LSE : ARCM.L

Arc Minerals Limited — Financials

$0.6 GBp

$0 (0.0%)

Volume
3.39M
Average Volume
10.76M
Market Capitalization
$8.69M
P/E Ratio
-0.97
Dividend Yield
0.00%
Price Target
Year High
$1.30
Year Low
$0.34
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.19
ARCM.L Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
revenue - - - - - - - - - -
costOfRevenue - - 2000 10000 31000 97333 228 52000 - 21000
grossProfit - - -2000 -10000 -31000 -97333 -228 -52000 - -21000
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 1.33M 2.67M 1.54M 4.7M - 899K 935K 265K 572K
sellingAndMarketingExpenses - 48000 46000 25000 4000 - 103K 170K 62000 117K
sellingGeneralAndAdministrativeExpenses 1.73M 1.38M 2.72M 1.57M 4.7M 2.1M 1M 1.1M 327K 689K
otherExpenses - -328K 2.35M 537K 910K - 814K 857K 454K 20000
operatingExpenses 1.73M 1.05M 5.07M 2.11M 5.62M 2.1M 1.82M 1.96M 781K 668K
costAndExpenses 1.73M 1.05M 5.07M 2.12M 5.65M 2.2M 1.82M 1.96M 781K 1.3M
netInterestIncome - - - - - -217.33K -303K -318K - -
interestIncome - - - - - - - - - 67000
interestExpense - - - 2.16M - 217.33K 303K 318K - -
depreciationAndAmortization - 2000 2000 10000 31000 97333 -57000 52000 676K 21000
ebitda -1.73M -1.38M -2.71M -5.65M -5.42M -1.87M -1.8M -2.11M -868K -445K
ebit -1.73M -1.38M -2.72M -5.66M -5.45M -1.97M -2.04M -1.96M -726K -662K
nonOperatingIncomeExcludingInterest - 328K -2.35M 3.54M -199K -232K - 3.01M -7.34M -27000
operatingIncome -1.73M -1.05M -5.07M -2.12M -5.45M -2.2M -2.23M -2.92M -1.03M -1.3M
totalOtherIncomeExpensesNet -7.34M -1.02M 12.16M -3.54M 199K 14669 -702K -3.33M 3.17M 608K
incomeBeforeTax -9.07M -2.07M 7.09M -5.66M -5.45M -2.19M -2.94M -6.25M 2.06M -835K
incomeTaxExpense - - -691K - - - 21.84M - -10.16M 369K
netIncomeFromContinuingOperations -9.07M -2.07M 7.09M -5.66M -5.45M -2.19M -23.61M -6.25M 2.14M -662K
netIncomeFromDiscontinuedOperations - - -24000 -165K - - - -188K -91000 -139K
otherAdjustmentsToNetIncome - - - - - 153.33K - - -32000 -34000
netIncome -6.74M -2.24M 7.08M -7.34M -5.36M -2.03M -23.16M -6.44M 2.02M -835K
netIncomeDeductions - - - - - - - -188K - -
bottomLineNetIncome -6.74M -2.24M 7.1M -7.34M -5.36M -2.03M -23.16M -6.25M 2.05M -835K
eps -0.0 -0.0 0.01 -0.01 -0.0 -0.0 -0.03 -0.01 0.01 -0.01
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 635K 1.64M 281K 616K 1.74M 700K 169K 1.23M 176K 80000
shortTermInvestments - - 68000 1.74M 439K - - - 392K 853K
cashAndShortTermInvestments 635K 1.64M 349K 2.35M 2.17M 700K 169K 1.23M 568K 933K
netReceivables 1.19M 1.99M 1.85M 1.1M 4.39M 3.93M - 577K 635K 124K
accountsReceivables - - - - - - - - - -
otherReceivables 1.19M 1.99M 1.85M 1.1M 4.39M 3.93M - 577K 635K 124K
inventory - - - -2834 - 15000 44000 268K -635K 37000
prepaids - - 12000 - 20000 - - 13000 2000 -
otherCurrentAssets - - - 2834 3.15M - 4.38M 27.61M 6.72M 13.14M
totalCurrentAssets 1.82M 3.62M 2.21M 3.45M 9.74M 4.65M 4.6M 29.12M 7.93M 1.11M
propertyPlantEquipmentNet - 2.37M 1.7M 12000 22000 2.12M 7.36M 5.78M 18.5M 12.78M
goodwill - - - 4.58M 4.3M - - - - 169K
intangibleAssets 2.37M 2.37M 1.7M 656K 188K - 4029 2418 635K -
goodwillAndIntangibleAssets 2.37M 2.37M 1.7M 5.23M 4.49M - 4029 2418 18.5M 169K
longTermInvestments - 912K 8.99M - - - - 339 540K 971K
taxAssets - - -1.7M - - - - 342.36K -18.5M -
otherNonCurrentAssets - 3.89M - - - 2.44M -4029 -6116 392K 853K
totalNonCurrentAssets 2.37M 9.54M 10.69M 5.24M 4.51M 4.56M 7.36M 6.12M 19.43M 14.77M
otherAssets - - - - - - - - - -
totalAssets 4.2M 13.17M 12.9M 8.7M 14.25M 9.2M 11.95M 35.24M 27.36M 15.88M
totalPayables 359K 1.61M 1.02M 281K 1.34M 351K 1.22M 1.44M 336K 62000
accountPayables 359K 433K 1.02M 281K 1.34M 351K 1.22M 1.44M 336K 62000
