OTC : AOAO

Alpha One Inc.

$3.55 USD

$0 (0.0%)

Volume
20
Average Volume
10.49
Market Capitalization
$38.95M
P/E Ratio
21.81
Dividend Yield
0.00%
Price Target
Year High
$10.78
Year Low
$3.55
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.37
AOAO Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2023-03-31 2021-12-31 2020-12-31 2019-12-31 2013-12-31 2012-12-31
revenue - 2.19M 9.44M 6.49M - - - 63.87 229.79
costOfRevenue 61513 2M 8.86M 5.19M - - - 53.91 188.66
grossProfit -61513 191.47K 579.88K 1.3M - - - 9.96 41.13
researchAndDevelopmentExpenses - - - 169.12K - - - - 3.45
generalAndAdministrativeExpenses - - 665.17K 334.77K - - - 44.84 42.35
sellingAndMarketingExpenses - - - 16678 - - - 3.22 2.43
sellingGeneralAndAdministrativeExpenses 70040 4.56M 516.11K 351.45K 19743 500 99500 333.5 183.98
otherExpenses - 247K - 82181 - - - 3.29 -
operatingExpenses 70040 4.8M 513.39K 602.75K 19743 500 99500 336.77 190.26
costAndExpenses 131.55K -6.8M 9.38M 5.79M 19743 500 99500 390.68 378.93
netInterestIncome - - -52789 -347.95K - - - 0.02 -
interestIncome - - - - - - - 0.02 -
interestExpense - - 52789 - - - - - -
depreciationAndAmortization 61513 65040 4636 12408 236.56K 206.3K 171.86K 1.26 1.26
ebitda -70040 -31.49M 71130 792.47K -19740 205.8K 72360 -324.51 -147.08
ebit -131.55K -31.55M 66494 780.06K -19743 -500 -99500 -325.77 -148.34
nonOperatingIncomeExcludingInterest - 26.94M -5039 -80129 3 - - 1.05 -
operatingIncome -131.55K -4.61M 66494 699.93K -19740 -500 -99500 -326.82 -148.34
totalOtherIncomeExpensesNet - -26.94M -367.8K -252.53K -3 - - 0.02 -0.79
incomeBeforeTax -131.55K -31.55M -301.31K 447.4K -19743 -500 -99500 -326.8 -149.13
incomeTaxExpense - -82737 927 117.88K - - - - -
netIncomeFromContinuingOperations -131.55K -31.47M -302.23K 329.52K -19743 -500 -99500 -326.8 -149.13
netIncomeFromDiscontinuedOperations -2.13M - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -2.26M -31.47M -302.23K 329.52K -19743 -500 -99500 -326.8 -149.13
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -2.26M -31.47M -302.23K 329.52K -19743 -500 -99500 -326.8 -149.13
eps -0.21 -2.87 -0.0 0.03 -0.01 -0.0 -1.02 -0.94 -0.78
date 2025-12-31 2025-03-31 2023-12-31 2022-12-31 2021-12-31 2019-12-31 2013-12-31 2012-12-31
cashAndCashEquivalents - 614 80259 329.99K - 500 5.4 8.26
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments - 614 80259 329.99K - 500 5.4 8.26
netReceivables - 3.33M 1.53M 5.86M - - 167.26 229.79
accountsReceivables - 3.33M 183.06K 5.86M - - 167.26 -
otherReceivables - - 1.34M - - - - -
inventory - - - - - - 43.86 -
prepaids 5136 378.22K 11.61M 3353 - - 0.83 -
otherCurrentAssets 4.02M 2.22M 1.74M 156.32K - - 79.41 22.99
totalCurrentAssets 4.03M 5.93M 14.96M 6.35M - 500 296.76 261.04
propertyPlantEquipmentNet - 132.31K 180.52K - - - 5.24 5.97
goodwill - - 26.94M - - - 54.74 54.74
intangibleAssets - 251.22K - - - - 2.42 3.19
goodwillAndIntangibleAssets - 251.22K 26.94M - - - 57.16 57.94
longTermInvestments - - - - - - - -
taxAssets - - - - - - - -
