OTC : AONC

American Oncology Network, Inc. — Financials

$12 USD

$2 (20.0%)

Volume
0
Average Volume
759
Market Capitalization
$350.98M
P/E Ratio
-17.39
Dividend Yield
0.00%
Price Target
Year High
$14.25
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.53
AONC Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
revenue 1.76B 1.28B 1.15B 943.75M 724.74M
costOfRevenue 1.64B 1.2B 1.05B 865.79M 658.64M
grossProfit 117.85M 82.8M 95.45M 77.96M 66.1M
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 133.94M 100.71M 86.61M 77.05M 44.03M
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 133.94M 100.71M 86.61M 77.05M 44.03M
otherExpenses 1.34M 31.24M 3.28M - -
operatingExpenses 135.28M 131.95M 89.89M 77.05M 44.03M
costAndExpenses 1.78B 1.33B 1.14B 942.84M 702.67M
netInterestIncome -3.86M -5.09M -3.27M -1.29M -1.08M
interestIncome 3.2M 1.33M 151K 127K 32000
interestExpense 7.06M 6.42M 3.42M 1.42M 1.12M
depreciationAndAmortization 19.37M 16.74M 17.08M 6.08M 3.66M
ebitda 1.82M -39.35M 23.09M 7.85M 25.94M
ebit -17.56M -56.09M 6.01M 1.77M 22.28M
nonOperatingIncomeExcludingInterest 127K 6.94M -440K -863K -212K
operatingIncome -17.43M -49.15M 5.57M 911K 22.07M
totalOtherIncomeExpensesNet -8.37M -13.35M -2.98M -556K -904K
incomeBeforeTax -24.46M -62.51M 2.59M 355K 21.17M
incomeTaxExpense 2.5M 384K - 460K -783K
netIncomeFromContinuingOperations -26.96M -62.89M 2.59M -105K 21.95M
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - -259K - - -
netIncome -3.97M -5.54M 2.59M -105K 21.95M
netIncomeDeductions - 929 - - -
bottomLineNetIncome -9.52M -9.12M 2.59M -105K 21.95M
eps -0.69 -1.36 0.06 -0.0 0.74
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
cashAndCashEquivalents 62.85M 28.54M 26.93M 27.35M 25000
shortTermInvestments 9.79M 35.39M 9.85M - -
cashAndShortTermInvestments 72.64M 63.93M 36.78M 27.35M 25000
netReceivables 189.63M 165.03M 166.1M 138.12M -
accountsReceivables 131.43M 130.76M 137.9M 111.23M -
otherReceivables 58.2M 34.27M 28.2M 26.89M -
inventory 60.71M 44.57M 36.48M 34.53M -
prepaids - - 86619 468.59K -
otherCurrentAssets 8.49M 4.28M 2.58M 7.81M -
totalCurrentAssets 331.47M 277.8M 242.02M 208.28M 25000
propertyPlantEquipmentNet 98.53M 83.79M 75.7M 32.65M -
goodwill 10.9M - - - -
intangibleAssets 2.48M 1.23M 1.23M 1.11M -
goodwillAndIntangibleAssets 13.38M 1.23M 1.23M 1.11M -
longTermInvestments 1.36M 1.15M 2.08M 333.52M -
taxAssets - 2.89M -2.08M -333.52M -
otherNonCurrentAssets 26.95M 7.59M 9.35M 6.26M 24035
totalNonCurrentAssets 138.86M 96.65M 84.21M 40.02M 24035
otherAssets - - - - -
totalAssets 470.33M 374.45M 326.23M 248.3M 49035
totalPayables 171.47M 127.64M 106.5M 92.91M -
accountPayables 170.74M 127.64M 106.5M 92.91M -
otherPayables 734K - - - -
accruedExpenses 4.24M 3.36M 2.45M 5.11M -
shortTermDebt 3.74M 7.88M 9.6M - -
capitalLeaseObligationsCurrent 8.48M 7.88M 9.6M - -
taxPayables 734K 3.67M - - -
deferredRevenue - - - - -
otherCurrentLiabilities 28.91M 22.28M 12.79M 21.33M 24869
totalCurrentLiabilities 216.85M 169.04M 140.94M 119.34M 24869
longTermDebt 87.12M 80.64M 80.3M 63.69M -
capitalLeaseObligationsNonCurrent 48.02M 39.8M 37.22M - -
deferredRevenueNonCurrent - - -575K - -
deferredTaxLiabilitiesNonCurrent - - 575K - -
