OTC : AQUEF

Veloryx Ltd

$0.38 USD

$0 (0.0%)

Volume
100
Average Volume
1
Market Capitalization
$7.59M
P/E Ratio
-0.89
Dividend Yield
0.00%
Price Target
Year High
$0.98
Year Low
$0.27
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.06

AQUEF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue - - - 27000 - - - -
costOfRevenue 1.01M 1.31M 1.56M 5000 927.25K 549.46K 265.11K 55803
grossProfit -1.01M -1.31M -1.56M 22000 -927.25K -549.46K -265.11K -55803
researchAndDevelopmentExpenses 8.13M 9.67M 10.58M 13.38M 13.09M 5.69M 4.01M 2.88M
generalAndAdministrativeExpenses 2.73M 3.38M 3.49M 2.36M 2.72M 1.62M 1.28M 1.01M
sellingAndMarketingExpenses 384K 714K 1.27M 1.11M 430K 249K 327K 371K
sellingGeneralAndAdministrativeExpenses 3.11M 4.09M 4.76M 7.05M 6.18M 5.44M 1.61M 1.38M
otherExpenses -23.66M -69000 -2.38M -7000 6000 -7000 1.59M -
operatingExpenses -12.42M 13.69M 12.96M 20.42M 19.27M 11.12M 7.21M 6.23M
costAndExpenses -12.42M 13.69M 167.57M 20.43M 19.27M 11.12M 7.21M 6.23M
netInterestIncome -188K -235.69K 591.15K -528K 22000 143K 141K -
interestIncome - 176.77K 1.06M 496.49K 164K 170K 175K -
interestExpense 188K 412.46K 467.23K 1.02M 142K 27000 34000 -
depreciationAndAmortization 1.01M 817K 1.56M 1.22M 927.25K 549.46K 265.11K 55803
ebitda -11.55M -12.83M -15.07M -19.18M -17.92M -10.04M -6.96M -6.17M
ebit -17.26M -13.65M -16.63M -20.41M -18.84M -10.59M -7.23M -6.2M
nonOperatingIncomeExcludingInterest 29.68M -44000 -130.75K 7000 -430.7K -531K 13041 -24183
operatingIncome 12.42M -13.69M -16.76M -20.4M -19.27M -11.12M -7.21M -6.23M
totalOtherIncomeExpensesNet -29.86M -160K -72000 -2.64M 540K 1.18M 145K -231K
incomeBeforeTax -17.44M -13.85M -16.83M -23.04M -18.73M -9.94M -7.07M -6.46M
incomeTaxExpense 318K 362K 180K 140K 113K -55000 158K 19000
netIncomeFromContinuingOperations -17.76M -14.21M -17.01M -23.18M -18.85M -9.89M -7.22M -6.48M
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -17.76M -14.21M -17.01M -23.18M -18.85M -9.89M -7.22M -6.48M
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -17.76M -14.21M -17.01M -23.18M -18.85M -9.89M -7.22M -6.48M
eps -0.54 -0.45 -0.58 -0.79 -0.66 -0.43 -0.24 -0.23
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31
cashAndCashEquivalents 321K 2.64M 5.42M 2.78M 3.31M 4.75M 2.05M 2.82M 7.91M
shortTermInvestments 22000 498K 6.8M 24.56M 42.58M 61.43M 9.3M 7.01M 1.44M
cashAndShortTermInvestments 343K 3.13M 12.22M 27.34M 45.88M 66.18M 11.35M 9.83M 9.35M
netReceivables 188.04K 444K 421K 417.12K 510.83K 997K 749K 110K -
accountsReceivables - - - 27000 - - - - -
otherReceivables 188.04K 444K 421K 390.05K 510.83K 997K 749K 110K -
inventory - - - -1855 -1362 - 43000 40000 -
prepaids 144K 246K 270K 273K 325K 232K 35000 34000 -
otherCurrentAssets -39 444K 421K 735 530 - - 150K 301K
totalCurrentAssets 675K 3.82M 12.91M 28.03M 46.72M 67.41M 12.18M 10.01M 9.65M
propertyPlantEquipmentNet 774K 3.06M 5.62M 9.29M 9.54M 1.52M 1.41M 209K 100000
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - -510.37K -59096 -58000 - - -
longTermInvestments 257.05K 226K -6.65M - 59096 58000 - -6.51M -
