OTC : APPB

Applied Biosciences Corp.

$0.0001 USD

$0 (0.0%)

Volume
895
Average Volume
47
Market Capitalization
$1.36K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.01
APPB Financial Statements
date 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31
revenue 88665 723.35K 707.06K 197.55K 45554 - - -
costOfRevenue 406.55K 436.55K 521.77K 155.55K 6391 - - -
grossProfit -317.88K 286.8K 185.29K 42005 39163 - - -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses - - 2.09M 953.48K 141.86K 98112 - -
sellingAndMarketingExpenses - - 698.18K 356.95K 16899 -69667 - -
sellingGeneralAndAdministrativeExpenses 374.87K 3.38M 2.79M 1.31M 158.76K 28445 16669 1822
otherExpenses - - - - - - - -
operatingExpenses 374.87K 3.38M 2.83M 1.54M 178.72K 28445 16669 1822
costAndExpenses 781.42K 3.81M 3.35M 1.69M 185.11K 28445 16669 1822
netInterestIncome 873 - -648.88K - - - - -
interestIncome 873 - - - - - - -
interestExpense - 1.01M 648.88K - - - - -
depreciationAndAmortization 174.49K 204.04K 40627 224.77K 19956 98112 - -
ebitda -725.18K -3.75M -1.99M -2.16M -119.6K - -16669 -1822
ebit -899.67K -3.96M -2.03M -2.39M -139.55K -8176.0 -16669 -
nonOperatingIncomeExcludingInterest 206.91K 867.47K -616.15K 155.55K 19956 -89936 - -
operatingIncome -692.76K -3.09M -2.65M -599.53K -515.92K -28445 -16669 -1822
totalOtherIncomeExpensesNet -206.91K -1.88M -32723 -155.55K -396.32K - - -
incomeBeforeTax -899.67K -4.97M -2.68M -2.39M -515.92K -28445 -16669 -1822
incomeTaxExpense - - - 882.9K 378.1K -98112 - -
netIncomeFromContinuingOperations -899.67K -4.97M -2.68M -2.39M -515.92K -8176.0 -16669 -1822
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - 292.16K - - - -20269 - -
netIncome -767.22K -4.67M -2.63M -2.38M -517.66K -28445 -16669 -1822
netIncomeDeductions - - - - - -20269 - -
bottomLineNetIncome -767.22K -4.67M -2.63M -2.38M -517.66K -8176.0 -16669 -1822
eps -0.04 -0.34 -0.22 -0.16 -0.04 -0.0 -0.0 -0.0
date 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31
cashAndCashEquivalents 350 525.06K 47044 60934 212.64K 2191 - 5000
shortTermInvestments - - - - - - - -
cashAndShortTermInvestments 350 525.06K 47044 60934 212.64K 2191 - 5000
netReceivables - 45122 163.4K 12386 5677 - - -
accountsReceivables - 45122 163.4K 12386 5677 - - -
otherReceivables - - - - - - - -
inventory - 127.76K 78737 29074 22699 - - -
prepaids - - 65273 124.46K 16920 - - -
otherCurrentAssets 9047 12000 65273 124.46K 16920 - - -
totalCurrentAssets 9397 709.94K 354.46K 226.85K 257.93K 2191 - 5000
propertyPlantEquipmentNet 355.95K 621.77K 452.05K 4441 - - - -
goodwill 341.15K 1.44M 1.94M - - - - -
intangibleAssets - - - - 1.12M - - -
goodwillAndIntangibleAssets 341.15K 1.44M 1.94M - 1.12M - - -
longTermInvestments 570.91K 570.91K 898.29K 468.54K 300K - - -
taxAssets - - - - - - - -
otherNonCurrentAssets - 10133 5500 5500 - - - -
totalNonCurrentAssets 1.27M 2.64M 3.3M 478.48K 1.42M - - -
otherAssets - - - - - - - -
totalAssets 1.28M 3.35M 3.65M 705.33K 1.68M 2191 - 5000
totalPayables 482.4K 639.16K 236.51K 21846 12297 2260 13491 1822
accountPayables 482.4K 639.16K 236.51K 21846 12297 2260 2069 -
