TSX : ARA.TO

Aclara Resources Inc.

$3.64 CAD

-$0.14 (-3.7%)

Volume
67.56K
Average Volume
163.97K
Market Capitalization
$882.48M
P/E Ratio
-57.72
Dividend Yield
0.00%
Price Target
Year High
$5.40
Year Low
$1.09
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.73

ARA.TO Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue - - - - - - - -
costOfRevenue 1.03M 4 12000 570K 82000 58000 - -
grossProfit -1.03M -4 -12000 -570K -82000 -58000 - -
researchAndDevelopmentExpenses - - - - - - - -
generalAndAdministrativeExpenses 6.03M 8003 6.82M 5.39M 416K 237K 75000 90000
sellingAndMarketingExpenses 583K 236K 6.98M 3.48M - 538K 223 85000
sellingGeneralAndAdministrativeExpenses 6.62M 8829 13.79M 8.87M 416K 179K 298K 175K
otherExpenses 1.98M 594K 6.99M 3.49M 514K - - -
operatingExpenses 8.6M 8829 13.79M 8.3M 930K 733K 308K 185K
costAndExpenses 9.63M 8.83M 13.81M 8.87M 1.01M 791K 298K 175K
netInterestIncome 1.31M 1657 2.34M 648K -11000 - - -
interestIncome 1.31M 1657 2338 648K - 2000 - 76000
interestExpense - - - - 11000 - - -
depreciationAndAmortization 1.03M 1388 1.29M 570K 82000 58000 57000 63000
ebitda -8.6M -7445 -12.52M -8.3M -930K -733K -241K -112K
ebit -9.63M -8833 -13.81M -8.87M -1.01M -791K -298K -175K
nonOperatingIncomeExcludingInterest - - - - - - - -
operatingIncome -9.63M -8.83M -13.81M -8.87M -1.01M -791K -298K -175K
totalOtherIncomeExpensesNet 680K 1.42M 2.42M -111K -479K - -11000 -86000
incomeBeforeTax -8.95M -7.41M -11.38M -8.36M -1.51M -791K -309K -261K
incomeTaxExpense - - - 341.52K -71000 - 3000 -13000
netIncomeFromContinuingOperations -8.95M -7.41M -11.38M -8.36M -1.51M -791K -312K -248K
netIncomeFromDiscontinuedOperations - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -
netIncome -8.45M -7.22M -11.38M -8.36M -1.51M -791K -312K -248K
netIncomeDeductions - - - - - - - -
bottomLineNetIncome -8.45M -7.22M -11.38M -8.36M -1.51M -791K -312K -248K
eps -0.04 -0.04 -0.07 -0.05 -0.02 -0.0 -0.0 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 14.01M 15.38M 33.25M 66.89M 64.18M 1.26M 1.22M
shortTermInvestments - - - - 27M - -
cashAndShortTermInvestments 14.01M 15.38M 33.25M 66.89M 91.18M 1.26M 1.22M
netReceivables 8.39M 12.77M 155K 85000 13000 247K -
accountsReceivables - - - - - 247K -
otherReceivables 8.37M 163K 103K 67000 13000 - -
inventory - - - - -136 -247 -
prepaids 2.51M 1.68M 35000 22000 123K - 3000
otherCurrentAssets - - 1.66M 345K - - 1.43M
totalCurrentAssets 24.91M 29.82M 34.94M 67.25M 91.32M 1.51M 2.66M
propertyPlantEquipmentNet 160.05M 110.43M 105.33M 84.87M 70.83M 71.46M 18.14M
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments 31941 - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets 58.24 13.64M 6.73M 4.69M 2.67M 2.19M 27000
totalNonCurrentAssets 160.08M 124.07M 112.06M 89.56M 73.5M 73.65M 18.16M
otherAssets - - - - - - -
totalAssets 184.99M 153.89M 147.01M 156.82M 164.82M 75.16M 20.82M
totalPayables 7.13M 5.14M 4.45M 1.7M 1.45M 1.61M 137K
accountPayables 2.2M 1.37M 1.32M 1.7M 1.45M 2.22M 137K
otherPayables 4.93M 3.77M 3.13M - - -614K -
accruedExpenses - - 1.62M 1.68M 621K - 519K
shortTermDebt - - - - - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables 316K 203K 183K 110K 69000 - -
deferredRevenue - - - - - -2500 -
otherCurrentLiabilities 2.44M 1.09M 3.11M 251K 153K 4.42M 1.15M
totalCurrentLiabilities 9.57M 6.23M 6.05M 3.63M 2.23M 6.03M 1.81M
longTermDebt 546K 114K - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent 825K - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - 1.3M 2.6M - - - -
totalNonCurrentLiabilities 1.37M 1.41M 2.6M - 822K - -
otherLiabilities - - - - - - -
capitalLeaseObligations - - - - - - -
totalLiabilities 10.94M 7.64M 8.65M 3.63M 3.05M 6.03M 1.81M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 190.3M 165.32M 164.23M 164.04M 164.51M 26.77M 19.77M