taxAssets 58000 14000 24000 40000 54000 68000 11000 - -
otherNonCurrentAssets -53 226K 7.46M 1.02M 59000 58000 - 7.01M -
totalNonCurrentAssets 1.09M 3.3M 6.46M 9.84M 9.65M 1.65M 1.42M 710K 100000
otherAssets - - - - - - - - -
totalAssets 1.76M 7.12M 19.37M 37.86M 56.86M 69.05M 13.6M 10.72M 9.75M
totalPayables 252K 107K 257K 437K 393K 462K 412K 18000 464K
accountPayables 67000 84000 257K 359K 353K 370K 325K 18000 382K
otherPayables 185K 23000 - 78000 40000 92000 87000 - 82000
accruedExpenses - - 883K 1.31M 493.8K 1.27M 540K 574K -
shortTermDebt 280K - - - 1.09M 282K - - -
capitalLeaseObligationsCurrent 450K 431K 1.14M 904K 1.09M 282K 252K - -
taxPayables 185K 23000 99000 78000 40000 91999 87000 - -
deferredRevenue - - - 1.38M 538.88K 891K 644K - -
otherCurrentLiabilities 10.92M 1.93M 99000 -1.38M -373.46K -244K - - -
totalCurrentLiabilities 11.91M 2.47M 2.38M 2.65M 3.24M 2.94M 1.85M 592K 464K
longTermDebt - - - - - - - - -
capitalLeaseObligationsNonCurrent 263K 999K 2.98M 4.76M 5.66M 137K 328K - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 152K 125K 76000
totalNonCurrentLiabilities 263K 999K 2.98M 4.76M 5.66M 137K 480K 125K 76000
otherLiabilities - - - - - - - - -
capitalLeaseObligations 713K 1.43M 4.11M 5.66M 6.76M 419K 580K - -
totalLiabilities 12.17M 3.47M 5.35M 7.41M 8.9M 3.08M 2.33M 717K 540K
treasuryStock - - - - - - - - -
preferredStock - - - - - - - - -
commonStock 1000 1000 1000 1000 1000 1000 1000 1000 1000
retainedEarnings -122.73M -104.97M -90.76M -73.75M -50.56M -31.72M -21.83M -14.61M -8.13M
additionalPaidInCapital 110.03M 105.83M 101.24M 100.58M 93.62M 93.06M 31.07M 23.21M 16.94M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome -17.76M -14.21M -17.28M -23.18M -18.85M -9.89M -7.22M -6.48M
depreciationAndAmortization 931K 1.29M 1.53M 1.22M 892K 513K 257K 58000
deferredIncomeTax - - - 2.1M -958K -1.16M -75000 60000
stockBasedCompensation 54000 352K 81000 607K 631K 3.24M 654K 1.13M
changeInWorkingCapital 300K 83000 -536K -254K -118K 616K 240K 242K
accountsReceivables 358K 1000 27000 139.4K 409.57K -476.63K -660.2K 109.68K
inventory - - - -11481 4662 -43786 -7573 -
accountsPayables - -176.77K -114.78K 5728 -17671 47127 316.69K -350.22K
otherWorkingCapital -58000 260.08K -448.22K -387.65K -514.56K 1.09M 591.08K 473.37K
otherNonCashItems 6.28M 381K 2.34M -616K 556K -73000 -90000 49000
netCashProvidedByOperatingActivities -10.2M -12.11M -13.86M -20.12M -17.84M -6.75M -6.24M -4.94M
investmentsInPropertyPlantAndEquipment -68000 -43000 -405K -1.15M -4.94M -638K -866K -167K
acquisitionsNet - - - 15276 114.35K 85686 174K -
purchasesOfInvestments - - -151K -15276 -19.03M -52.18M -2.29M -6.07M
salesMaturitiesOfInvestments 476K 6.73M 17.29M 16.57M 18.91M -85686 501K -
otherInvestingActivities 59000 175K 717K 183K 18.47M 293K 251K 3000
netCashProvidedByInvestingActivities 467K 6.86M 17.45M 15.6M 13.53M -52.53M -2.23M -6.23M
netDebtIssuance 5M -1.5M -640K -693K -272K -270.98K - -
longTermNetDebtIssuance - -1.5M -640K -693K -272K -270.98K - -
shortTermNetDebtIssuance 5M - - - - - - -
