NASDAQ : ANGN

Angion Biomedica Corp. — Financials

$1 USD

$0 (0.0%)

Volume
224.8K
Average Volume
9.65K
Market Capitalization
$30.11M
P/E Ratio
-0.42
Dividend Yield
0.00%
Price Target
$1.50
Year High
$20.40
Year Low
$1.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.24
ANGN Financial Statements
date 2025-12-31 2024-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2013-12-31 2012-12-31
revenue - - 2.3M 28.31M 2.88M 1.49M 4.03M 6.58M 7.3M
costOfRevenue - - - 433K 1.19M 640K 378K 3.17M 3.67M
grossProfit - - 2.3M 27.88M 1.69M 847K 3.65M 3.41M 3.62M
researchAndDevelopmentExpenses 24.9M 33.66M 18.1M 48.7M 38.98M 29.84M 12.6M 196.01K -
generalAndAdministrativeExpenses 12.81M 11.33M 14.64M 18.49M 17.99M 9.6M 5.39M - -
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 12.81M 11.33M 14.64M 18.49M 17.99M 9.6M 5.39M - -
otherExpenses - - - - - - - 3.61M 4.04M
operatingExpenses 37.71M 44.99M 32.74M 67.19M 56.96M 39.44M 17.99M 3.81M 4.04M
costAndExpenses - - 32.74M 67.62M 58.15M 40.08M 18.37M 6.98M 7.72M
netInterestIncome - - -805K - - 265K 252K -300.43K -307.45K
interestIncome 776K 777K - - - 265K 252K - -
interestExpense -1.13M -455K 805K - - - - 300.43K 307.45K
depreciationAndAmortization 1.13M 1.18M 10.32M 801K 628K 2.47M 2000 460.34K 463.22K
ebitda -37.71M 1.18M -20.12M -55.62M -88.32M -36.12M -20.02M 1.85M 1.28M
ebit - - -28.82M -56.42M -88.95M -38.59M - 2.03M 1.5M
nonOperatingIncomeExcludingInterest - - -1.62M 17.11M 33.68M - - -2.43M -1.92M
operatingIncome -37.71M -44.99M -30.44M -39.31M -55.27M -38.59M -14.34M -397.8K -419.22K
totalOtherIncomeExpensesNet -1.86M -6.91M -8.37M -15.27M -24.83M -2.07M -5.68M 2.13M 1.61M
incomeBeforeTax -39.57M -51.9M -38.81M -54.57M -80.11M -40.66M -20.02M 1.73M 1.19M
incomeTaxExpense - - 16.89M -801K -628K 1.71M - 452.78K 201.86K
netIncomeFromContinuingOperations -39.57M - -55.7M -53.77M -79.48M -42.36M -20.02M 632.24K 307.3K
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -39.57M -51.9M -55.7M -53.77M -79.48M -42.36M -20.02M 632.24K 307.3K
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -39.57M -51.9M -55.7M -53.77M -79.48M -42.36M -20.02M 632.24K 307.3K
eps -2.58 -4.25 -1.85 -1.9 -2.76 -2.51 -1.3 0.04 0.02
date 2025-12-31 2024-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2013-12-31 2012-12-31
cashAndCashEquivalents 18.56M 17.62M 50.49M 88.76M 34.61M 5.57M 25.51M 2.06M 1.4M
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 18.56M 17.62M 50.49M 88.76M 34.61M 5.57M 25.51M 2.06M 1.4M
netReceivables - - 305K 806K - 440K 107K 485.76K 580.38K
accountsReceivables - - - - - - - - -
otherReceivables - - 305K 806K - 440K - - -
inventory - - 392K 1.44M - - - - -
prepaids - - - - - - - - -
otherCurrentAssets 748K 3.08M 246K 2.49M 7.69M - 60000 75521 79357
totalCurrentAssets 19.31M 20.69M 51.43M 91.25M 42.3M 6.11M 25.68M 2.62M 2.06M
