XETRA : APPH.DE

Apontis Pharma AG — Financials

$11 EUR

$0 (0.0%)

Volume
6.86K
Average Volume
1.21K
Market Capitalization
$91.63M
P/E Ratio
121.55
Dividend Yield
0.00%
Price Target
Year High
$12.35
Year Low
$9.70
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$4.93
APPH.DE Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 48.47M 36.96M 55.73M 51.18M 39.24M 40.04M
costOfRevenue 20.77M 40.25M 20.74M 17.4M 14.22M 11.06M
grossProfit 27.7M -3.29M 34.99M 33.79M 25.03M 28.97M
researchAndDevelopmentExpenses - - - - - -
generalAndAdministrativeExpenses - - - - - -
sellingAndMarketingExpenses 5.5M 6.41M 6.89M 6.24M 5.63M 4.65M
sellingGeneralAndAdministrativeExpenses 5.5M 6.41M 6.89M 6.24M 5.63M 4.65M
otherExpenses 20.94M 5.84M 24.29M 25.88M 20.01M 26.57M
operatingExpenses 26.44M 12.25M 31.18M 32.12M 25.64M 31.21M
costAndExpenses 47.2M 52.08M 51.91M 49.52M 39.85M 42.28M
netInterestIncome -110.88K 273.21K 15910 -401.35K -863.02K -827.77K
interestIncome 59123 344.21K 63910 4645 5974 2229
interestExpense 170K 71000 48000 406K 868K 828K
depreciationAndAmortization 2.24M 1.88M 1.8M 1.75M 1.65M 569.66K
ebitda 3.56M -12.94M 5.67M 1.99M 1.04M -1.67M
ebit 1.32M -14.78M 3.88M 248.29K -609.46K -2.24M
nonOperatingIncomeExcludingInterest -59124 -324.71K -451.97K 1.66M 422.45K -229
operatingIncome 1.26M -15.1M 3.38M 1.91M -1.06M -2.24M
totalOtherIncomeExpensesNet -110.88K 273.21K 451.96K -1.42M -422.45K -827.77K
incomeBeforeTax 1.15M -14.85M 3.83M 248.26K -1.48M -3.07M
incomeTaxExpense 399.54K -3.54M 1.14M 993.53K -294.73K -678K
netIncomeFromContinuingOperations 754.41K -11.3M 2.69M -745.26K -1.18M -2.39M
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome -838 -13.65 -312 28.4 -184 -396
netIncome 753.57K -11.3M 2.69M -745.24K -1.18M -2.39M
netIncomeDeductions - - - - - -
bottomLineNetIncome 753.57K -11.3M 2.69M -745.24K -1.18M -2.39M
eps 0.09 -1.33 0.32 -0.09 -0.14 -0.28
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 15.45M 26.82M 36.35M 29.84M 8.06M 7.39M 9.01M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 15.45M 26.82M 36.35M 29.84M 8.06M 7.39M 9.01M
netReceivables 108.07K 846.56K 2.38M 2.92M 1.31M 1.16M 6.76M
accountsReceivables 67068 846.56K 2.35M 2.92M 1.23M 1.1M 6.29M
otherReceivables 41000 - 26000 - 86000 63000 474.16K
inventory 5.47M 5.78M 3.67M 4.6M 2.92M 4.18M 2.8M
prepaids 1.69M 1.36M 434.52K 443.03K 608.06K 407.84K 474.16K
otherCurrentAssets 715.39K 825.89K 32000 658.07K 582.3K 718.58K 6.77M
totalCurrentAssets 23.44M 35.63M 42.86M 38.46M 13.49M 13.86M 19.06M
propertyPlantEquipmentNet 18333 30239 44558 18677 41124 67501 88409
goodwill - - - - - - -
intangibleAssets 17.65M 17.54M 16.15M 14.69M 14.76M 15.65M 15.15M
goodwillAndIntangibleAssets 17.65M 17.54M 16.15M 14.69M 14.76M 15.65M 15.15M
longTermInvestments 858.9K 801.15K 1.23M 1.23M - - -
taxAssets 2.4M 3.46M -1.23M 176K 747K 396K -
otherNonCurrentAssets 858.9K 520.51K 799.2K -443.03K 660.89K 611.62K 541.55K
totalNonCurrentAssets 20.93M 22.35M 16.99M 15.67M 16.2M 16.73M 15.78M
otherAssets - -520.51K 758 - - - -