otherNonCurrentAssets 326.28K 1.54M - - - - 0.0 -63.9
totalNonCurrentAssets 326.28K 1.92M 27.12M 512.89K - - 62.4 63.9
otherAssets - - - - - - - -0.0
totalAssets 4.35M 7.85M 42.08M 6.86M - 500 359.15 324.94
totalPayables - 823.33K 335.97K 1.59M - - 57.79 57.79
accountPayables - 823.33K 335.97K 1.59M - - 57.79 57.79
otherPayables - - - - - - - -57.79
accruedExpenses - 3.1M 184.73K - - - 57.43 -
shortTermDebt - 1.24M 893.44K 534.53K - - 128.57 -
capitalLeaseObligationsCurrent - 26435 - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - - - -
otherCurrentLiabilities 9.91M 5.56M 12.7M 36755 19243 - 44.03 175.17
totalCurrentLiabilities 9.91M 10.75M 14.12M 36755 19243 - 287.81 232.96
longTermDebt - 148.5K - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities 384.94K 206.59K - - - - - -
totalNonCurrentLiabilities 384.94K 355.09K - - - - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations - 26435 - - - - - -
totalLiabilities 10.3M 11.11M 14.12M 36755 19243 - 287.81 232.96
treasuryStock - - - - - - 0.0 -
preferredStock - - - - 500 - 0.0 -
commonStock 10973 10973 76809 51359 1359 135.78K 35.22 34.57
retainedEarnings -34.22M -4.77M -492.88K -173.04K -155.52K -135.28K -774.88 -434.7
additionalPaidInCapital 28.44M 1.59M 28.38M 84921 134.42K - 810.85 -
date 2025-12-31 2025-03-31 2023-12-31 2023-03-31 2021-12-31 2020-12-31 2019-12-31 2013-12-31 2012-12-31
netIncome -131.55K -6.14M -302.23K 329.52K -19743 -500 -99500 -326.8 -149.13
depreciationAndAmortization 61513 80159 4636 50808 - - - 1.26 1.26
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital 695.69K -1.12M -749.75K -4.58M 19243 - - 15.74 -229.79
accountsReceivables 116.24K 862.48K -11.87M -5.71M - - - 62.53 -229.79
inventory - - -586.4K - - - - -43.86 -
accountsPayables 537.2K - 11.71M - - - - - -
otherWorkingCapital 42253 -1.98M -3967 1.13M 19243 - - -2.92 -
otherNonCashItems -606.92K 5.48M 291.14K 2.07M 500 - - -12.61 -135.99
netCashProvidedByOperatingActivities 18730 -1.7M -1.05M -2.13M - -500 -99500 -322.4 -283.86
investmentsInPropertyPlantAndEquipment - -29964 -167.62K -151.92K - - - - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities - - 115.99K - - - - - -
netCashProvidedByInvestingActivities - -29964 -51634 -151.92K - - - - -
netDebtIssuance -34084 -97731 - 643.6K - - - - -
longTermNetDebtIssuance -34084 -97731 - 643.6K - - - - -
shortTermNetDebtIssuance - - - - - - - - -
netStockIssuance - - - - - - - - -
netCommonStockIssuance - - - - - - - - -
commonStockIssuance - - - - - - 100000 - -
commonStockRepurchased - - - - - - - - -0.3
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities 158.08K 1.43M 1.29M 1.81M - - 100000 319.53 261.4
netCashProvidedByFinancingActivities 123.99K 1.33M 1.29M 2.45M - - 100000 319.53 261.4
date 2026-03-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - 14714 3.32M 124.06K 214.25K 153.3K 236.07K 6.5M 8.82M 367.91K
costOfRevenue 5588 21762 2.93M 144.79K 106.23K 258.66K 287.54K 6.04M 8.41M 259.39K
grossProfit -5588 -7048 389.92K -20733 108.02K -105K -51474 461.52K 410.18K 108.52K