otherNonCurrentLiabilities 10.33M 14.25M 5.75M 5.72M -
totalNonCurrentLiabilities 145.47M 134.7M 123.27M 69.41M -
otherLiabilities - - - - -
capitalLeaseObligations 56.5M 47.68M 46.83M - -
totalLiabilities 362.32M 303.74M 264.21M 22.26M 24869
treasuryStock -368K - - - -
preferredStock 64.99M 64.99M - - -
commonStock 4000 4000 36.3M 333.5M 719
retainedEarnings -102.17M -161.81M 25.83M -20.88M -834
additionalPaidInCapital 368K 81000 - - -
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31
netIncome -26.96M -63.15M 2.59M -105K 21.95M
depreciationAndAmortization 19.37M 16.74M 17.08M 6.08M 3.66M
deferredIncomeTax 2.73M 384K 575K 786K -1.18M
stockBasedCompensation 16.08M 4.87M - 20000 20000
changeInWorkingCapital -20.37M 12.07M -26.96M -34.78M 12.13M
accountsReceivables -21.51M 6.95M -24.87M -30.8M -35.48M
inventory -13.67M -8.09M -1.95M -10.26M -6.27M
accountsPayables 39.49M 20.07M 14.08M 21.68M 34M
otherWorkingCapital -24.68M -6.85M -14.22M -15.39M 19.88M
otherNonCashItems 4.2M 10.96M -68998 26.76M 670K
netCashProvidedByOperatingActivities -4.94M -18.12M -6.78M -1.23M 37.24M
investmentsInPropertyPlantAndEquipment -20.95M -12.28M -7.19M -8.32M -12.22M
acquisitionsNet -6.49M 704K -5000 -3.22M -933K
purchasesOfInvestments -28.64M -67.4M -12.62M - -
salesMaturitiesOfInvestments 54.74M 42.32M 2.65M - -
otherInvestingActivities -1.06M 1.25M 3.17M -321.96M -1.52M
netCashProvidedByInvestingActivities -2.41M -35.4M -13.99M -333.5M -14.67M
netDebtIssuance -4.71M -593K 15.82M 27.7M -12.06M
longTermNetDebtIssuance -4.71M -593K 15.82M 27.7M -12.06M
shortTermNetDebtIssuance - - - - -
netStockIssuance 49.63M 64.16M -206K 335.53M 28.5M
netCommonStockIssuance 49.63M 55.43M -206K 335.53M 28.5M
commonStockIssuance 50M 65M -206K 335.53M 28.5M
commonStockRepurchased -368K -9.57M - - -
netPreferredStockIssuance - 8.73M - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -3.26M -8.43M -271K -27.7M -177K
netCashProvidedByFinancingActivities 41.66M 55.13M 15.35M 335.53M 16.26M
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
revenue 490.88M 470.28M 433.98M 364.34M 324.18M 336.3M 314.97M 303.73M 300.4M 297.32M
costOfRevenue 448.36M 433.75M 404.59M 354.95M 315.56M 310.89M 291.4M 278.53M 273.56M 267.65M
grossProfit 42.53M 36.53M 29.39M 9.39M 8.62M 25.41M 23.57M 25.2M 26.84M 29.68M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 34.18M 34.74M 36.74M 28.28M 27.88M 25.2M 23.92M 23.72M 23.73M 23.43M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 34.18M 34.74M 36.74M 28.28M 27.88M 25.2M 23.92M 23.72M 23.73M 23.43M
otherExpenses 128K 194K 664K 352K 1.35M 24.6M 3.31M 1.97M -151K -
operatingExpenses 34.31M 34.93M 37.4M 28.63M 29.23M 49.8M 27.23M 25.69M 23.73M 23.43M
costAndExpenses 482.67M 468.68M 441.99M 383.22M 343.44M 360.7M 318.63M 304.22M 297.29M 291.08M
netInterestIncome -843K -1.24M -808K -970K -1.09M -1.16M -1.48M -1.36M -1.34M -875K
interestIncome 744K 637K 1.02M 793K 827K 373K 68000 57000 47000 49000
interestExpense 1.59M 1.87M 1.83M 1.76M 1.92M 1.53M 1.55M 1.42M 1.38M 924K
depreciationAndAmortization 5.52M 4.63M 4.67M 4.55M 4.18M 3.94M 4.19M 4.43M 4M 588K
ebitda 9.44M 4.94M 3.24M -15.81M -16.18M -23.38M -4.25M 4.46M 6.74M 7.12M