propertyPlantEquipmentNet 5.08M 6.19M 425K 4.44M 4.23M 4.78M 17000 6.17M 6.61M
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments - - 874K 723K 822K 999K 932K 50000 -
taxAssets - - - - - - - - -
otherNonCurrentAssets 1.47M 1.3M 61000 106K - - - 2.22M 2.36M
totalNonCurrentAssets 6.55M 7.48M 1.36M 5.27M 5.05M 5.78M 949K 8.44M 8.97M
otherAssets - - - - - - - - -
totalAssets 25.86M 28.18M 52.79M 96.51M 47.35M 11.89M 26.63M 11.06M 11.03M
totalPayables - 1.04M 2.72M 4.71M 5.58M 11.24M 534K 37622 209.52K
accountPayables 672K 1.04M 2.72M 4.71M 5.58M 11.24M 534K 37622 209.52K
otherPayables - - - - - - -534K -37622 -209.52K
accruedExpenses - - - - - - - - -
shortTermDebt 1.01M 901K 1.06M 952K 52.04M 6.88M - 122.18K 115.58K
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - - - 283.32K 149.84K
deferredRevenue - - - 2.3M 3.94M 2.66M - 283.32K 149.84K
otherCurrentLiabilities 7.1M 9.58M 2.59M 3.33M 45.89M 5.79M 6.82M 703.79K 629.49K
totalCurrentLiabilities 8.11M 11.52M 6.37M 11.3M 107.45M 26.58M 7.36M 1.15M 1.1M
longTermDebt 4.09M 5.1M 2.65M 3.71M 4.48M 3.9M - 5.2M 5.32M
capitalLeaseObligationsNonCurrent - - - - - - - - -
deferredRevenueNonCurrent - - - - 25.86M - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - 4000 113K
otherNonCurrentLiabilities 12.02M 22.86M - - - - 362K 250K 250K
totalNonCurrentLiabilities 16.12M 27.97M 2.65M 3.71M 30.35M 3.9M 362K 5.46M 5.69M
otherLiabilities - - - - - - - - -
capitalLeaseObligations - - - - - - - - -
totalLiabilities 24.23M 39.49M 9.02M 15.01M 137.8M 30.47M 7.72M 6.6M 6.79M
treasuryStock - - - - - - - - -
preferredStock 25.86M 28.18M - - 26M - - - -
commonStock 178K 110K 301K 300K 156K 148K 147K 612 612
retainedEarnings -233.67M -194.1M -253.94M -215.14M -160.56M -80.46M -39.8M 2.34M 1.7M
additionalPaidInCapital - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2013-12-31 2012-12-31
netIncome -39.57M -31.93M -35.2M -38.81M -54.57M -80.11M -40.66M -20.02M 632.24K 307.3K
depreciationAndAmortization 1.13M 1.18M 1.17M 991K 801K 628K 496K 2000 460.34K 463.22K
deferredIncomeTax - - - - 3.02M 5.14M 1.9M - -118K -212K
stockBasedCompensation 2.7M 1.45M - 885K 12.04M 4.72M 3.34M - - -
changeInWorkingCapital - - - -4.23M -25.97M 25.77M 9.75M 2.95M 332.64K -74976
accountsReceivables - - - - - 440K -333K 180K - -
inventory - - - - - 1.13M -241K 2.28M - -
accountsPayables -366K -3.33M 23000 -2.05M -866K -5.61M 10.7M 449K -171.89K 103.5K
otherWorkingCapital - - - -2.18M -25.1M 29.81M -381K 39000 504.54K -178.47K
otherNonCashItems -1.21M -7.76M - 2.78M 12.04M 20.96M 583K 6.07M 585.09K 581.51K
netCashProvidedByOperatingActivities -36.95M -37.07M -32.69M -38.39M -52.64M -22.89M -24.59M -8.02M 1.89M 1.07M
investmentsInPropertyPlantAndEquipment -16000 -87000 -66000 - -382K -41000 -242K - -17575 -47734
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - -50000 -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - 3000 34000 - - - - - - -
