OTC : APLO

Apollo Bancorp, Inc. — Financials

$54 USD

$0 (0.0%)

Volume
303
Average Volume
81
Market Capitalization
$27.14M
P/E Ratio
11.76
Dividend Yield
4.28%
Price Target
Year High
$55.00
Year Low
$39.29
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.13
APLO Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 11.46M 9.07M 9.53M 8.39M 7.92M 7.48M 7.97M 7.01M 8.63M 7.34M
costOfRevenue 2.13M - 1.03M 130.68K 133.64K - - 992.88K 612.32K 362.14K
grossProfit 9.33M 9.07M 8.5M 8.26M 7.79M 7.48M 7.97M 6.02M 8.02M 6.97M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 4.27M 323.54K 317.44K 365.86K 252.28K 202.7K 270.5K 726.85K 449.78K 432.08K
sellingAndMarketingExpenses - 36000 36000 36000 42000 44034 66425 28200 60000 52000
sellingGeneralAndAdministrativeExpenses 4.27M 359.54K 353.44K 401.86K 294.28K 246.73K 336.92K 4.37M 4.14M 4M
otherExpenses 2.61M 6.27M 6.16M 5.57M 5.23M 5.15M 5.06M - - -
operatingExpenses 6.88M 6.63M 6.51M 5.97M 5.52M 5.4M 5.4M 5.41M 5.42M 5.2M
costAndExpenses 9M 6.63M 7.54M 6.1M 5.66M 5.4M 5.4M 5.41M 5.42M 5.2M
netInterestIncome 7.94M 7.03M 7.14M 6.87M 6.53M 6.51M 6.15M - - -
interestIncome 9.96M 9.07M 8.17M 7M 6.67M 6.74M 6.81M - - -
interestExpense 2.02M 2.04M 1.03M 130.68K 133.64K 229.36K 371.99K - - -
depreciationAndAmortization - 369.49K 370.75K 345.38K 356.77K 416.45K 390.34K 448.04K 568.56K 694.12K
ebitda 2.46M - 2.35M 2.64M 2.62M 2.32M 2.92M 2.05M 3.17M 2.47M
ebit 2.46M -369.49K 1.98M 2.29M 2.27M 1.9M 2.53M 1.61M 2.6M 1.77M
nonOperatingIncomeExcludingInterest - 2.8M - - - 181.56K 42000 88305 89801 95592
operatingIncome 2.46M 2.43M 1.98M 2.29M 2.27M 2.08M 2.57M 1.7M 2.69M 1.87M
totalOtherIncomeExpensesNet - -213.34K - - - -29300 -42000 -88305 -89801 -95592
incomeBeforeTax 2.46M 2.22M 1.98M 2.29M 2.27M 2.05M 2.53M 1.61M 2.6M 1.77M
incomeTaxExpense 364.75K 219.21K 277.93K 383.58K 366.65K 312.03K 446.44K 169.42K 695.81K 351.35K
netIncomeFromContinuingOperations 2.09M 2M 1.7M 1.91M 1.9M 1.74M 2.08M 1.44M 1.9M 1.42M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 2.09M 2M 1.7M 1.91M 1.9M 1.74M 2.08M 1.44M 1.9M 1.42M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 2.09M 2M 1.7M 1.91M 1.9M 1.74M 2.08M 1.44M 1.9M 1.42M
eps 4.08 3.85 3.28 3.68 3.66 3.35 4.02 2.77 3.63 2.82
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 3.14M 3.92M 2.87M 5.61M 12.17M 2.28M 3.83M 2.46M 2.45M 2.09M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3.14M 3.92M 2.87M 5.61M 12.17M 2.28M 3.83M 2.46M 2.45M 2.09M
netReceivables 734.93K - 4.64M 2.92M 2.5M 2.43M 2.22M - - -
accountsReceivables - - 4.64M 2.92M 2.5M 2.43M 2.22M - - -
otherReceivables 734.93K - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - -4.64M - -2.5M - - - - -
totalCurrentAssets 3.87M 3.92M 2.87M 8.53M 12.17M 4.71M 6.05M 3.66M 2.45M 3.16M
propertyPlantEquipmentNet 1.91M 1.91M 1.88M 1.87M 2.02M 2.15M 2.11M 1.96M 2.01M 2.12M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 191.55M 173.37M 11.86M 153.86M 13.88M 129.94M 117.22M - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 11.23M 21.98M 181.8M 18.46M 153.63M 29.79M 35.84M 158.72M 153.06M 158.51M
totalNonCurrentAssets 204.69M 197.26M 195.55M 174.19M 169.54M 161.88M 155.17M 160.67M 155.06M 160.63M
otherAssets - - - - - - - - 1.19M -
totalAssets 208.56M 201.17M 198.42M 182.71M 181.7M 166.59M 161.22M 164.33M 158.71M 163.79M
totalPayables - - 3M 2.29M 1.86M 1.49M 1.25M - - -
accountPayables - - 3M 2.29M 1.86M 1.49M 1.25M - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 40M - 27.15M - - - - 16M 12M 14.98M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 140.1M 68.82M 156.79M 73.59M 139.3M 124.59M 67.09M 68.1M 71.78M