otherPayables - - - - - - 11422 1822
accruedExpenses - - 70720 14039 19287 - - -
shortTermDebt 110.75K 364.97K 25000 - - - - -
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables - - - - - - - -
deferredRevenue - - - - - -5916 - -
otherCurrentLiabilities 95751 2.58M 42034 - - 38777 - -
totalCurrentLiabilities 688.9K 3.59M 374.27K 35885 31584 41037 13491 1822
longTermDebt - 22064 - - - - - -
capitalLeaseObligationsNonCurrent 161.91K 238.77K - - - - - -
deferredRevenueNonCurrent - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - -
otherNonCurrentLiabilities - - - - - - - -
totalNonCurrentLiabilities 161.91K 260.84K - - - - - -
otherLiabilities - - - - - - - -
capitalLeaseObligations 161.91K 238.77K - - - - - -
totalLiabilities 850.81K 3.85M 374.27K 35885 31584 41037 13491 1822
treasuryStock - - - - - - - -
preferredStock - - - - - - - -
commonStock 216 145 135 105 152 100.04K 2.59M 2.59M
retainedEarnings -10.97M -10.2M -5.53M -2.9M -525.83K -46936 -18491 -1822
additionalPaidInCapital 9.87M 7.87M 6.89M 3.05M 1.74M - -2.58M -2.58M
date 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31 2014-03-31
netIncome -767.22K -4.67M -2.68M -2.39M -515.92K -28445 -16669 -1822
depreciationAndAmortization 174.49K 204.04K 40627 224.77K 19956 - - -
deferredIncomeTax - - -429.76K - - - - -
stockBasedCompensation - - 1.06M 607.78 - - - -
changeInWorkingCapital -447.51K 929.21K 257.27K -12818 -31237 -1806 2069 -
accountsReceivables 11110 70917 -23022 -6709 -5677 - - -
inventory 127.76K -49018 -49663 -6375 -16834 - - -
accountsPayables -584.65K 902.36K - 4301 - -1806 2069 -
otherWorkingCapital -1724 4948 329.96K -4035 -8726 - - -
otherNonCashItems 290.52K 2.3M 847.08K 1.5M 376.37K 27.12 - -
netCashProvidedByOperatingActivities -749.71K -1.24M -905.05K -673.47K -150.84K -30251 -14600 -1822
investmentsInPropertyPlantAndEquipment 4 -1274 -1555 -4699 -150K - - -
acquisitionsNet - - -711.74K - -325K - - -
purchasesOfInvestments - - - -168.54K -300K - - -
salesMaturitiesOfInvestments - - - - 150K - - -
otherInvestingActivities -4 - - -168.54 -450 - - -
netCashProvidedByInvestingActivities - -1273 -713.29K -173.24K -775K - - -
netDebtIssuance 225K - 1.53M - - - - -
longTermNetDebtIssuance 225K - - - - - - -
shortTermNetDebtIssuance - - 1.53M - - - - -
netStockIssuance - - 75000 695K 1.13M 3090 - 5000
netCommonStockIssuance - - 75000 695K 1.13M 3090 - 5000
commonStockIssuance - - 75000 795K 1.13M 3090 - 5000
commonStockRepurchased - - - -100000 - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities - 1.72M - - - 29352 9600 1822
netCashProvidedByFinancingActivities 225K 1.72M 1.6M 695K 1.14M 32442 9600 6822
date 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
revenue 169.58K 244.27K 211.46K 234.55K 413.11K 48966 10434 18020 62977 61279
costOfRevenue 51343 98373 99797 82034 379.58K 42400 17758 14843 50370 52443
grossProfit 118.23K 145.9K 111.66K 152.52K 33527 6566 -7324 3177 12607 8836
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 997.06K 707.19K 444.05K 380.11K 1.32M 188.05K 207.15K 595.29K 133.98K 84619