netCashProvidedByInvestingActivities -16000 -84000 -32000 - -382K -41000 -242K - -67575 -47734
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance 16.24M 5.98M 111.06M - 107.49M 20.05M - 28.59M - -
commonStockRepurchased - - 7M - -10000 -36000 -286K - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 36.7M 42.32M 38.61M -60000 107.17M 52.41M 4.89M 31.74M -1.17M -429.23K
netCashProvidedByFinancingActivities 36.7M 42.32M 38.61M -60000 107.17M 52.41M 4.89M 31.74M -1.17M -429.23K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2023-09-30 2023-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses 6.76M 5.08M 5.04M 7.01M 7.78M 21.12M 7.21M 8.18M 7.26M 4.94M
generalAndAdministrativeExpenses 3.84M 3.76M 3.01M 3.08M 2.96M 709K 3.14M 2.74M 3.51M 2.83M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 3.84M 3.76M 3.01M 3.08M 2.96M 709K 3.14M 2.74M 3.51M 2.83M
otherExpenses - - - - - - - - - -
operatingExpenses 10.6M 8.84M 8.04M 10.09M 10.74M 21.83M 10.34M 10.92M 10.77M 7.78M
costAndExpenses - - - - - 21.83M - - 10.77M 7.78M
netInterestIncome - 219K -227K -26000 34000 -1.54M - - 247K 753K
interestIncome 157K 199K 199K 168K 210K 23000 185K 137K 246K 39000
interestExpense -407K -337K 426K 194K 176K 330K -137K -49000 -1000 -714K
depreciationAndAmortization 289K 286K 283K 281K 278K 599K 297K - -39586 122.08K
ebitda 289K -7.51M -9.37M -10.09M 278K 19.53M 297K -10.92M -10.77M -7.78M
ebit - - -9.66M -10.37M - 18.93M - - -10.66M -8.27M
nonOperatingIncomeExcludingInterest - -1.61M 1.61M - - -384K - - -112K 496K
operatingIncome -10.6M -8.84M -8.04M -10.09M -10.74M -21.83M -10.34M -10.92M -10.77M -7.78M
totalOtherIncomeExpensesNet -1.22M 1.12M -2.04M -470K -473K -7.31M -8.49M 3.7M 113K 218K
incomeBeforeTax -11.82M -7.72M -10.08M -10.56M -11.21M -29.14M -18.84M -7.23M -10.66M -7.56M
incomeTaxExpense - - - - - 70000 - - - -
netIncomeFromContinuingOperations -11.82M -18.93M -10.08M -10.56M - - - - -10.66M -7.56M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -11.82M -7.72M -10.08M -10.56M -11.21M -29.21M -18.84M -7.23M -10.66M -7.56M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -11.82M -7.72M -10.08M -10.56M -11.21M 22.68M -18.84M -7.23M -10.66M -7.56M
eps -0.65 -0.45 -0.6 -0.66 -0.87 -0.39 -1.39 -0.33 -0.41 -0.29
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2023-09-30 2023-06-30
cashAndCashEquivalents 14.95M 18.56M 20.61M 22.09M 18.35M 17.62M 26.02M 3.42M 14.84M 21.68M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 14.95M 18.56M 20.61M 22.09M 18.35M 17.62M 26.02M 3.42M 14.84M 21.68M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 1.25M 748K 854K 510K 2.58M 3.08M 4.63M 3.26M 5.09M 4.54M
totalCurrentAssets 16.2M 19.31M 21.46M 22.6M 20.94M 20.69M 30.65M 6.69M 19.93M 26.22M