ebit 3.92M 314K -1.44M -20.35M -20.36M -27.33M -8.44M 32000 2.74M 6.53M
nonOperatingIncomeExcludingInterest 4.3M 1.29M -6.57M 1.12M -254K 2.94M 4.78M -1.05M 513K -437K
operatingIncome 8.22M 1.6M -8.01M -19.24M -20.61M -24.39M -3.66M -1.01M 3.26M 6.09M
totalOtherIncomeExpensesNet -5.88M -3.16M 4.56M -2.88M -1.66M -4.47M -6.33M -371K -1.9M -487K
incomeBeforeTax 2.33M -1.56M -3.45M -22.12M -22.28M -28.86M -1.68M -1.38M 2.39M 5.61M
incomeTaxExpense -72000 -283K -324K 2.89M 69000 315K 35153 452.47K 1.03M -
netIncomeFromContinuingOperations 2.4M -1.28M -3.12M -25.01M -22.34M -29.17M -1.71M 179.41K 1.36M 5.61M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - 283K - 49000 -9000 -31000 -1000 - 1.23M 3.41M
netIncome 1.32M -1.07M 3.62M -7.84M -3.75M -1.79M -1.71M 179.41K 2.59M 3.41M
netIncomeDeductions - - 5.56M - - - - - - -
bottomLineNetIncome -68000 -2.5M -4.17M -9.2M -5.11M -4.01M -1.71M 179.41K 2.59M 3.41M
eps -0.0 -0.19 0.12 -1.22 -0.76 -0.61 -0.18 0.02 0.06 0.08
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
cashAndCashEquivalents 62.85M 19.43M 33.82M 74.94M 28.54M 51.65M 2044.0 3975.0 26.93M 231.21K
shortTermInvestments 9.79M - 21.39M 30.1M 35.39M 26.03M - - 9.85M -
cashAndShortTermInvestments 72.64M 19.43M 55.21M 105.05M 63.93M 77.69M 2044.0 3975.0 36.78M 231.21K
netReceivables 189.63M 193.14M 188.52M 169.6M 165.03M 179.42M - - 166.1M 157.74K
accountsReceivables 131.43M 129.99M 127.6M 134.8M 130.76M 142.67M - - 137.9M -
otherReceivables 58.2M 63.15M 60.93M 34.8M 34.27M 36.75M - - 28.2M 157.74K
inventory 60.71M 49.27M 54.28M 44.29M 44.57M 37.84M - - 36.48M -157.74K
prepaids - - - - - - 91868 169.89K - -
otherCurrentAssets 8.49M 9.39M 8.25M 5.03M 4.28M 3.44M - - 2.67M 211.69K
totalCurrentAssets 331.47M 271.23M 306.26M 323.96M 277.8M 298.39M 93912 173.86K 242.02M 442.9K
propertyPlantEquipmentNet 98.53M 91.02M 93.12M 84.36M 83.79M 82.38M - - 75.7M -
goodwill 10.9M 10.9M 10.9M - 1.05M - - - - -
intangibleAssets 2.48M 2.48M 2.48M 1.23M 180K 1.23M - - 1.23M -
goodwillAndIntangibleAssets 13.38M 13.38M 13.38M 1.23M 1.23M 1.23M - - 1.23M -
longTermInvestments 1.36M 377K 1.33M 157K 1.15M 1.5M 19.3M 19.04M 338.42M 335.53M
taxAssets - - - -157K 2.89M 3.46M - - -338.42M -
otherNonCurrentAssets 26.95M 18.81M 16.68M 12.37M 7.59M 7.06M - - 7.28M 5.2M
totalNonCurrentAssets 138.86M 123.58M 124.5M 97.96M 96.65M 95.62M 19.3M 19.04M 84.21M 335.53M
otherAssets - - - - - - - - - -
totalAssets 470.33M 394.81M 430.76M 421.92M 374.45M 394.01M 19.4M 19.21M 326.23M 335.97M
totalPayables 171.47M 156.46M 190.45M 189.3M 127.64M 120.38M - - 106.5M 106.5M
accountPayables 170.74M 155.49M 189.48M 188.33M 127.64M 120.38M - - 106.5M 106.5M
otherPayables 734K 971K 971K 971K - - - - - -
accruedExpenses 4.24M 14.83M 11.64M 12.63M 3.36M 16.21M - - 2.45M -
shortTermDebt 3.74M 3.81M 3.81M 7.92M 7.88M - 200K 150K - -
capitalLeaseObligationsCurrent 8.48M 8.58M 8.7M 7.92M 7.88M 7.75M - - 9.6M -
taxPayables 734K 971K 971K 3.67M 3.67M 3.91M 1.05M 3.21M - -
deferredRevenue - 11.52M - - - - - -3.73M - -
otherCurrentLiabilities 28.91M 4.66M 16.95M 16.06M 22.28M 23.56M 8.44M 6.99M 22.39M 17.38M
totalCurrentLiabilities 216.85M 199.86M 231.56M 233.83M 169.04M 167.9M 8.64M 7.14M 140.94M 1.87M