netStockIssuance 3.14M 4.46M 151K 5.31M 232.85K 61.12M 7.8M 6.12M
netCommonStockIssuance 3.14M 4.46M 151K 5.31M 232.85K 61.12M 7.8M 6.12M
commonStockIssuance 3.14M 4.46M 151K 5.31M 224K 61.12M 7.8M 6.12M
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities -478K -391K -421K -397K 1.56M -10017 -202K -
netCashProvidedByFinancingActivities 7.66M 2.57M -910K 4.22M 1.52M 60.84M 7.6M 6.12M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses 1.61M 1.61M 2.46M 2.46M 2.64M 2.64M 2.2M 2.2M 2.32M 2.32M
generalAndAdministrativeExpenses 553K 553K 811.5K 811.5K 943.5K 943.5K 745K 745K 859.5K 859.5K
sellingAndMarketingExpenses 29500 29500 162.5K 162.5K 199K 199K 158K 158K 215.5K 215.5K
sellingGeneralAndAdministrativeExpenses 582.5K 582.5K 974K 974K 1.14M 1.14M 903K 903K 1.08M 1.08M
otherExpenses 610K 610K -22000 -22000 -34500 -34500 - - 709.5K -
operatingExpenses 2.8M 2.8M 3.41M 3.41M 3.75M 3.75M 3.1M 3.1M 4.1M 4.37M
costAndExpenses 2.8M 2.8M 3.41M 3.41M 3.75M 3.75M 3.1M 3.1M 4.1M 4.37M
netInterestIncome -115K -115K 21000 21000 -21500 -21500 -87000 -87000 180K 180K
interestIncome - - 21000 21000 - - - - 180K -
interestExpense - - - - 21500 21500 - - - -
depreciationAndAmortization 11000 11000 256.5K 256.5K 204.25K 291.83K 467K 467K 415.5K 415.5K
ebitda -2.2M -2.2M -3.15M -3.15M -3.52M -3.43M -2.63M -2.63M -2.72M -2.72M
ebit -2.21M -2.21M -3.41M -3.41M -3.72M -3.72M -3.1M -3.1M -3.14M -3.14M
nonOperatingIncomeExcludingInterest -588K -588K - - -22000 -22000 - - -961.5K -961.5K
operatingIncome -2.8M -2.8M -3.41M -3.41M -3.75M -3.75M -3.1M -3.1M -4.1M -3.14M
totalOtherIncomeExpensesNet -2.53M -2.53M 21000 21000 7000 7000 -87000 -87000 -89500 -89500
incomeBeforeTax -5.33M -5.33M -3.39M -3.39M -3.74M -3.74M -3.19M -3.19M -4.19M -4.19M
incomeTaxExpense 66000 66000 93000 93000 137K 137K 44000 44000 52000 52000
netIncomeFromContinuingOperations -5.4M -5.4M -3.48M -3.48M -3.88M -3.88M -3.23M -3.23M -4.24M -4.24M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -5.4M -5.4M -3.48M -3.48M -3.88M -3.88M -3.23M -3.23M -4.24M -4.24M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -5.4M -5.4M -3.48M -3.48M -3.88M -3.88M -3.23M -3.23M -4.24M -4.24M
eps -0.17 -0.17 -0.1 -0.1 -0.12 -0.12 -0.1 -0.1 -0.14 -0.14
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 321K 321K 1.27M 1.27M 2.64M 2.64M 10.25M 10.25M 5.42M 5.42M
shortTermInvestments 22000 - 12000 12000 498K 498K 271K 271K 6.8M 6.8M
cashAndShortTermInvestments 343K 321K 1.28M 1.28M 3.13M 3.13M 10.52M 10.52M 12.22M 12.22M
netReceivables 188.04K - - - 444K - - - 421K -
accountsReceivables - - - - - - - - - -
otherReceivables 188.04K - - - 444K - - - 421K -
inventory - - - - - - - - - -
prepaids 144K 144K - - 246K 246K - - 270K 270K
otherCurrentAssets -39 210K 839K 839K 444K 444K 758K 758K 421K 421K
totalCurrentAssets 675K 675K 2.12M 2.12M 3.82M 3.82M 11.28M 11.28M 12.91M 12.91M
propertyPlantEquipmentNet 774K 774K 3.16M 3.16M 3.06M 3.06M 4.72M 4.72M 5.62M 5.62M
goodwill - - - - - - - - - -
intangibleAssets - - - - 272K - - - - -