retainedEarnings -39.07M -30.62M -23.4M -12.01M -3.66M -2.15M -1.36M
additionalPaidInCapital - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome -8.95M -7.41M -11.38M -8.36M -1.51M -791 -312K -248K
depreciationAndAmortization 1.03M 1.39M 1.29M 570K 82000 58 57000 63000
deferredIncomeTax - - - 648K - - - -
stockBasedCompensation - 96000 640K 696K - - - -
changeInWorkingCapital -1.08M -2.8M -4.59M -2.32M -834K -978 37000 -33000
accountsReceivables -3.55M -1.89M -5.71M -2.9M -363K -978 37000 -33000
inventory - - - - - - - -
accountsPayables 1.12M -394K -481K 1.4M -1.29M - - -
otherWorkingCapital 1.35M -511K 1.6M -822K 822K - - -
otherNonCashItems 9.32M 936K 2.9M 325K -1.76M 2.51M 422K -458K
netCashProvidedByOperatingActivities 320K -7.79M -11.14M -8.44M -4.02M 2.51M 204K -676K
investmentsInPropertyPlantAndEquipment -39.15M -19.69M -22.56M -15.39M -12M -8.59M -717K -344K
acquisitionsNet - - - - - - - -
purchasesOfInvestments - - - - -27M - - -
salesMaturitiesOfInvestments - - - 27M - - - -
otherInvestingActivities - - 59000 27000 -27000 - - -
netCashProvidedByInvestingActivities -39.15M -19.69M -22.5M 11.61M -39M -8.59M -717K -344K
netDebtIssuance - - - - - - - -
longTermNetDebtIssuance - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -
netStockIssuance 25M - - 1000 105.95M 7M - -
netCommonStockIssuance 25M - - 1000 105.95M 7M - -
commonStockIssuance 25M - - 1000 105.95M 7M - -
commonStockRepurchased - - - - - - - -
netPreferredStockIssuance - - - - - - - -
netDividendsPaid - - - - - - - -
commonDividendsPaid - - - - - - - -
preferredDividendsPaid - - - - - - - -
otherFinancingActivities 12.47M 9.61M - -472K - - 492K 4.03M
netCashProvidedByFinancingActivities 37.47M 9.61M - -471K 105.95M 7M 492K 4.03M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 176K 483K 183K 187K 176K 416K 303K 265K 404K 615K
grossProfit -176K -483K -183K -187K -176K -416K -303K -265K -404K -615K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.1M 1.45M 1.18M 1.97M 1.43M 1.33M 1.98M 1.96M 1.34M 2M
sellingAndMarketingExpenses 120K 119K 269K 99000 96000 35000 60000 79000 62000 139K
sellingGeneralAndAdministrativeExpenses 2.22M 1.56M 1.45M 2.07M 1.53M 1.36M 2.04M 2.04M 1.4M 2.14M
otherExpenses 252K 323K 682K 789K 191K 299K 82000 118K 95000 3.61M
operatingExpenses 2.47M 1.89M 2.13M 2.86M 1.72M 1.66M 2.13M 2.16M 1.5M 5.76M
costAndExpenses 2.65M 2.37M 2.32M 3.05M 1.9M 2.08M 2.43M 2.42M 1.9M 6.37M
netInterestIncome 104K 416K 417K 283K 192K 301K 475K 336K 480K 272K
interestIncome 104K 416K 417K 283K 192K 326K 485K 350K 496K 308K
interestExpense - - - - - 25000 10000 14000 16000 36000
depreciationAndAmortization 176K 483K 183K 187K 176K 416K 303K 265K 404K 615K
ebitda -2.47M -1.89M -2.13M -2.86M -1.72M -1.66M -2.13M -2.16M -959K -7.82M
ebit -2.65M -2.37M -2.32M -3.05M -1.9M -2.08M -2.43M -2.42M -1.36M -8.44M
nonOperatingIncomeExcludingInterest - - - - - - - - -540K 2.06M
operatingIncome -2.65M -2.37M -2.32M -3.05M -1.9M -2.08M -2.43M -2.42M -1.9M -6.37M
totalOtherIncomeExpensesNet -240K 195K 179K 210K 96000 75000 483K 321K 540K 359K
incomeBeforeTax -2.89M -2.18M -2.14M -2.84M -1.8M -2M -1.95M -2.1M -1.36M -6.01M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -2.89M -2.18M -2.14M -2.84M -1.8M -2M -1.95M -2.1M -1.36M -6.01M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.87M -1.77M -2.12M -2.8M -1.76M -1.92M -1.89M -2.06M -1.36M -6.01M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.87M -1.77M -2.12M -2.8M -1.76M -1.92M -1.89M -2.06M -1.36M -6.01M
eps -0.01 -0.01 -0.01 -0.02 -0.01 -0.01 -0.01 -0.01 -0.01 -0.04