propertyPlantEquipmentNet 4.79M 5.08M 5.35M 5.63M 5.91M 6.19M 6.45M 6.74M 7.54M 7.87M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 1.7M 1.47M 1.47M 1.3M 1.3M 1.3M 1.29M 2.32M 3.52M 3.52M
totalNonCurrentAssets 6.49M 6.55M 6.82M 6.93M 7.21M 7.48M 7.74M 9.06M 11.06M 11.39M
otherAssets - - - - - - - - - -
totalAssets 22.69M 25.86M 28.28M 29.53M 28.14M 28.18M 38.39M 15.75M 30.99M 37.62M
totalPayables - - 321K 3.86M 4.04M 1.04M 1.98M 1.06M 4.41M 4.26M
accountPayables 272K 672K 321K 3.86M 4.04M 1.04M 1.98M 1.06M 4.41M 4.26M
otherPayables - - - - - - - - -4.41M -4.26M
accruedExpenses - - - - - - - - - -
shortTermDebt 1.04M 1.01M 981K 952K 926K 901K 877K 854K 938K 985K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 6.19M 7.1M 5.21M 5.11M 6.45M 9.58M 6.16M 4.62M 6.14M 2.35M
totalCurrentLiabilities 7.23M 8.11M 6.52M 9.92M 11.41M 11.52M 9.02M 7.58M 11.49M 7.6M
longTermDebt 3.82M 4.09M 4.36M 4.61M 4.86M 5.1M 5.34M 5.56M 6.22M 6.42M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 13.07M 12.02M 13.6M 13.16M 2.96M 22.86M 43.02M 4.25M - 46000
totalNonCurrentLiabilities 16.9M 16.12M 17.95M 17.77M 7.83M 27.97M 48.35M 9.82M 6.22M 6.46M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 24.13M 24.23M 24.47M 27.69M 19.24M 39.49M 57.37M 17.4M 17.7M 14.06M
treasuryStock - - - - - - - - - -
preferredStock - 25.86M - - - 28.18M - - 30.99M 37.62M
commonStock 186K 178K 173K 163K 160K 110K 108K 103K 84000 84000
retainedEarnings -245.5M -233.67M -225.95M -215.87M -205.31M -194.1M -180.1M -161.26M -133.25M -122.6M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2023-03-31 2022-12-31 2022-09-30
netIncome -11.82M -7.72M -10.08M -10.56M -11.21M -31.93M -17.12M -4.54M -6.44M -8.99M
depreciationAndAmortization 289K 286K 283K 281K 278K 599K 297K 48000 241K 290K
deferredIncomeTax - - - - - - 16000 - - -
stockBasedCompensation 868K 772K 698K 710K 517K 1.64M 327K 352K 218K -763K
changeInWorkingCapital - -705K 705K - - 4.97M 4.39M -4.58M -1.46M 1.07M
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables -460K 351K -3.54M -172K 3M -1.53M 919K -1.83M 479K -443K
otherWorkingCapital - - 3.53M - - - 1.66M 1.83M -1.94M 1.52M
otherNonCashItems -979K 568K -2.69M 620K 295K 8.56M 5.78M 638K 3.02M -18000
netCashProvidedByOperatingActivities -11.64M -6.8M -11.09M -8.95M -10.12M -16.16M -6.31M -8.08M -4.43M -8.41M
investmentsInPropertyPlantAndEquipment - -16000 - - - -87000 -42000 - - -
acquisitionsNet - - - - - - -3000 - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - 10M 3000 -10M - -
netCashProvidedByInvestingActivities - -16000 - - - 9.92M -42000 -10M - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - 22.26M -22.26M - - - - - - -
commonStockIssuance 7.99M 20.22M -13.12M - 9.14M 5.98M 12.41M - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 8.03M 4.86M 9.57M 11.93M 10.33M 45.62M 24.07M -3.27M -15000 -17000
netCashProvidedByFinancingActivities 8.03M 4.86M 9.57M 11.93M 10.33M 45.62M 24.07M -3.27M -15000 -17000