -51457 -163.34K
investmentsInPropertyPlantAndEquipment - - - - - - -30580 372.78K - -443.4K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - -351.72K - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - 10639
netCashProvidedByInvestingActivities - - - - - 382.97K -30580 21060 - -432.76K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - 78332 72485 18750 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 66490 107.41K 146.22K 111.21K 398.97K -570 262.16K 207.72K 34550 618.31K
netCashProvidedByFinancingActivities 66490 107.41K 146.22K 111.21K 398.97K -570 262.16K 207.72K 34550 618.31K
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30
revenue 15941 29975 2250 32063 32425 44341 33038 32274 27880 52261
costOfRevenue 10629 19970 1500 21369 21549 29541 22033 21516 18563 34929
grossProfit 5312 10005 750 10694 10876 14800 11005 10758 9317 17332
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 160.11K 178.99K 156.64K 162.12K 175.09K 172.79K 181.95K 168.36K 201.95K 221.45K
sellingAndMarketingExpenses - - - 972 - - - - - -
sellingGeneralAndAdministrativeExpenses 160.11K 178.99K 156.64K 163.09K 175.09K 172.79K 181.95K 168.36K 201.95K 221.45K
otherExpenses - - - - - - - - - -
operatingExpenses 160.11K 178.99K 156.64K 163.09K 175.09K 172.79K 181.95K 168.36K 201.95K 221.45K
costAndExpenses 170.74K 198.96K 158.14K 184.46K 196.64K 202.34K 203.99K 189.87K 220.51K 256.38K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 54000 55806 55213 55131 52750 51116 47300 46467 44646 40963
ebitda -154.8K -168.98K -155.88K -152.4K -164.21K -157.99K -170.95K -157.6K -192.63K -204.12K
ebit - - - - - - - - - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome -154.8K -168.98K -155.88K -152.4K -164.21K -157.99K -170.95K -157.6K -192.63K -204.12K
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax -154.8K -168.98K -155.88K -152.4K -164.21K -157.99K -170.95K -157.6K -192.63K -204.12K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -154.8K -168.98K -155.88K -152.4K -164.21K -157.99K -170.95K -157.6K -192.63K -204.12K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -154.8K -168.98K -155.88K -152.4K -164.21K -157.99K -170.95K -157.6K -192.63K -204.12K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -154.8K -168.98K -155.88K -152.4K -164.21K -157.99K -170.95K -157.6K -192.63K -204.12K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30
cashAndCashEquivalents 2625 1753 4174 1179 2727 4974 4806 48 2022 3421
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 2625 1753 4174 1179 2727 4974 4806 48 2022 3421
netReceivables 88838 82647 74060 71810 52428 43242 27544 34805 29574 38927
accountsReceivables - - - - - - - - - -
otherReceivables 88838 82647 74060 71810 52428 43242 27544 34805 29574 38927
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 91463 84400 78234 72989 55155 48216 32350 34853 31596 42348
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets - - - - - - - - - -
otherAssets - - - - - - - - - -
totalAssets 91463 84400 78234 72989 55155 48216 32350 34853 31596 42348
totalPayables 56049 56049 73299 68499 63299 59299 55299 51299 45099 41099
accountPayables 56049 56049 73299 68499 63299 59299 55299 51299 45099 41099
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 1.2M 1.18M 1.18M 1.16M 1.15M 1.13M 1.11M 1.11M 1.08M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 3.5M - - - - - - - - -
otherCurrentLiabilities 4.71M 3.35M 3.2M 3.05M 2.9M 2.75M 2.6M 2.45M 2.3M 2.15M
totalCurrentLiabilities 4.77M 4.61M 4.46M 4.3M 4.13M 3.95M 3.78M 3.61M 3.45M 3.27M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities -68002 - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 4.7M 4.61M 4.46M 4.3M 4.13M 3.95M 3.78M 3.61M 3.45M 3.27M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 99341 31341 11341 11341 11341 11341 11341 11341 11341 11341
retainedEarnings -5.61M -5.46M -5.29M -5.14M -4.99M -4.82M -4.66M -4.49M -4.33M -4.14M
additionalPaidInCapital - - - - - - - - - -
date 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30
netIncome -154.8K -164.12K -155.88K -152.4K -164.21K -157.99K -170.95K -157.6K -192.63K -204.12K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 150K 600K - - - - - -
changeInWorkingCapital 143.81K 124.16K 152.55K 135.82K 144.81K 138.3K 161.26K 150.97K 163.35K 155.89K
accountsReceivables -6191 -8587 -2250 -19382 -9186 -15698 7261 -5231 9353 5890
inventory - - - - - - - - - -
accountsPayables - -17250 4800 5200 4000 4000 4000 6200 4000 -
otherWorkingCapital 150K 150K 150K 150K 150K 150K 150K 150K 150K 150K
otherNonCashItems - - -150K -600K - - - - - -
netCashProvidedByOperatingActivities -10989 -39954 -3335 -16582 -19398 -19692 -9687 -6628 -29280 -48227
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities 68000 - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 8413 17533 6330 15034 17151 19860 14445 4654 27881 50452
netCashProvidedByFinancingActivities 8413 17533 6330 15034 17151 19860 14445 4654 27881 50452