NYSE : ANGX

Angel Studios, Inc.

$4.19 USD

$0.02 (0.48%)

Volume
301.82K
Average Volume
1.72M
Market Capitalization
$675.3M
P/E Ratio
-4.65
Dividend Yield
0.00%
Price Target
$9.00
Year High
$20.39
Year Low
$2.05
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.59

ANGX Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
revenue 321.56M 96.52M 202.44M 75.52M -
costOfRevenue 124.86M 42.07M 86.03M 40.39M -
grossProfit 196.7M 54.45M 116.4M 35.12M -
researchAndDevelopmentExpenses 15.53M 14.36M 13.91M 12.35M -
generalAndAdministrativeExpenses 47.96M 33.12M 20.16M 12.85M -
sellingAndMarketingExpenses 297.32M 95.21M 74.18M 19.26M -
sellingGeneralAndAdministrativeExpenses 345.28M 128.33M 94.34M 32.11M 85992
otherExpenses - -1.68M 4000 5.07M 143.49K
operatingExpenses 360.81M 141.01M 108.25M 49.52M 229.48K
costAndExpenses 485.67M 183.07M 194.28M 89.91M 229.48K
netInterestIncome -6.39M 1.12M -1.84M -79948 -609.51K
interestIncome 5.45M 3.49M 1.82M 614.43K -
interestExpense 11.83M 2.37M 3.66M 694.37K 609.51K
depreciationAndAmortization 15.34M 1.68M 1.58M 1.12M -
ebitda -143.31M -82.38M 11.56M -12.66M 2.94M
ebit -158.66M -84.07M 9.97M -13.78M 2.94M
nonOperatingIncomeExcludingInterest -5.45M -2.49M -1.82M -614.43K -3.16M
operatingIncome -164.11M -86.56M 8.15M -14.4M -229.48K
totalOtherIncomeExpensesNet -6.38M 124.73K -1.84M -79948 2.56M
incomeBeforeTax -170.49M -86.43M 6.31M -14.48M 2.33M
incomeTaxExpense - 3.53M -2.7M -765.18K -
netIncomeFromContinuingOperations -170.49M -89.97M 9.01M -13.71M 2.33M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -170.48M -89.8M 9.16M -13.71M 2.33M
netIncomeDeductions - - - - -
bottomLineNetIncome -170.48M -89.8M 9.16M -13.71M 2.33M
eps -1.1 -0.56 0.06 -0.09 0.08
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
cashAndCashEquivalents 44.08M 7.21M 25.2M 10.72M 1.95M
shortTermInvestments - - - - -
cashAndShortTermInvestments 44.08M 7.21M 25.2M 10.72M 1.95M
netReceivables 62.19M 34.88M 32.7M 9.38M 83581
accountsReceivables 51.12M 16.23M 24.14M 7.19M 83581
otherReceivables 11.06M 18.65M 8.56M 2.19M -
inventory 1.26M 1.71M 2.84M 500.68K -
prepaids 13.83M 9.15M 4.32M 1.62M -
otherCurrentAssets 13.52M - - - -1
totalCurrentAssets 134.88M 52.95M 65.06M 22.22M 2.03M
propertyPlantEquipmentNet 3.95M 3.52M 2.5M 3.28M -
goodwill - - - - -
intangibleAssets 23.43M 3.63M 3.38M 3.29M -
goodwillAndIntangibleAssets 23.43M 3.63M 3.38M 3.29M -
longTermInvestments 72.54M 21.52M 7.46M 5.77M 234.6M
taxAssets - - - - -
otherNonCurrentAssets 6.61M 16.9M 19.86M 4.82M -
totalNonCurrentAssets 106.53M 45.58M 33.2M 17.17M 234.6M
otherAssets - - - - -
totalAssets 241.41M 98.52M 98.26M 39.39M 236.63M
totalPayables 41.8M 17.04M 3.17M 1.02M -
accountPayables 39.96M 7.93M 3.17M 1.02M -
otherPayables 1.84M 9.11M - - -
accruedExpenses 53.91M 28.72M 32.51M 7.12M -
shortTermDebt 55.47M 11.46M 4.16M 2M -
capitalLeaseObligationsCurrent 1.28M 673.3K 364.63K 652.26K -
taxPayables - - - - -
deferredRevenue 66.53M 22.17M 3.92M 633.64K -
otherCurrentLiabilities - - - - 1.02M
totalCurrentLiabilities 219M 80.06M 44.12M 11.43M 1.02M
longTermDebt 41.69M - - - -
capitalLeaseObligationsNonCurrent 2.06M 2.15M 961.15K 1.33M -