longTermDebt 87.12M 87.63M 88.24M 80.86M 80.64M 80.42M - - 80.3M -
capitalLeaseObligationsNonCurrent 48.02M 43.68M 50.18M 39.79M 44.35M 44.39M - - 37.22M -
deferredRevenueNonCurrent - - - - - - - - -575K -
deferredTaxLiabilitiesNonCurrent - - - - - - - - 575K -
otherNonCurrentLiabilities 10.33M 9.55M 6.94M 11.34M 74.69M 73.19M 2.25M 13.11M 5.75M 12.69M
totalNonCurrentLiabilities 145.47M 140.86M 145.36M 131.98M 199.68M 198M 2.25M 13.11M 123.27M 12.69M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 56.5M 52.26M 58.88M 47.71M 52.23M 52.14M - - 46.83M -
totalLiabilities 362.32M 340.72M 376.91M 365.81M 368.73M 365.91M 10.89M 20.25M 264.21M 14.56M
treasuryStock -368K -368K -368K -97000 - - - - - -
preferredStock 64.99M 64.99M 64.99M 64.99M 64.99M - - - - -
commonStock 4000 4000 4000 4000 4000 4000 18.67M 18.62M 676.24M 334.93M
retainedEarnings -102.17M -103.49M -66.72M -175.59M -161.81M -341.36M -21.37M -19.66M 25.83M -13.51M
additionalPaidInCapital 56.29M - 27.07M 8.16M 81000 - 11.2M - - -
date 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
netIncome 2.4M -1.07M -24.96M -24.96M -22.35M -1.79M -1.71M -1.49M 1.36M 3.41M
depreciationAndAmortization 5.52M 4.63M 4.67M 4.55M 4.18M 3.94M 4.19M 4.43M 4M -
deferredIncomeTax 164K - 2.89M 2.89M 309K 75000 - -575K 575K -
stockBasedCompensation 3.17M 1.51M 10.09M 10.09M -1000 4.88M - - -15000 -
changeInWorkingCapital -2.74M -35.99M -35.25M 53.62M 5.1M 5.23M 1.27M -3.55M -13.81M 1.15M
accountsReceivables 3.05M -4.94M -15.94M -3.67M 11.89M 4.12M 7.65M -16.71M -9.65M -
inventory -11.45M 5.01M -7.52M 281K -6.72M 4.04M -10.26M 4.85M -2.82M -
accountsPayables 13.1M -34.57M -711K 61.68M 6.18M -1.78M 10.36M 5.32M 4.49M 1017.19
otherWorkingCapital -7.44M -1.49M -11.08M -4.67M -6.24M 6.68M 1.27M -1.73M -5.83M 1.15M
otherNonCashItems 3.4M 2.84M 87.69M -1.05M 808K -8.42M 179.91K 176K -527K -4.74M
netCashProvidedByOperatingActivities 11.93M -28.08M 45.14M 45.14M -11.96M -4.9M -258.93K -329K -8.41M -183.1K
investmentsInPropertyPlantAndEquipment -6.33M -6.45M -4.13M -4.13M -2.76M -9.53M -4.12M -2.78M -2.14M -
acquisitionsNet - - - - 699K 139K - - 942K -
purchasesOfInvestments -9.79M -1.14M -7.07M -7.07M -46.57M -20.62M -50000 -1.44M -670K -
salesMaturitiesOfInvestments - 22.78M 12.62M 12.62M 37.39M -316.81M 812K 1.42M 696K 123.6K
otherInvestingActivities -1.11M -183K 99000 99000 380K 740K 477K 153K 242K 123.6
netCashProvidedByInvestingActivities -17.22M 15M 1.52M 1.52M -10.86M -346.08M -50000 -2.64M -932K 123.6K
netDebtIssuance -1.29M -1.31M -157K -157K -206K -587K -128K -105K -105K -
longTermNetDebtIssuance -1.29M -1.31M -157K -157K -206K -154K -128K -105K -105K -
shortTermNetDebtIssuance - - - - - -433K - - - -
netStockIssuance 50M - -97000 -97000 -88000 385.41M 56.82M - - -
netCommonStockIssuance 50M - -97000 -97000 -88000 -1.31M 56.82M - - -
commonStockIssuance 50M - - - - - - - - -
commonStockRepurchased - - -97000 -97000 -88000 -1.31M -8.17M -321.16M - -
netPreferredStockIssuance - - - - - 386.71M - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - -1000 -8.74M -2.23M - -306K -
netCashProvidedByFinancingActivities 48.71M -1.31M -254K -254K -295K 376.08M 307K -105K -411K 15.76M