totalAssets 44.37M 57.46M 59.85M 54.13M 29.69M 30.59M 34.84M
totalPayables 4.75M 5.09M 5.36M 3.68M 18.32M 16.83M 17.97M
accountPayables 4.75M 5.09M 5.36M 3M 3.26M 3.13M 5.24M
otherPayables - - - 676.95K 15.06M 13.7M 12.74M
accruedExpenses - - - - - - -
shortTermDebt - 6.02M - - - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - 238K 603K 67695 1.05M 496.52K 292.5K
deferredRevenue - - - - - - -
otherCurrentLiabilities - - 602.86K 67744 1134 71 284
totalCurrentLiabilities 4.75M 11.11M 5.96M 3.07M 18.32M 16.83M 17.98M
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent 55993 828.52K 1.31M 384.13K - 51485 370.92K
otherNonCurrentLiabilities 8.55M 15.26M 11.02M 9.31M 7.91M - 9.46M
totalNonCurrentLiabilities 8.61M 16.09M 12.33M 9.69M 7.91M 9.11M 9.83M
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 13.36M 27.2M 18.29M 13.42M 26.23M 25.94M 27.81M
treasuryStock -170K -170K -170K - - - -
preferredStock - - - - - - -
commonStock 8.5M 8.5M 8.5M 8.5M 25000 25000 25000
retainedEarnings -11.93M -12.68M -1.38M -4.06M -3.32M -2.14M 256.55K
additionalPaidInCapital 34.61M 34.61M 34.61M 36.28M 6.75M 6.75M 6.75M
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome 753.57K -11.3M 2.69M -745.24K -1.18M -2.39M
depreciationAndAmortization 2.24M 1.88M 1795 1.75M 1.65M 569.66K
deferredIncomeTax - - - - - -
stockBasedCompensation - - - - - -
changeInWorkingCapital -696.25K -4.35M 6.07M -2.49M 698.83K 1.49M
accountsReceivables - - -2.37M 624.41K -594.96K 2.48M
inventory 741.58K -2.17M 2.11M -3.32M 1.16M 3.58M
accountsPayables -236.54K -722.59K 2.37M -624.41K 594.96K -2.48M
otherWorkingCapital -1.44M -1.45M 3.96M 824.1K -462.29K -2.09M
otherNonCashItems -5.2M 1.17M 2.26M 4.93M 280.75K 97977
netCashProvidedByOperatingActivities -2.9M -12.6M 11.02M 3.43M 1.45M -238.07K
investmentsInPropertyPlantAndEquipment -14607 -3.26M -3.28M -1.66M -729.56K -1.05M
acquisitionsNet - 3.26M -3.13M - - -269.68K
purchasesOfInvestments -57750 -57856 -53000 -121.63K -48003 -69109
salesMaturitiesOfInvestments - 55900 34100 - - 1.04M
otherInvestingActivities -2.25M -2.89M 3.74M 8137 400.42 -1.04M
netCashProvidedByInvestingActivities -2.33M -2.9M -2.68M -1.77M -777.17K -1.39M
netDebtIssuance -6M 6M - -12.25M - -
longTermNetDebtIssuance -6M 6M - -12.25M - -
shortTermNetDebtIssuance - - - - - -
netStockIssuance - - -1.84M 38M - -
netCommonStockIssuance - - -1.84M 38M - -
commonStockIssuance - - - 38M - -
commonStockRepurchased - - -1.84M - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid - - - - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid - - - - - -
otherFinancingActivities -134.66K -143 - -5.63M -1641 -2079
netCashProvidedByFinancingActivities -6.13M 6M -1.84M 20.12M -1641 -2079
date 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
revenue 26.03M 25.74M 22.73M 17.91M 19.06M 27.62M 28.11M 27.17M 24.01M
costOfRevenue 18.62M 20.07M 16.96M 22.87M 17.38M 19.86M 20.32M 18.61M 20.21M
grossProfit 7.41M 5.67M 5.76M -4.96M 1.68M 7.76M 7.78M 8.56M 3.8M
researchAndDevelopmentExpenses - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 7.62M 7.27M 5.32M 6.41M 7.11M 7.23M 7.15M 4.2M 8.2M