deferredRevenueNonCurrent - - - - 8.05M
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities 4.44M 12.46M 13.5M 4.63M 17.22M
totalNonCurrentLiabilities 48.19M 14.61M 14.46M 5.96M 25.27M
otherLiabilities - - - - -
capitalLeaseObligations 3.34M 2.83M 1.33M 1.98M -
totalLiabilities 267.19M 94.67M 58.58M 17.39M 26.29M
treasuryStock - - - - -
preferredStock - - - - 234.6M
commonStock 16909 26987 24991 24272 575
retainedEarnings -241.53M -99.87M -10.07M -19.24M -24.26M
additionalPaidInCapital 210.08M 95.47M 49.88M 41.22M -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31
netIncome -170.48M -89.97M 9.01M -13.71M 2.33M
depreciationAndAmortization - 1.68M 1.58M 1.12M -
deferredIncomeTax - 4M 37611 -434.95K -
stockBasedCompensation - 3.64M 1.03M 1.5M -
changeInWorkingCapital 54.18M 20.96M -8.45M -5.14M 1.02M
accountsReceivables -26.54M 5.97M -38.47M 3.25M -
inventory 447.54K 1.13M -2.34M 1.37M -
accountsPayables 32.87M 13.46M 4.75M -12.93M -
otherWorkingCapital 47.41M 397.29K 27.62M 3.17M 1.02M
otherNonCashItems 32.96M -547.4K 2.69M 5M -2.56M
netCashProvidedByOperatingActivities -83.33M -60.23M 5.91M -11.66M 794.34K
investmentsInPropertyPlantAndEquipment -18.56M -303.79K -572.46K -1.14M -
acquisitionsNet -2.02M -5.5M -1.72M -1.75M -
purchasesOfInvestments -36.97M -624.64K -118.96K - -234.6M
salesMaturitiesOfInvestments - 2.29M - - -
otherInvestingActivities -61982 226.96K 1.72M -613.56K -
netCashProvidedByInvestingActivities -57.61M -3.91M -688.11K -3.5M -234.6M
netDebtIssuance 89.25M 5.12M 1.93M 1.79M -83581
longTermNetDebtIssuance 89.25M - - - -83581
shortTermNetDebtIssuance - 5.12M 1.93M 1.79M -
netStockIssuance 103.11M 32.11M 7.39M -427.22K 237.12M
netCommonStockIssuance 103.11M 32.11M 7.39M -427.22K 237.12M
commonStockIssuance 103.55M 32.82M 7.5M 258.86K 237.12M
commonStockRepurchased -437.79K -706.64K -107.07K -427.22K -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -14.55M 8.92M -69545 258.86K -1.29M
netCashProvidedByFinancingActivities 177.81M 46.15M 9.25M 1.62M 235.76M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 115.11M 109.93M 76.54M 87.64M 47.44M 31.03M 20.12M 16.51M 28.86M -
costOfRevenue 44M 43.76M 34.33M 27.29M 17.77M 10.73M 8.11M 9.79M 13.44M -
grossProfit 71.1M 66.18M 42.21M 60.36M 29.67M 20.3M 12.01M 6.72M 15.41M -
researchAndDevelopmentExpenses 4.08M 4.2M 4.22M 3.76M 3.36M 3.16M 3.17M 3.67M 4.37M -
generalAndAdministrativeExpenses 8.19M - - 16.52M 7.78M 7.11M 7.39M 9.95M 8.67M -
sellingAndMarketingExpenses 56.6M - - 61.51M 52.24M 40.32M 16.6M 16.33M 21.96M -
sellingGeneralAndAdministrativeExpenses 64.78M 131.13M 74.81M 78.04M 60.02M 47.42M 23.99M 26.28M 30.63M 804.31K
otherExpenses 4.9M 1 - 3580 - -89057 -862.48K 50000 -732.41K 77380
operatingExpenses 73.77M 135.33M 79.02M 81.79M 63.38M 50.5M 26.3M 29.95M 34.27M 881.69K
costAndExpenses 117.77M 179.09M 113.36M 109.08M 81.15M 61.22M 34.4M 39.74M 47.71M 881.69K
netInterestIncome -5.32M -2.15M -2.47M -1.33M -439.46K 512.91K 302.38K -9038 318.47K -1.83M
interestIncome 708.29K 1.4M 1.51M 1.41M 1.12M 909.68K 754.56K 936.24K 890.26K -
interestExpense 6.03M 3.55M 3.98M 2.74M 1.56M 396.77K 452.18K 945.28K 571.79K 3.65M