totalCurrentLiabilities 40M 140.1M 98.97M 159.08M 75.44M 140.79M 125.83M 83.09M 80.1M 86.75M
longTermDebt - 32.8M - 1.5M - 3.5M 14.25M - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 143.73M 4.37M 76.21M - 83.23M - - 61.46M 57.97M 57.07M
totalNonCurrentLiabilities 143.73M 37.17M 76.21M 1.5M 83.23M 3.5M 14.25M 61.46M 57.97M 57.07M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 183.73M 177.27M 175.18M 160.58M 158.68M 144.29M 140.08M 144.55M 138.07M 143.82M
treasuryStock -4.05M -3.55M -3.37M -3.37M -3.37M -3.37M -3.45M -3.45M -2.93M -3.33M
preferredStock - - - - - - - - - -
commonStock 1.2M 1.2M 1.2M 1.2M 1.2M 1.2M 1.2M 1.2M 1.2M 1.2M
retainedEarnings 24.91M 23.99M 23.16M 22.59M 21.81M 21.02M 20.36M 19.34M 18.94M 18.04M
additionalPaidInCapital 3.62M 3.62M 3.62M 3.62M 3.62M 3.62M 3.62M 3.62M 3.62M 3.62M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 2.09M 2M 1.7M 1.91M 1.9M 1.74M 2.08M 1.44M 1.9M 1.42M
depreciationAndAmortization - 369.49K 370.75K 345.38K 356.77K 416.45K 390.34K 448.04K 568.56K 694.12K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -3935 -13708 23540 -38261 39546 52747 61155 -323.78K 39655 -356.23K
accountsReceivables - -22063 -63132 -44130 42889 58076 72276 75396 40234 67465
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -3935 8355 86673 5869 -3343 -5329 -11121 -399.18K -579 -423.7K
otherNonCashItems 814.84K 622.6K 103.44K 246.1K 292.09K -242.12K -135.75K 274.13K -827.83K -296.9K
netCashProvidedByOperatingActivities 2.9M 2.98M 2.2M 2.46M 2.59M 1.97M 2.4M 1.84M 1.68M 1.46M
investmentsInPropertyPlantAndEquipment -202.58K -237.23K -3.23M -79713 -104.69K -257.74K -364.03K -159.36K -117.39K -2.12M
acquisitionsNet - - - - - - -9.3M - - -
purchasesOfInvestments - - - - -208.84K -5.71M -3.06M -2.47M -2.24M -2.01M
salesMaturitiesOfInvestments 891.24K 1.43M 3.66M 5.18M 4.13M 12.08M 12.36M 11.67M - 16.14M
otherInvestingActivities -8.06M -2.49M -18.11M -14.47M -9.43M -12.59M 3.92M -15.83M 7.34M -20.18M
netCashProvidedByInvestingActivities -7.37M -1.3M -17.68M -9.37M -5.62M -6.48M 3.55M -6.8M 4.98M -8.17M
netDebtIssuance 7.2M 5.65M 25.65M 1.5M -3.5M -10.75M -1.75M 4M -2.98M -3.02M
longTermNetDebtIssuance - - - - - - - 4M -2.98M -3.02M
shortTermNetDebtIssuance 7.2M 5.65M 25.65M 1.5M -3.5M -10.75M -1.75M - - -
netStockIssuance -494.16K -187.75K - 8505 - 77179 - -524.35K 397.4K 1.48M
netCommonStockIssuance -494.16K -187.75K - 8505 - 77179 - -524.35K 397.4K 1.48M
commonStockIssuance - - - 539.32K - 201.04K - 471.8K 397.4K 1.48M
commonStockRepurchased -494.16K -187.75K - -530.82K - -123.86K - -996.15K - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -1.17M -1.17M -1.15M -1.13M -1.11M -1.08M -1.06M -1.03M -1.03M -976.54K
commonDividendsPaid -1.17M -1.17M -1.15M -1.13M -1.11M -1.08M -1.06M -1.03M -1.03M -976.54K
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1.84M -4.93M -11.76M -31918 17.51M 14.72M -2.96M 2.53M -2.57M 6.86M
netCashProvidedByFinancingActivities 3.69M -632.42K 12.74M 348.49K 12.91M 2.96M -5.77M 4.97M -6.18M 4.33M
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
revenue 3M 2.95M 2.93M 2.92M 2.85M 2.76M 3.21M 2.74M 2.15M 2.5M
costOfRevenue 430.15K 461.64K 559.24K 509.64K 507.08K 486.79K 524.54K 513.8K - 492.84K
grossProfit 2.57M 2.49M 2.38M 2.41M 2.34M 2.27M 2.69M 2.23M 2.15M 2M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.38M 1.39M 942.52K 1.31M - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.38M 1.39M 942.52K 1.31M - - - -568.34K - -
otherExpenses 435.75K 423.44K 788.5K 412.88K 1.75M 1.74M 1.9M 2.3M 1.62M 1.58M
operatingExpenses 1.82M 1.81M 1.73M 1.72M 1.75M 1.74M 1.9M 1.74M 1.62M 1.58M
costAndExpenses 2.25M 2.28M 2.29M 2.23M 2.25M 2.23M 2.43M 2.25M 1.62M 2.08M