otherExpenses -238K -1.58M -273K -952K -322K 233K -2.44M -1.09M -849K
operatingExpenses 7.39M 5.7M 5.05M 5.46M 6.79M 7.46M 4.71M 3.11M 7.35M
costAndExpenses 26.01M 25.77M 22.01M 28.33M 24.17M 27.32M 25.03M 21.72M 27.56M
netInterestIncome 10191 -1028 -110.29K 104.9K - - - - -
interestIncome 10191 34586 24537 124.9K 219.31K -9215.22 9215.22 1183.68 150
interestExpense - 35614 134.83K 20000 - - - - -
depreciationAndAmortization 709.86K 1.08M 1.16M 943.88K 940.61K 936K 859.34K 985.46K 760.94K
ebitda 1.53M 1.38M 2.18M -9.13M -3.81M 2.37M 3.25M 3.04M -1.05M
ebit 819.49K 303.08K 1.02M -10.07M -4.75M 1.44M 2.39M 2.06M -1.81M
nonOperatingIncomeExcludingInterest -796.53K -327.79K -170.41K -349.72K -359.74K -1.14M 688.32K 3.4M -1.74M
operatingIncome 22958 -24701 715.23K -10.42M -5.11M 298.63K 3.08M 5.45M -3.55M
totalOtherIncomeExpensesNet 796.53K 292.17K 170.41K 329.72K 359.75K 1.14M -688.32K -3.4M 1.74M
incomeBeforeTax 819.48K 267.47K 885.64K -10.09M -4.75M 1.44M 2.39M 2.06M -1.81M
incomeTaxExpense 215.74K 216.7K 182.84K -2.31M -1.23M 1.1M 37781 604.89K 388.64K
netIncomeFromContinuingOperations 603.75K 50773 702.8K -7.78M -3.52M 337.56K 2.35M 1.45M -2.2M
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome 603.75K 50773 702.8K -7.78M -3.52M 337.56K 2.35M 1.45M -2.2M
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome 603.75K 50773 702.8K -7.78M -3.52M 337.56K 2.35M 1.45M -2.2M
eps 0.07 0.01 0.08 -0.93 -0.42 0.04 0.28 0.17 -0.26
date 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31
cashAndCashEquivalents 11.38M 15.45M 16.16M 26.8M 26.3M 36.35M 32.22M 29.84M 30.51M 8.06M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 11.38M 15.45M 16.16M 26.8M 26.3M 36.35M 32.22M 29.84M 30.51M 8.06M
netReceivables 1.86M 108.07K 1.45M 846.56K 1.98M 2.38M 3.24M 2.92M 4.28M 1.23M
accountsReceivables 1.86M 67068 1.45M 846.56K 1.98M 2.35M 3.24M 2.92M 3.72M 1.23M
otherReceivables - 41000 - - - 26000 - - 555.43K 608.06K
inventory 7.77M 5.47M 7.04M 6.6M 4.57M 3.16M 4.08M 4.6M 3.38M 2.92M
prepaids 1.67M 1.69M 1.51M 1.36M 1.28M 434.52K 513.52K 443.03K 555.43K 608.06K
otherCurrentAssets 215 715.39K 820.22K -508.73K 941.12K 58757 1.02M 658.07K 716.37K 668.3K
totalCurrentAssets 21.01M 23.44M 26.97M 35.1M 35.07M 42.86M 41.08M 38.46M 38.88M 13.49M
propertyPlantEquipmentNet 11512 18333 23564 18.4M 37351 44558 15859 18677 29370 41124
goodwill - - - - - - - - - -
intangibleAssets 19.08M 17.65M 17.02M 17.54M 16.48M 16.15M 15.55M 14.69M 4.28M 14.76M
goodwillAndIntangibleAssets 19.08M 17.65M 17.02M 17.54M 16.48M 16.15M 15.55M 14.69M 14.31M 14.76M
longTermInvestments 868.38K 858.9K 837.82K 500K 1.43M 1.23M 1.29M 1.23M 1.24M -
taxAssets 2.22M 2.4M 3.36M 3.5M 1.08M -1.23M 322K 176K 470K 747K
otherNonCurrentAssets 799.37K 858.9K 729.39K -17.54M -643.2K 799.2K -513.52K -443.03K -555.43K 660.89K
totalNonCurrentAssets 22.98M 20.93M 21.97M 22.4M 18.37M 16.99M 16.66M 15.67M 15.5M 16.2M
otherAssets - - -729.39K - - 758 - - - -
totalAssets 43.99M 44.37M 48.2M 57.5M 53.45M 59.85M 57.74M 54.13M 54.38M 29.69M