otherPayables - 1.18M - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 53000 47000 1.27M - - 1.86M - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.18M 1.67M 1.18M 1.18M 1.13M - - 1.94M 73000 45000
totalCurrentLiabilities 1.54M 1.67M 2.24M 2.73M 1.34M 351K 3.07M 3.39M 409K 107K
longTermDebt - 103K 105K 117K 3.61M 3.31M 3.2M 1.89M - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 102K 103K 105K 117K 1.12M - - - - -
totalNonCurrentLiabilities 102K 103K 105K 117K 4.73M 3.31M 3.2M 1.89M 1.48M 107K
otherLiabilities - - - - - - - - - -107K
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.64M 1.77M 2.35M 2.85M 6.07M 3.66M 6.27M 5.28M 1.89M 107K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - 62.02M - 51.23M 50.22M 38.32M 32.77M
retainedEarnings -64.03M -57.29M -54.06M -59.2M -53.38M -49.06M -47.44M -24.44M -16.26M -19.34M
additionalPaidInCapital 68.51M 68.51M 64.46M 64.27M 62.02M 55.76M 51.23M 50.22M 38.32M 32.77M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
netIncome -9.07M -2.07M 7.08M -5.83M -5.45M -2.03M -23.61M -6.44M 2.02M -835K
depreciationAndAmortization - - 2000 10000 31000 97333 -57000 52000 - 21000
deferredIncomeTax - - - 3.63M - - 21.86M 3.5M - 114K
stockBasedCompensation 250K 111K - 27000 23000 - 287K 337K 247K 117K
changeInWorkingCapital 669K -658K 723K -880K 1.7M -1.38M 1.56M -147K -211K 27000
accountsReceivables 798K -75000 -20000 -1M -431K 83000 1482 -253 -496K 72000
inventory - - - -124K 15000 - 208K -268K -17000 -3000
accountsPayables - -583K - 124K 2.12M -1.47M - 374K - -42000
otherWorkingCapital -129K - 743K 124K - - 1.35M -252.75K -194K 30000
otherNonCashItems 7.02M 414K -10.02M 2.16M 114K 861K 303K 318K -3.05M -67000
netCashProvidedByOperatingActivities -1.14M -2.2M -2.22M -880K -3.58M -2.46M 343K -2.38M -990K -623K
investmentsInPropertyPlantAndEquipment -9000 -671K -65000 -675K -367K -323K -2.32M -4.41M -571K -14000
acquisitionsNet - 789K - 202K - - 128K -297K -2.05M -377K
purchasesOfInvestments - - -945K 675K - - - -297K -2.05M -50000
salesMaturitiesOfInvestments - 96000 2.86M 176K - 178K - 300.48K - -
otherInvestingActivities - -261K - -675K - - - -3478 -571.0 -441
netCashProvidedByInvestingActivities -9000 -47000 1.85M -297K -367K -145K -2.19M -4.71M -2.62M -441K
netDebtIssuance - - - 50000 292K - 1.31M 1.89M - -
longTermNetDebtIssuance - - - 50000 292K - 1.31M 1.89M - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 3.64M 29000 2.25M 4.76M 2.73M 152K 6.18M 3.51M 716K
netCommonStockIssuance - 3.64M 29000 2.25M 4.76M 2.73M 152K 6.18M 3.51M 716K
commonStockIssuance - 4.04M 29000 2.25M 4.76M 2.73M 152K 6.18M 3.51M 716K
commonStockRepurchased - -408K - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 3.78M -916K 50000 292K 402K - 62000 206K -
netCashProvidedByFinancingActivities - 3.64M 29000 2.3M 5.06M 3.13M 1.46M 8.14M 3.72M 716K
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-06-30
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - 5000
grossProfit - - - - - - - - - -5000
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 382K 1.06M 1.06M 409K 409K 257K 257K - 1.1M
sellingAndMarketingExpenses - -18500 - - 24000 24000 - - - -
sellingGeneralAndAdministrativeExpenses 183K 363.5K 1.06M 1.06M 433K 433K 257K 257K 2.87M 1.1M
otherExpenses - -272K - - -164K -164K - - - -
operatingExpenses 183K 91500 1.06M 1.06M 269K 269K 257K 257K 2.87M 2.2M
costAndExpenses 183K 91500 1.06M 1.06M 269K 269K 257K 257K 2.87M 2.2M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - -363.5K 1.06M 1.06M 500 500 500 500 43812 5000
ebitda -183K - -2.12M - -432.5K -432.5K -256K -256K 9.98M -2.2M
ebit -183K 363.5K -1.06M -1.06M -433K -433K -257K -257K 9.98M -2.2M
nonOperatingIncomeExcludingInterest - -455K - - 164K 164K - - -12.85M -