netInterestIncome 2.21M 2.12M 2.05M 2.04M 1.93M 1.85M 1.83M 1.79M 1.73M 1.69M
interestIncome 2.63M 2.6M 2.58M 2.54M 2.44M 2.34M 2.35M 2.3M 2.24M 2.18M
interestExpense 419.41K 483.42K 530.77K 496K 507.08K 486.79K 524.54K 513.8K 507.28K 492.84K
depreciationAndAmortization - - - - - - - - - -
ebitda 751.21K 675.5K 644.73K 689.44K 592.9K 529.2K 786.28K 494.3K 519.93K 420.04K
ebit 751.21K 675.5K 644.73K 689.44K 592.9K 529.2K 786.28K 494.3K 519.93K 420.04K
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 751.21K 675.5K 644.73K 689.44K 592.9K 529.2K 786.28K 494.3K 519.93K 420.04K
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 751.21K 675.5K 644.73K 689.44K 592.9K 529.2K 786.28K 494.3K 519.93K 420.04K
incomeTaxExpense 124.42K 108.89K 98389 108.78K 87667 69908 29520 66571 70101 53020
netIncomeFromContinuingOperations 626.79K 566.61K 546.34K 580.65K 505.23K 459.29K 756.76K 427.73K 449.82K 367.02K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 626.79K 566.61K 546.34K 580.65K 505.23K 459.29K 756.76K 427.73K 449.82K 367.02K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 626.79K 566.61K 546.34K 580.65K 505.23K 459.29K 756.76K 427.73K 449.82K 367.02K
eps 1.25 1.13 1.08 1.13 0.98 0.89 1.46 0.82 0.87 0.71
date 2026-06-30 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31
cashAndCashEquivalents 3.96M 3.4M 3.14M 4.32M 3.26M 3.4M 3.92M 4.12M 2.55M 3.34M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 3.96M 3.4M 3.14M 4.32M 3.26M 3.4M 3.92M 4.12M 2.55M 3.34M
netReceivables - - 734.93K - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - 734.93K - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 3.96M 3.4M 3.87M 4.32M 3.26M 3.4M 3.92M 4.12M 2.55M 3.34M
propertyPlantEquipmentNet 1.92M 1.94M 1.91M 1.9M 1.93M 1.89M 1.91M 1.8M 1.85M 1.85M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 192.36M 193.51M 191.55M 191.18M 178.36M 176.39M 173.37M 172.32M 12M 12.24M
taxAssets - - - - - - - - - -
otherNonCurrentAssets 12.27M 13.55M 11.23M 10.87M 21.7M 21.93M 21.98M 22.32M 183.37M 180.57M
totalNonCurrentAssets 206.55M 209M 204.69M 203.95M 201.98M 200.2M 197.26M 196.44M 197.22M 194.66M
otherAssets - - - - - - - - - -
totalAssets 210.51M 212.39M 208.56M 208.27M 205.24M 203.61M 201.17M 200.55M 199.77M 198M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 31.4M 34.85M 40M 34.3M - 33.4M - - 25.7M 26.6M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - 143.61M -33.4M 140.1M 146.03M - -
totalCurrentLiabilities 31.4M 34.85M 40M 34.3M 143.61M 141.66M 140.1M 146.03M 25.7M 26.6M
longTermDebt - - - - 32.5M - 32.8M 27.1M - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 153.71M 152.52M 143.73M 149.22M 4.87M 179.47M 4.37M 3.74M 150.73M 148.17M
totalNonCurrentLiabilities 153.71M 152.52M 143.73M 149.22M 37.37M 179.47M 37.17M 30.84M 150.73M 148.17M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 185.11M 187.37M 183.73M 183.52M 180.98M 179.47M 177.27M 176.86M 176.43M 174.77M
treasuryStock -4.05M -4.05M -4.05M -3.6M -3.6M -3.55M -3.55M -3.37M -3.37M -3.37M
preferredStock - - - - - - - - - -
commonStock 1.2M 1.2M 1.2M 1.2M 1.2M 1.2M 1.2M 1.2M 1.2M 1.2M
retainedEarnings 25.52M 25.19M 24.91M 24.66M 24.37M 24.16M 23.99M 23.53M 23.39M 23.23M
additionalPaidInCapital 3.62M 3.62M 3.62M 3.62M 3.62M 3.62M 3.62M 3.62M 3.62M 3.62M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 566.61K 546.34K 580.65K 505.23K 459.29K 756.76K 427.73K 449.82K 367.02K 426.46K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -566.61K -546.34K -580.65K -505.23K -459.29K -756.76K -427.73K -449.82K -367.02K -426.46K
netCashProvidedByOperatingActivities - - - - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -