OTC : APQT

Appliqate Inc. — Financials

$0.0002 USD

$0 (0.0%)

Volume
39.2K
Average Volume
36.15K
Market Capitalization
$106.82K
P/E Ratio
-0.50
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.04
APQT Financial Statements
date 2021-07-31 2020-07-31 2017-01-31 2016-01-31
revenue 13066 3080 24.21 0.23
costOfRevenue 16806 - 6.4 6.66
grossProfit -3740 3080 17.8 -6.42
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses - - 3.6 9.35
sellingAndMarketingExpenses - - 120.0 93.33
sellingGeneralAndAdministrativeExpenses 180.65K 148.15K 123.6 102.68
otherExpenses - - - -
operatingExpenses 180.65K 148.15K 123.6 102.68
costAndExpenses 197.46K 148.15K 130.0 109.34
netInterestIncome -4881 - - -
interestIncome - - 2.39 0.18
interestExpense 4881 998.55K - -
depreciationAndAmortization 206.3K 171.86K 105.8 109.1
ebitda 24238 26790 - -
ebit -182.06K -145.07K -105.8 -109.1
nonOperatingIncomeExcludingInterest -2330 - - -
operatingIncome -184.39K -145.07K -105.8 -109.1
totalOtherIncomeExpensesNet -2551 -998.55K -2.39 -0.19
incomeBeforeTax -186.94K -1.14M -108.19 -109.29
incomeTaxExpense - - - -0.19
netIncomeFromContinuingOperations -186.94K -1.14M -108.19 -109.29
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome -186.94K -1.14M -108.19 -109.29
netIncomeDeductions - - - -
bottomLineNetIncome -186.94K -1.14M -108.19 -109.29
eps -0.0 -0.0 -0.0 -0.0
date 2021-07-31 2020-07-31 2017-01-31 2016-01-31
cashAndCashEquivalents 50563 1209 0.3 3.57
shortTermInvestments - - - -
cashAndShortTermInvestments 50563 1209 0.3 3.57
netReceivables - - - -
accountsReceivables - - - -
otherReceivables - - - -
inventory - - - -
prepaids - - - -
otherCurrentAssets - - - -
totalCurrentAssets 50563 1209 0.3 3.57
propertyPlantEquipmentNet - - - -
goodwill - - - -
intangibleAssets - - 50 -
goodwillAndIntangibleAssets - - 50 -
longTermInvestments 4.53M 3.32M - -
taxAssets - - - -
otherNonCurrentAssets - - -50 -
totalNonCurrentAssets 4.53M 3.32M 50 -
otherAssets - - - -
totalAssets 4.58M 3.33M - 3.57
totalPayables 1.36M 1.22M 2.53 0.14
accountPayables 1.36M 1.22M 2.53 0.14
otherPayables - - - -
accruedExpenses - - - -
shortTermDebt - - - -
capitalLeaseObligationsCurrent - - - -
taxPayables - - - -
deferredRevenue - - - -
otherCurrentLiabilities - - - -
totalCurrentLiabilities 1.36M 1.22M 2.53 0.14
longTermDebt 154.53K - 65 15
capitalLeaseObligationsNonCurrent - - - -
deferredRevenueNonCurrent - - - -
deferredTaxLiabilitiesNonCurrent - - - -
otherNonCurrentLiabilities - - - -
totalNonCurrentLiabilities 154.53K - 65 15
otherLiabilities - - - -
capitalLeaseObligations - - - -
totalLiabilities 1.52M 1.22M 67.53 15.14
treasuryStock - - - -
preferredStock 1000 1000 - -
commonStock 525.54K 540.54K 61.37 60
retainedEarnings -2.08M -1.89M -190.16 -81.96
additionalPaidInCapital - - 111.56 10400
date 2021-07-31 2020-07-31 2017-01-31 2016-01-31
netIncome -186.94K -1.14M -108.19 -109.29
depreciationAndAmortization - - - -
deferredIncomeTax - - - -
stockBasedCompensation - - - 80
changeInWorkingCapital 140.05K 1.22M - -
accountsReceivables - - - -
inventory - - - -
accountsPayables 140.05K 1.22M - -
otherWorkingCapital - - - -
otherNonCashItems - 999.54K 95.04 14.05
netCashProvidedByOperatingActivities -46892 1.08M -13.15 -15.23
investmentsInPropertyPlantAndEquipment - - - -
acquisitionsNet - - - -
purchasesOfInvestments -1.21M - - -
salesMaturitiesOfInvestments - 2.38M - -
otherInvestingActivities - - - -
netCashProvidedByInvestingActivities -1.21M 2.38M - -
netDebtIssuance 154.53K - - -
longTermNetDebtIssuance 154.53K - - -
shortTermNetDebtIssuance - - - -
netStockIssuance - 2540 - -
netCommonStockIssuance - 2540 - -
commonStockIssuance - 2540 - -
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities 1.15M -3.46M 9.88 20
netCashProvidedByFinancingActivities 1.3M -3.46M 9.88 20
date 2022-04-30 2021-07-31 2019-10-31 2018-07-31 2018-04-30 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31
revenue - 13.07 21.52 16.3 16.3 5.79 5.79 9.06 9.06 3.04
costOfRevenue - 16.83 - - - - - 0.93 0.93 4.13
grossProfit - -3.77 21.52 16.3 16.3 5.79 5.79 8.13 8.13 -1.09
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 22.83 37.71 14.8 14.8 5.98 5.98 2.84 2.84 4.64
sellingAndMarketingExpenses - 3.85 1.82 0.9 0.9 0.17 0.17 49.12 49.12 5.2
sellingGeneralAndAdministrativeExpenses - 86.86 48.86 15.7 15.7 6.15 6.15 51.96 51.96 9.84
otherExpenses 60390 - - - - - - - - -
operatingExpenses 60390 100.48 160.68 15.7 15.7 6.41 6.41 51.91 51.91 9.89
costAndExpenses 60391 117.31 160.68 15.7 15.7 6.41 6.41 52.84 52.84 14.03
netInterestIncome - - - - - - - - - -
interestIncome - 1.26 - - - - - 1.13 1.13 0.07
interestExpense 1276 - - - - - - - - -
depreciationAndAmortization 60459 104.09 12.16 - - 0.36 0.36 41.97 41.97 10.93
ebitda -60390 - -27.33 0.6 0.6 - - -1.08 -1.08 -0.12
ebit -60391 -104.09 -39.49 0.6 0.6 -0.36 -0.36 -41.97 -41.97 -10.93
nonOperatingIncomeExcludingInterest - 13.47 12.16 - - - - - - -
operatingIncome -60390 -104.09 -39.49 0.6 0.6 -0.36 -0.36 -41.97 -41.97 -10.93
totalOtherIncomeExpensesNet -1277 -14.88 -111.83 - - -0.26 -0.26 -1.08 -1.08 -0.12
incomeBeforeTax -61667 -105.5 -139.16 0.6 0.6 -0.62 -0.62 -43.04 -43.04 -11.05
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -61667 -105.5 -139.16 0.6 0.6 -0.62 -0.62 -43.04 -43.04 -11.05
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -61667 -105.5 -139.16 0.6 0.6 -0.62 -0.62 -43.04 -43.04 -11.05
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -61667 -105.5 -139.16 0.6 0.6 -0.62 -0.62 -43.04 -43.04 -11.05
eps -0.0 -0.0 -0.0 - - - - -0.0 -0.0 -
date 2022-04-30 2021-07-31 2019-10-31 2018-07-31 2018-04-30 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31
cashAndCashEquivalents 190 50.56 25.01 0.42 0.42 2.37 2.37 0.3 0.3 2.93
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 190 50.56 25.01 0.42 0.42 2.37 2.37 0.3 0.3 2.93
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - 411.0 - - - - - - -
totalCurrentAssets 190 50.56 436.01 0.42 0.42 2.37 2.37 0.3 0.3 2.93
propertyPlantEquipmentNet - - 963.45 - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - 38.74 38.74 - - 50 50 -
goodwillAndIntangibleAssets - - - 38.74 38.74 - - 50 50 -
longTermInvestments 4.53M 4532.93 - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - -4532.93 -963.45 -38.74 -38.74 - - -50 -50 -
totalNonCurrentAssets 4.53M 4532.93 963.45 38.74 38.74 - - 50 50 -
otherAssets - - 0.0 13.59 13.59 - - - - -
totalAssets 4.53M 4583.49 1399.47 52.75 52.75 - - - - 2.93
totalPayables 13469 1364.47 5.15 10.99 10.99 2.53 2.53 2.53 2.53 -
accountPayables 13469 1364.47 5.15 10.99 10.99 2.53 2.53 2.53 2.53 -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - - - - - - - -
totalCurrentLiabilities 13469 1364.47 5.15 10.99 10.99 2.53 2.53 2.53 2.53 -
longTermDebt 158.33K 154.53 148.04 65 65 65 65 65 65 -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 158.33K 154.53 148.04 65 65 65 65 65 65 -
otherLiabilities - -0.0 - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 171.8K 1518.99 153.19 75.99 75.99 67.53 67.53 67.53 67.53 -
treasuryStock - -1.06M - - - - - - - -
preferredStock 1000 - - - - - - - - -
commonStock 534.11K 525.54 556 61.37 61.37 64.59 64.59 61.37 61.37 60
retainedEarnings -790.23K -2078.49 -518.53 -307.21 -307.21 -191.32 -191.32 -190.16 -190.16 -82.61
additionalPaidInCapital - 541.54K 1208.81 222.6 222.6 111.56 111.56 111.56 111.56 10.4
date 2022-04-30 2021-07-31 2019-10-31 2018-07-31 2018-04-30 2017-07-31 2017-04-30 2017-01-31 2016-10-31 2016-07-31
netIncome -61667 -105.5 -139.16 0.6 0.6 -0.62 -0.62 -43.04 -43.04 -11.05
depreciationAndAmortization - - 12.16 - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 713.01K - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 713.01K - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -571.62K 344.69 -7.62 -0.6 -0.6 0.62 0.62 43.04 43.04 11.05
netCashProvidedByOperatingActivities 792.74K 239.19 -134.61 - - - - - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -265.7 - - - - - - - -
netCashProvidedByInvestingActivities -741.9K -265.7 - - - - - - - -
netDebtIssuance - 153.28K 148.04 - - - - - - -
longTermNetDebtIssuance - 153.28K 148.04 - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -3798 -153.28K - - - - - - - -
netCashProvidedByFinancingActivities -3798 1.26 148.04 - - - - - - -