depreciationAndAmortization 3.95M 13.19M - 387.51K 395.83K 405.61K 410.3K 420.16K 447.57K -
ebitda -3.78M -55.96M -36.82M -12.69M -35.48M -29.88M -13.12M -21.14M -18.25M -34173
ebit -7.72M -69.15M -36.82M -13.08M -35.88M -30.28M -13.53M -21.56M -18.7M -34173
nonOperatingIncomeExcludingInterest 5.06M - - -8.36M 2.17M 90319 -754.56K -1.67M -157.85K -847.52K
operatingIncome -2.67M -69.15M -36.82M -21.44M -33.7M -30.19M -14.28M -23.23M -18.85M -881.69K
totalOtherIncomeExpensesNet -11.09M -9.46M -1.8M 5.62M -3.74M -487.09K 302.38K 723.37K -413.94K 845.45K
incomeBeforeTax -13.76M -78.62M -38.61M -15.82M -37.44M -30.68M -13.98M -22.51M -19.27M -36246
incomeTaxExpense - - - - - 8.02M -80099 - 64703 65346
netIncomeFromContinuingOperations -13.76M -78.62M -38.61M -15.82M -37.44M -38.7M -13.9M -22.51M 261.61K -101.59K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -13.8M -78.63M -38.55M -15.88M -37.42M -38.61M -13.86M -22.48M 261.61K -101.59K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -13.8M -78.63M -38.55M -15.88M -37.42M -38.61M -13.86M -22.48M 261.61K -101.59K
eps -0.08 -0.47 -0.25 -0.1 -0.23 -0.58 -0.09 -0.14 0.03 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 38.88M 44.08M 63.33M 28M 14.19M 7.21M 11.34M 4.39M 523.17K 25.2M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 38.88M 44.08M 63.33M 28M 14.19M 7.21M 11.34M 4.39M 523.17K 25.2M
netReceivables 42M 62.19M 34.81M 69.89M 53.49M 34.88M 20.91M 19.07M - 32.7M
accountsReceivables 30.79M - 26.11M 20.91M 13.14M 16.23M 9.47M 7.6M - 24.14M
otherReceivables 11.21M 62.19M 8.7M 48.98M 40.35M 18.65M 11.43M 11.47M - 8.56M
inventory 1.38M 1.26M 1.54M 1.47M 1.61M 1.71M 3.06M 3.12M - 2.84M
prepaids 18.74M 13.83M 23.4M 9.77M 13.38M 9.15M 6.65M 5.31M 130.72K 4.32M
otherCurrentAssets 10.62M 27.34M - - - - - - 1 -
totalCurrentAssets 111.62M 134.88M 123.08M 109.13M 82.66M 52.95M 41.97M 31.89M 653.89K 65.06M
propertyPlantEquipmentNet 3.51M 3.95M 3M 3.16M 3.26M 3.52M 3.83M 4.14M - 2.5M
goodwill - - - - - - - - - -
intangibleAssets 22.62M 49.96M 46.4M 3.75M 3.81M 3.63M 3.68M 3.56M - 3.38M
goodwillAndIntangibleAssets 22.62M 49.96M 46.4M 3.75M 3.81M 3.63M 3.68M 3.56M - 3.38M
longTermInvestments 66.68M 52.54M 24.44M 15.86M 12.49M 21.52M 8.01M 7.28M 12.57M 7.46M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 8.66M 89924 89924 16.19M 16.36M 16.9M 25.57M 26.89M - 19.86M
totalNonCurrentAssets 101.47M 106.53M 73.92M 38.96M 35.92M 45.58M 41.09M 41.88M 12.57M 33.2M
otherAssets - - - - - - - - - -
totalAssets 213.09M 241.41M 197M 148.09M 118.58M 98.52M 83.05M 73.77M 13.22M 98.26M
totalPayables 25.79M 39.96M 11.07M 11.85M 15.5M 17.04M 1.94M 2.03M - 3.17M
accountPayables 25.79M 39.96M 11.07M 7.83M 7.86M 7.93M 1.94M 2.03M - 3.17M
otherPayables - - - 4.02M 7.64M 9.11M - - - -
accruedExpenses 45.9M - - 41.31M 32.4M 28.72M 29.32M 31.58M - -
shortTermDebt 40.47M 56.76M 9.74M 29.64M 22.16M 11.46M 3.17M 3.54M - 4.16M
capitalLeaseObligationsCurrent 1.32M - - 782.08K 692.82K 673.3K 654.13K 635.38K - 364.63K
taxPayables - - - - - - - - - -
deferredRevenue 74.69M - 50.68M 40.11M 36.01M 22.17M 10.04M 7.69M - -
otherCurrentLiabilities - 122.28M 41.65M - - - - - 3.53M 36.43M