goodwillAndIntangibleAssets - - - - 272K - - - - -
longTermInvestments 257.05K - - - - - 151K 151K -6.65M 151K
taxAssets 58000 - 34000 - - - - - 24000 -
otherNonCurrentAssets -53 315K 257K 291K -32000 240K 747K 747K 7.46M 684K
totalNonCurrentAssets 1.09M 1.09M 3.45M 3.45M 3.3M 3.3M 5.61M 5.61M 6.46M 6.46M
otherAssets - - - - - - - - - -
totalAssets 1.76M 1.76M 5.56M 5.56M 7.12M 7.12M 16.89M 16.89M 19.37M 19.37M
totalPayables 252K 67000 1.31M 310K 107K 84000 99000 99000 257K 257K
accountPayables 67000 67000 310K 310K 84000 84000 99000 99000 257K 257K
otherPayables 185K - 996K - 23000 - - - - -
accruedExpenses - 942K - 996K - 1.22M 1.01M 1.01M 883K 883K
shortTermDebt 280K - 1.81M 1.81M - - - - - -
capitalLeaseObligationsCurrent 450K 450K 554K 554K 431K 431K 1.13M 1.13M 1.14M 1.14M
taxPayables 185K - - - 23000 - - - 99000 -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 10.92M 10.45M 704K 704K 1.93M 737K 1.19M 1.19M 99000 99000
totalCurrentLiabilities 11.91M 11.91M 4.37M 4.37M 2.47M 2.47M 3.44M 3.44M 2.38M 2.38M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 263K 263K 1.09M 1.09M 999K 999K 2.43M 2.43M 2.98M 2.98M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 263K 263K 1.09M 1.09M 999K 999K 2.43M 2.43M 2.98M 2.98M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 713K 713K 1.64M 1.64M 1.43M 1.43M 3.56M 3.56M 4.11M 4.11M
totalLiabilities 12.17M 12.17M 5.46M 5.46M 3.47M 3.47M 5.86M 5.86M 5.35M 5.35M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 1000 1000 1000 1000 1000 1000 1000 1000 1000 1000
retainedEarnings -122.73M -122.73M -111.93M -111.93M -104.97M -104.97M -97.22M -97.22M -90.76M -90.76M
additionalPaidInCapital 110.03M 110.03M 109.89M 109.89M 105.83M 105.83M 105.13M 105.13M 101.24M 101.24M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
netIncome -5.4M -5.4M -3.48M -3.48M -3.88M -3.88M -3.23M -3.23M -4.24M -4.24M
depreciationAndAmortization 209K 209K 256.5K 256.5K 178.5K 178.5K 467K 467K 415.5K 415.5K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 36000 36000 -9000 -9000 60500 60500 115.5K 115.5K 40000 40000
changeInWorkingCapital 345.5K 345.5K -187K -187K 146K 146K -17500 -17500 -101.5K -101.5K
accountsReceivables - - - - 500 500 - - 18000 18000
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 345.5K 345.5K -187K -187K 145.5K 145.5K -17500 -17500 -119.5K -101.5K
otherNonCashItems 3.06M 3.06M 69000 69000 193.5K 193.5K -90000 -90000 931.5K 931.5K
netCashProvidedByOperatingActivities -1.75M -1.75M -3.35M -3.35M -3.3M -3.3M -2.76M -2.76M -2.96M -2.96M
investmentsInPropertyPlantAndEquipment -4000 -4000 -30000 -30000 -8500 -8500 -13000 -13000 -100.5K -100.5K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 9500 9500 258K 258K 135K 135K 3.32M 3.32M 4.14M 4.14M
netCashProvidedByInvestingActivities 5500 5500 228K 228K 126.5K 126.5K 3.3M 3.3M 4.04M 4.04M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.51M 1.51M 2.32M 2.32M -588.5K -588.5K 1.87M 1.87M -280.5K -280.5K
netCashProvidedByFinancingActivities 1.51M 1.51M 2.32M 2.32M -588.5K -588.5K 1.87M 1.87M -280.5K -280.5K