totalPayables 3.08M 4.75M 6.35M 5.09M 4.88M 5.36M 4.71M 3M 5.38M 18.32M
accountPayables 2.8M 4.75M 5.41M 5.09M 4.88M 5.36M 4.71M 3M 5.38M 3.26M
otherPayables 276.38K - 942.65K - - - - - - 15.06M
accruedExpenses - - - - - - - - - -
shortTermDebt - - - 6.02M - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 942.65K 238K 155.31K 603K 862.24K 67695 - 1.05M
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 3124 - - - - 733.86K - 67744 2.24M 1134
totalCurrentLiabilities 3.08M 4.75M 6.35M 11.11M 4.88M 5.96M 4.71M 3.07M 7.63M 18.32M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 55993 55993 56098 828.52K 775.04K 1.31M 551.12K 384.13K 93647 -
otherNonCurrentLiabilities 9.28M 8.55M 10.83M 15.26M 9.6M 11.02M 9.44M 9.31M 7.4M 7.91M
totalNonCurrentLiabilities 9.28M 8.61M 10.88M 16.09M 10.53M 12.33M 10.83M 10.35M 7.49M 7.91M
otherLiabilities - - - 3548 - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 12.37M 13.36M 17.24M 27.2M 15.4M 18.29M 15.55M 13.42M 15.12M 26.23M
treasuryStock -170K -170K -170K -170K -170K -170K - - - -
preferredStock - - - - - - - - - -
commonStock 8.5M 8.5M 8.5M 8.5M 8.5M 8.5M 8.42M 8.5M 8.5M 25000
retainedEarnings -11.32M -11.93M -11.98M -12.68M -4.9M -1.38M -1.71M -4.06M -5.52M -3.32M
additionalPaidInCapital 34.61M 34.61M 34.61M 34.61M 34.61M 34.61M 35.48M 36.28M 36.28M 6.75M
date 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30
netIncome 603.75K 50773 702.8K -7.78M -3.52M 337.56K 2.35M 1.45M -2.2M
depreciationAndAmortization 709.86K 1.08M 1.16M 943.88K 940.61K 936K 859.34K 985.46K 760.94K
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital -4.49M 1.51M -1.01M 206.36K -3.1M 2.88M 1.59M -7.79M 3.85M
accountsReceivables - - - - - - - - -
inventory - - - - - - - - -
accountsPayables -2.05M -1.22M 982.21K 347.78K -1.07M 542.7K 1.82M -3.9M 3.28M
otherWorkingCapital -2.44M 2.73M -1.99M -141.42K -2.03M 2.34M -229.55K -3.89M 573K
otherNonCashItems 1.23M -1.74M -4.72M 3.16M -160K 3.3M 51505 12M -3.62M
netCashProvidedByOperatingActivities -1.94M 905.24K -3.87M -3.47M -8.79M 6.13M 4.96M 780.6K 550K
investmentsInPropertyPlantAndEquipment -2.13M -1.71M -627.96K -2M -1.26M -1.57M -1.71M -1.36M -304K
acquisitionsNet - - - - - - - - -
purchasesOfInvestments -38379 -21078 -36672 -16733 -41122 71084 -124.08K -97634 -24000
salesMaturitiesOfInvestments 28901 - - - 55900 -95229 129.33K - -
otherInvestingActivities - - - - - 550K - - -
netCashProvidedByInvestingActivities -2.13M -1.73M -664.63K -2.02M -1.25M -1.04M -1.71M -1.45M -328K
netDebtIssuance - 126.87K -6.13M - - - - - -12.25M
longTermNetDebtIssuance - - - - - - - - -12.25M
shortTermNetDebtIssuance - 126.87K -6.13M - - - - - -
netStockIssuance - - - - - -963.2K -872.42K 3.52M 34.48M
netCommonStockIssuance - - - - - -963.2K -872.42K 3.52M 34.48M
commonStockIssuance - - - - - -1.84M - 3.52M 34.48M
commonStockRepurchased - - - - - 872.42K -872.42K - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - - - 6M - - - -3.52M -1000
netCashProvidedByFinancingActivities - 126.87K -6.13M 6M - -963.2K -872.42K 1401.36 22.23M