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 7.84M 14.01M 27.08M 39.81M 44.76M 15.38M 25.42M 31.25M 27.74M 33.25M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 7.84M 14.01M 27.08M 39.81M 44.76M 15.38M 25.42M 31.25M 27.74M 33.25M
netReceivables 1.58M 8.39M 8.12M 7.82M 7.34M 12.77M 12.64M 28000 161K 155K
accountsReceivables - - 7.92M 7.75M 7.05M - - - - -
otherReceivables 1.59M 200K 200K 72000 287K 163K 48000 28000 95000 103K
inventory - - - - - - - - 1.96M -
prepaids 4.04M 2.51M 3.79M 2.31M 1.94M 1.68M 1.74M 957K 34000 35000
otherCurrentAssets - - - - - - - 13.52M 2.08M 1.66M
totalCurrentAssets 13.47M 24.91M 38.99M 49.94M 54.04M 29.82M 39.8M 44.82M 29.86M 34.94M
propertyPlantEquipmentNet 168.17M 160.05M 139.68M 134.65M 121.4M 110.43M 113.71M 104.02M 97.14M 105.33M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 30020 - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -20 32000 40000 30000 7.32M 13.64M 14.12M 13.59M 6.18M 6.73M
totalNonCurrentAssets 168.2M 160.08M 139.72M 134.68M 128.71M 124.07M 127.84M 117.61M 103.33M 112.06M
otherAssets - - - - - - - - - -1000
totalAssets 181.67M 184.99M 178.71M 184.62M 182.75M 153.89M 167.64M 162.42M 133.19M 147.01M
totalPayables 7.3M 7.13M 5.57M 7.59M 6.54M 5.14M 3.85M 570K 478K 1.32M
accountPayables 2.78M 2.2M 1.4M 4.1M 2.14M 1.37M 912K 570K 478K 1.32M
otherPayables 4.52M 4.93M 4.16M 3.48M 4.39M 3.77M 2.94M - - -
accruedExpenses - - - - - - - 905K 1.91M 1.62M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 847K 316K 287K 533K 155K 203K 178K 171K 161K 183K
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 468K 2.44M 2.56M 70000 67000 1.09M 441K 1.9M 2.49M 3.11M
totalCurrentLiabilities 7.77M 9.57M 5.57M 7.66M 6.6M 6.23M 4.3M 3.38M 4.88M 6.05M
longTermDebt 697K 546K 442K 304K 171K 114K 30000 9000 - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent 2.56M - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 825K 1.8M 1.3M 1.3M 1.3M 2.6M 2.6M 2.6M 2.6M
totalNonCurrentLiabilities 3.25M 1.37M 2.24M 1.6M 1.47M 1.41M 2.63M 2.61M 2.6M 2.6M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 11.02M 10.94M 7.81M 9.26M 8.08M 7.64M 6.92M 5.99M 7.48M 8.65M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 194.58M 190.3M 190.3M 190.3M 189.76M 165.32M 165.32M 165.32M 164.23M 164.23M
retainedEarnings -41.94M -39.07M -37.29M -35.18M -32.38M -30.62M -28.7M -26.81M -24.76M -23.4M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -2.89M -2.18M -2.14M -2.84M -1.8M -2M -1.95M -2.1M -1.36M -6.01M
depreciationAndAmortization 176K 483K 183K 187K 176K 416K 303K 265K 404K 615K
deferredIncomeTax - - - - - - - - - 308K
stockBasedCompensation - - 479K -766K 65000 143K 472K -687K 168K 442K
changeInWorkingCapital -3.42M 2.91M -11.4M 7.61M -204K 10.52M -895K -10.83M -1.59M -43000
accountsReceivables -1.77M 605K -9.11M 6.15M -1.2M 9.8M -1.83M -9.5M -363K -2.11M
inventory - - - - - - - - - -
accountsPayables 322K -133K -2.21M 1.45M 2.02M 73000 932K -800K -599K 468K
otherWorkingCapital -1.97M 2.44M -70000 3000 -1.02M 647K 7000 -538K -627K 1.6M
otherNonCashItems 115K 419K 8.01M 1.21M -92000 -10.72M 685K 10.76M -280K 808K
netCashProvidedByOperatingActivities -6.01M 1.64M -4.86M 5.4M -1.85M -1.65M -1.38M -2.6M -2.16M -3.88M
investmentsInPropertyPlantAndEquipment -8.82M -15.53M -7.87M -10.07M -5.68M -8.4M -4.45M -3.5M -3.34M -8.6M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -1000 - 1000 - - - - 59000
netCashProvidedByInvestingActivities -8.82M -15.53M -7.87M -10.07M -5.68M -8.4M -4.45M -3.5M -3.34M -8.54M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - 25M - - - - -
netCommonStockIssuance - - - - 25M - - - - -
commonStockIssuance - - - - 25M - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 8.67M 825K - -273K 11.92M - - 9610 - -
netCashProvidedByFinancingActivities 8.67M 825K - -273K 36.92M - - 9610 - -