sellingAndMarketingExpenses 50590 219.81K 109.63K 142.02K 100.73K 111.39K 344.04K 127.27K 165.32K 45496
sellingGeneralAndAdministrativeExpenses 1.05M 927K 553.68K 522.13K 1.42M 299.44K 551.19K 722.56K 299.29K 130.12K
otherExpenses - - - - - - - - - -
operatingExpenses 1.09M 966.75K 593.42K 561.88K 1.42M 299.74K 551.48K 778.91K 355.46K 186.24K
costAndExpenses 1.14M 1.07M 693.22K 643.91K 1.8M 342.14K 569.24K 793.75K 405.83K 238.69K
netInterestIncome -89017 -38637 -26164 -73995 -506.58K -66422 -1879 - - -
interestIncome - - - - - - - - - -
interestExpense 89017 38637 26164 73995 506.58K 66422 1879 - - -
depreciationAndAmortization 62965 39747 39749 39749 292 293 293 56342 56172 56128
ebitda -1.27M -776.85K -442.02K -158.22K -1.38M -47044 -399.58K -719.39K -286.68K -121.28K
ebit -1.34M -816.59K -481.76K -197.97K -1.38M -47337 -399.88K -775.73K -342.86K -177.41K
nonOperatingIncomeExcludingInterest 366.61K -4254 - -211.39K - -245.83K -158.93K - - -
operatingIncome -970.24K -820.85K -481.76K -409.36K -1.38M -293.17K -558.81K 117.94K -342.86K -177.41K
totalOtherIncomeExpensesNet -455.63K -34383 -26164 137.39K -506.58K 179.41K 157.05K -893.67K - -
incomeBeforeTax -1.43M -855.23K -507.93K -271.96K -1.89M -113.76K -401.76K -1.67M -342.86K -177.41K
incomeTaxExpense - - - - 234 - - -4766 - -57
netIncomeFromContinuingOperations -1.43M -855.23K -507.93K -271.96K -1.89M -113.76K -401.76K -1.67M -342.86K -177.41K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.35M -777.75K -423.9K -231.63K -1.89M -110.42K -395.5K -1.66M -335.73K -177.35K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.35M -777.75K -423.9K -231.63K -1.89M -110.42K -395.5K -1.66M -335.73K -177.35K
eps -0.1 -0.06 -0.03 -0.02 -0.16 -0.01 -0.04 -0.12 -0.02 -0.01
date 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
cashAndCashEquivalents 21268 73412 37940 47044 241.57K 6924 3398 60934 416.83K 147.48K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 21268 73412 37940 47044 241.57K 6924 3398 60934 416.83K 147.48K
netReceivables 76201 65824 70010 163.4K 17822 11065 13805 12386 4685 9069
accountsReceivables 76201 65824 70010 163.4K 17822 11065 13805 12386 4685 9069
otherReceivables - - - - - - - - - -
inventory 101.52K 105.66K 115.35K 78737 70105 51672 54393 29074 35004 30347
prepaids - 17004 16269 65273 46756 54455 97850 124.46K 4290 10038
otherCurrentAssets 14666 17004 16269 65273 46756 54455 97850 124.46K 4290 499.94K
totalCurrentAssets 213.66K 261.9K 239.57K 354.46K 376.25K 124.12K 169.45K 226.85K 460.81K 696.88K
propertyPlantEquipmentNet 682.08K 372.55K 412.3K 452.05K 3563 3855 4148 4441 1524 -
goodwill 1.94M 1.94M 1.94M 1.94M - - - - - -
intangibleAssets - - - - - - - - 949.8K 1.01M
goodwillAndIntangibleAssets 1.94M 1.94M 1.94M 1.94M - - - - 949.8K 1.01M
longTermInvestments 570.91K 898.29K 898.29K 898.29K 873.3K 873.3K 627.47K 468.54K 368.54K 350K
taxAssets - - - - - - - - - -
otherNonCurrentAssets 10133 10133 29990 5500 555.5K 5500 5500 5500 5500 5500
totalNonCurrentAssets 3.2M 3.22M 3.28M 3.3M 1.43M 882.66K 637.11K 478.48K 1.33M 1.36M
otherAssets - - - - - - - - - -