researchAndDevelopmentExpenses - - 15276 20110 - 27259 27848 - - -
generalAndAdministrativeExpenses - - 216.33K 399.61K - 273.4K 201.83K - - 236.64K
sellingAndMarketingExpenses - - 613.65K 3349 - - 4834 - - 104K
sellingGeneralAndAdministrativeExpenses 4149 715.8K 829.98K 402.96K 3.83M 273.4K 206.66K 516.11K 45636 340.64K
otherExpenses - -480 413 2.84M -78530 87762 87288 10.0 - -
operatingExpenses 4149 715.32K 845.67K 3.26M 3.9M 388.42K 321.8K 516.1K 45636 340.64K
costAndExpenses 9737 737.09K 3.77M 3.41M -4.01M 647.07K 609.34K 6.55M 8.46M 600.03K
netInterestIncome - -16060 -23737 -67945 1247 -121K -79487 -52789 - -
interestIncome - - -23737 -67945 1247 67348 - - - -
interestExpense - 16060 - - - - 79487 52789 - -
depreciationAndAmortization 5588 16320 15201 14838 16268 7081 7081 3136 2741 1895
ebitda -4149 -706.05K -440.14K -3.27M -30.72M -486K -366K -51437 367.29K -230K
ebit -9737 -722.37K -455.34K -3.28M -30.74M -493K -373K -54573 364.55K -232K
nonOperatingIncomeExcludingInterest - - -413 -586 26.94M -543 -411 -7 -1980 -875
operatingIncome -9737 -722.37K -455.75K -3.28M -3.8M -494K -373K -54580 364.55K -232K
totalOtherIncomeExpensesNet 128 -16061 -23324 -67279 -26.94M -120K -79190 59018 -365.08K -1
incomeBeforeTax -9609 -738.43K -479.08K -3.35M -30.74M -614K -452K 4438 -532 -232K
incomeTaxExpense - - 151.14K 277 -36076 -23715 -22308 931 587 -
netIncomeFromContinuingOperations -9609 -738.44K -327.94K -748.17K -30.7M -590K -430K 3507 -1119 -232K
netIncomeFromDiscontinuedOperations 5.49M - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 5.48M -738.44K -327.94K -2.64M -30.7M -590K -430K 3507 -1119 -232K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 5.48M -738.44K -327.94K -2.64M -30.7M -590K -430K 3507 -1119 -232K
eps 0.5 -0.07 -0.03 -0.24 -2.8 -0.05 -0.04 0.0 -0.0 -0.0
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
cashAndCashEquivalents 8503 1894 614 614 3225 - 390.19K 80259 39953 44553
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 8503 1894 614 614 3225 383.68K 390.19K 80259 39953 44553
netReceivables 2.74M 3.13M 3.33M 3.33M 9.63M - 2.08M 1.53M 1.26M 1.04M
accountsReceivables 2.03M 3.13M 3.33M 3.33M 9.63M - 357.28K 183.06K 463.11K 289.8K
otherReceivables 717.41K - - - - - 1.72M 1.34M 797.81K 752.26K
inventory - - - - - - - - - -
prepaids 849.29K 1.36M 378.22K 378.22K 882.81K - 5.34M 11.61M 1.4M 784.12K
otherCurrentAssets - 14243 2.22M 2.22M 974.74K -383.68K 1.82M 1.74M 1.35M 1.26M
totalCurrentAssets 3.6M 4.51M 5.93M 5.93M 11.49M - 9.63M 14.96M 4.06M 3.13M
propertyPlantEquipmentNet 104.53K 118.64K 132.31K 132.31K 126.91K - 180.76K 180.52K 24049 -
goodwill - - - - - - 26.94M 26.94M 26.94M -
intangibleAssets 240.73K 245.13K 251.22K 251.22K 278.69K - - - - -
goodwillAndIntangibleAssets 240.73K 245.13K 251.22K 251.22K 278.69K - 26.94M 26.94M 26.94M -
longTermInvestments - - - - - - - - - -
taxAssets - - - - 94036 - - - - -
otherNonCurrentAssets 391.72K 1.7M 1.54M 1.54M - - - - - 25.95M
totalNonCurrentAssets 736.98K 2.06M 1.92M 1.92M 499.64K - 27.12M 27.12M 26.96M 25.95M
otherAssets - - - - - - - - - -
totalAssets 4.34M 6.58M 7.85M 7.85M 11.99M - 36.75M 42.08M 31.02M 29.08M
totalPayables 939.75K 948.97K 823.33K 823.33K 1.21M - 339.69K 335.97K 6225 24637
accountPayables 939.75K 948.97K 823.33K 823.33K 1.21M - 339.69K 335.97K 6225 24637
otherPayables - - - - - - - - - -
accruedExpenses - 3.34M 3.1M 3.1M 3.26M - 628.19K - - -
shortTermDebt 1.25M 1.4M 1.24M 1.24M 1.43M - 1.52M 893.44K 1.01M 628.28K
capitalLeaseObligationsCurrent - 17986 26435 26435 1647 - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 439.83K - - - - - - - - -
otherCurrentLiabilities 7.17M 4.28M 5.56M 5.56M 3.93M - 6.3M 12.89M 2.23M 1.55M
totalCurrentLiabilities 9.8M 9.99M 10.75M 10.75M 9.83M - 8.79M 14.12M 3.25M 2.2M
longTermDebt 168.68K - 148.5K 148.5K 88788 - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 210.65K 209.14K 206.59K 206.59K - -2.86M - - - -
totalNonCurrentLiabilities 379.34K 209.14K 355.09K 355.09K 88788 -2.86M - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - 17986 26435 26435 1647 - - - - -
totalLiabilities 10.18M 10.2M 11.11M 11.11M 9.92M -2.86M 8.79M 14.12M 3.25M 2.2M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 10973 10973 10973 10973 76809 - 76809 76809 76809 120.3K
retainedEarnings -34.19M -5.1M -4.77M -4.77M 507.63K - -489.38K -492.88K -474.15K -1.3M
additionalPaidInCapital 28.44M 1.59M 1.59M 1.59M 1.52M - 28.38M 28.38M 28.17M 28.05M
date 2026-03-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -9609 -738.44K -327.94K -2.64M -2.64M -590.47K -269.84K 3507 -1119 -232.36K
depreciationAndAmortization 5588 16320 24393 23844 23844 16383 16089 3136 2741 1895
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 2.92M 74217 858.09K -378.41K -378.41K -657.52K 254.31K -315.01K 226.81K -373.68K
accountsReceivables - 217.95K -305.7K 461.51K 461.51K - -102.49K -174.22K -14.3M 2.92M
inventory - - - - - - - - -426.58K -162.47K
accountsPayables -953.64K -9226 - - - - - 3714 14.97M -3.26M
otherWorkingCapital 3.87M -134.5K 1.16M -839.92K -839.92K -657.52K 356.8K -144.51K -20046 135.35K
otherNonCashItems -3081 581.47K -725.21K 2.81M 956.55K 62744 -164.94K 335.24K -241.37K -2.75M
netCashProvidedByOperatingActivities 2.91M -66429 -170.67K -181.33K -2.04M -1.17M -164.38K -308.37K 228.43K -604K
investmentsInPropertyPlantAndEquipment - - - -14982 -14982 - - -4 -157.51K -10115
acquisitionsNet 128 - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - 24003 - - - - 115.99K
netCashProvidedByInvestingActivities 128 - - -14982 9021 - - - -157.51K 105.87K
netDebtIssuance -1.44M -1799 -8033 -23077 -175.08K 123.28K -133.6K - - -
longTermNetDebtIssuance -1.44M - -8033 -23077 453.92K 123.28K -133.6K - - -
shortTermNetDebtIssuance - -1799 - - -629K - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1.77M 103.57K 119.46K 258.45K 2.08M 933.66K -66570 621.67K 81186 493.52K
netCashProvidedByFinancingActivities -3.21M 101.77K 111.43K 235.37K 1.91M 1.06M -200.17K 621.67K 81186 493.52K