totalCurrentLiabilities 188.16M 219M 113.15M 123.69M 106.77M 80.06M 45.13M 45.48M 3.53M 44.12M
longTermDebt 61.8M - 41.74M 5.77M 3.41M - - - - -
capitalLeaseObligationsNonCurrent 1.71M 2.06M 1.57M 1.86M 1.97M 2.15M 2.33M 2.5M - 961.15K
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 2.86M 46.13M 3.37M 8.97M 12.38M 12.46M 13.53M 13.61M 132.55K 13.5M
totalNonCurrentLiabilities 66.38M 48.19M 46.68M 16.61M 17.77M 14.61M 15.86M 16.11M 132.55K 14.46M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 3.03M 2.06M 1.57M 2.64M 2.66M 2.83M 2.98M 3.14M - 1.33M
totalLiabilities 254.55M 267.19M 159.83M 140.3M 124.54M 94.67M 61M 61.59M 3.66M 58.58M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 16985 16909 16863 28500 27466 26987 26610 25668 12.57M 24991
retainedEarnings -255.34M -241.53M -175.76M -137.21M -121.33M -99.87M -61.26M -47.4M -3.72M -10.07M
additionalPaidInCapital 214.03M - 207.27M 140.13M 112.92M 95.47M 83.53M 59.75M 711.68K 49.88M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -13.76M -78.63M -38.55M -15.82M -37.44M -38.7M -13.9M -22.51M 261.61K -101.59K
depreciationAndAmortization 3.95M - - 387.51K 395.83K 405.61K 410.3K 420.16K - -
deferredIncomeTax - - - - - 8.4M - - - -
stockBasedCompensation 3.47M - - 2.13M 2.63M 1.46M 661.68K 502.91K - -
changeInWorkingCapital -1.73M 30.96M 23.26M 7.64M 18.96M 7.18M 2.78M 11.44M -1.9M 168.85K
accountsReceivables 22.78M -24.42M - -5.56M 4.95M -9.59M 4.88M 9.87M - -
inventory -119.46K 277.5K - 134.86K 102.34K 1.35M 59615 -263.32K - -
accountsPayables -26.54M 41.63M - 4.48M 2.44M 10.52M 855.33K 1.33M - -
otherWorkingCapital 2.15M 13.47M 23.26M 8.59M 11.48M 4.89M -3.02M 508.94K -1.9M 168.85K
otherNonCashItems 9.96M 22.99M -42.83M -6.84M 3.26M 1.1M -873.9K -746.46K -348.9K -270.7K
netCashProvidedByOperatingActivities 1.89M -24.68M -58.12M -12.51M -12.19M -20.15M -10.92M -10.89M -1.99M -203.44K
investmentsInPropertyPlantAndEquipment -24533 -8.85M -9.7M -66965 -51977 -31866 -27346 -97695 - -
acquisitionsNet 95380 - -2.02M -2.87M -111K -4.46M -1.07M 24424 - -
purchasesOfInvestments - -31.46M -5.5M -4569 -2953 -576.13K -364.19K -3523 -383.98K -576.82K
salesMaturitiesOfInvestments - - - - 99118 105.6K 1.22M 964.18K 32.7M -
otherInvestingActivities -2.6M -31.15M -366.93K -4.05M -746.42K -138.07K 346.32K 7165 - -
netCashProvidedByInvestingActivities -2.53M -40M -17.6M -7M -813.23K -5.1M 464.21K 894.55K 32.32M -576.82K
netDebtIssuance 1.26M -15.07M 103.95M 11.34M 13.21M 6.64M -901.74K -6.94M - -
longTermNetDebtIssuance 20M -15.07M 104.32M - - - - - - -
shortTermNetDebtIssuance -18.74M - -375.14K 11.34M 13.21M 6.64M -901.74K -6.94M - -
netStockIssuance 247.6K 689.75K 102.42M 23.64M 14.73M 5.81M 18.16M 8.19M - -
netCommonStockIssuance 247.6K 689.75K 102.42M 23.64M 14.73M 5.81M 18.16M 8.19M - -
commonStockIssuance 1.15M 994.6K 102.55M 23.71M 14.8M 5.92M 18.65M 8.25M - -
commonStockRepurchased -897.42K -304.85K -132.94K -67911 -65029 -106.57K -486.18K -62562 - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -6.07M 59.82M -74.37M -1.66M -7.97M 8.67M 150.85K 89804 -31.98M 600K
netCashProvidedByFinancingActivities -4.57M 45.44M 132M 33.32M 19.98M 21.12M 17.41M 1.33M -31.98M 600K