totalAssets 3.42M 3.48M 3.52M 3.65M 1.81M 1.01M 806.56K 705.33K 1.79M 2.06M
totalPayables 659.68K 325.18K 245.39K 278.55K 33131 39749 35054 21846 31564 16441
accountPayables 659.68K 325.18K 245.39K 278.55K 33131 39749 35054 21846 31564 16441
otherPayables - - - - - - - - - -
accruedExpenses 472.13K 311.25K 69767 70720 150.25K 238.03K 120.6K 14039 20208 11855
shortTermDebt 563.77K 491.37K 359.52K 25000 - 78610 2594 - - -
capitalLeaseObligationsCurrent 89136 - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue 472.13K 311.25K - - - - - - - -
otherCurrentLiabilities 234.06K 194.83K - - - - - - - 15093
totalCurrentLiabilities 2.02M 1.32M 674.67K 374.27K 183.38K 356.39K 158.24K 35885 51772 43389
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 261.62K - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 261.62K - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 350.75K - - - - - - - - -
totalLiabilities 2.28M 1.32M 674.67K 374.27K 183.38K 356.39K 158.24K 35885 51772 43389
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 143 137 136 135 116 107 107 105 154 154
retainedEarnings -8.09M -6.73M -5.96M -5.53M -5.3M -3.41M -3.3M -2.9M -1.24M -901.58K
additionalPaidInCapital 7.32M 7.09M 7.02M 6.89M 4.96M 3.54M 3.41M 3.05M 2.44M 2.44M
date 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
netIncome -1.43M -855.23K -507.93K -271.96K -1.89M -113.76K -401.76K -1.67M -342.86K -177.41K
depreciationAndAmortization 62965 39747 39749 39749 292 293 293 56342 56172 56128
deferredIncomeTax 368.32K - - - - - - - - -
stockBasedCompensation 81000 70 - -76.41 1150.2 61.59 193.76 495.45 62333 -
changeInWorkingCapital 489.78K 347.52K 22180 78549 -149.39K 125.32K 202.8K -28823 13858 -38384
accountsReceivables -12082 -10590 76420 -17586 -6757 2740 -1419 -7701 4384 3771
inventory 4142 9689 -36617 -8632 -18433 2721 -25319 5930 -4657 -16259
accountsPayables - - - - - - 119.76K - - -
otherWorkingCapital 497.72K 348.42K -17623 104.77K -124.2K 119.86K 219.54K -27052 14131 -25896
otherNonCashItems 371.66K 101.44K 46956 37477 1.55M -143.33K 36630 1.39M 2.59 -9.75
netCashProvidedByOperatingActivities -52144 -366.53K -399.04K -116.19K -495.35K -131.47K -162.04K -252.77K -210.49K -159.66K
investmentsInPropertyPlantAndEquipment - - - -1555 - - - -3131 -1.57 -
acquisitionsNet - - - -161.74K -550K - - - - -
purchasesOfInvestments - - - - - - - -100000 -18537 -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - 0.0 - - - -100 -1568 -
netCashProvidedByInvestingActivities - - - -163.29K -550K - - -103.13K -20105 -
netDebtIssuance - 402K 389.94K 84955 1.28M 135K 29500 - - -
longTermNetDebtIssuance - - - - - - 29500 - - -
shortTermNetDebtIssuance - 402K 389.94K 84955 1.28M 135K - - - -
netStockIssuance - - - - - - - - 499.94K 195.06K
netCommonStockIssuance - - - - - - 75000 - 499.94K 195.06K
commonStockIssuance - - - - - - 75000 100000 499.94K -
commonStockRepurchased - - - - - - - -100 - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - 75000 -100000 - 10841
netCashProvidedByFinancingActivities - 402K 389.94K 84955 1.28M 135K 104.5K 100000 499.94K 205.9K