operatingIncome -183K -91500 -1.06M -1.06M -269K -269K -257K -257K -2.87M -1.1M
totalOtherIncomeExpensesNet -6.61M -3.31M -80000 -80000 -497K -497K -12000 -12000 12.16M -
incomeBeforeTax -6.8M -3.4M -1.14M -1.14M -766K -766K -269K -269K 9.98M -2.2M
incomeTaxExpense - - - - - - - - - -2.5
netIncomeFromContinuingOperations -6.8M -3.4M -1.14M -1.14M -766K -766K -269K -269K 9.29M -2.2M
netIncomeFromDiscontinuedOperations - - - - - - - - -24000 -
otherAdjustmentsToNetIncome - - - - - - - - - 2500
netIncome -4.61M -2.3M -1.07M -1.07M -806K -806K -631K -315K 9.27M -2.2M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -4.61M -2.3M -1.07M -1.07M -806K -806K -315K -315K 9.27M -2.2M
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 0.01 -0.0
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
cashAndCashEquivalents 635K 635K 682K 682K 1.64M 1.64M 2.4M 2.4M 281K 281K
shortTermInvestments - - - - - - - - 68000 68000
cashAndShortTermInvestments 635K 635K 682K 682K 1.64M 1.64M 2.4M 2.4M 349K 349K
netReceivables 1.19M - 1.76M - 1.99M - 1.92M - 1.85M -
accountsReceivables - - - - - - - - - -
otherReceivables 1.19M - 1.76M - 1.99M - 1.92M - 1.85M -
inventory - - - - - - - - - -
prepaids - - - - - - - - 12000 12000
otherCurrentAssets - 1.19M - 1.76M - 1.99M - 1.92M - 1.85M
totalCurrentAssets 1.82M 1.82M 2.44M 2.44M 3.62M 3.62M 4.33M 4.33M 2.21M 2.21M
propertyPlantEquipmentNet - - - - 2.37M - 1.83M - 1.31M -
goodwill - - - - - - - - - -
intangibleAssets 2.37M 2.37M 2.32M 2.32M 2.37M 2.37M 1.83M 1.84M 387K 1.7M
goodwillAndIntangibleAssets 2.37M 2.37M 2.32M 2.32M 2.37M 2.37M 1.83M 1.84M 387K 1.7M
longTermInvestments - - 752K 752K 912K 912K 9.24M 2.43M 8.99M 2.46M
taxAssets - - - - - - - - -1.7M -
otherNonCurrentAssets - - 5.9M 5.9M 3.89M 6.26M 10000 6.81M 1.7M 6.53M
totalNonCurrentAssets 2.37M 2.37M 8.98M 8.98M 9.54M 9.54M 11.08M 11.08M 10.69M 10.69M
otherAssets - - - - - - - - - -
totalAssets 4.2M 4.2M 11.42M 11.42M 13.17M 13.17M 15.41M 15.41M 12.9M 12.9M
totalPayables 359K 359K 455K 455K 1.61M 433K 524K 524K 1.02M 1.02M
accountPayables 359K 359K 455K 455K 433K 433K 524K 524K 1.02M 1.02M
otherPayables - - - - 1.18M - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 53000 53000 53000 53000 53000 - - 47000 47000
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.18M 1.13M 886K 886K 1.67M 1.18M 1.18M 1.18M 1.18M 1.18M
totalCurrentLiabilities 1.54M 1.54M 1.39M 1.39M 1.67M 1.67M 1.7M 1.7M 2.24M 2.24M
longTermDebt - 102K 98000 98000 103K 103K 104K 104K 105K 105K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 102K - - - 103K - 104K - 105K -
totalNonCurrentLiabilities 102K 102K 98000 98000 103K 103K 104K 104K 105K 105K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.64M 1.64M 1.49M 1.49M 1.77M 1.77M 1.81M 1.81M 2.35M 2.35M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - - - - - - - - -
retainedEarnings -64.03M -64.03M -59.43M -59.43M -57.29M -57.29M -54.61M -54.61M -54.06M -54.06M
additionalPaidInCapital 68.51M 68.51M 68.51M 68.51M 68.51M 68.51M 68.06M 68.06M 64.46M 64.46M
date 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-06-30
netIncome -2303 -2303 -1067 -1067 -806 -806 -315.5 -315.5 9.3M -2.2M
depreciationAndAmortization - - - - - - - - - 5000
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation -296.5 -296.5 421.5 421.5 55.5 55.5 - - - -
changeInWorkingCapital 382 382 17 17 -17.5 -17.5 -20 -20 542K 181K
accountsReceivables 382 382 17 17 -17.5 -17.5 -20 -20 -7000 -13000
inventory - - - - - - - - - -
accountsPayables - - - - - - -548K - - 194K
otherWorkingCapital - - - - - - 548K - 549K -
otherNonCashItems 2126 2126 152.5 152.5 -767.23K 384 -1.43M -382 -11.55M 1.33M
netCashProvidedByOperatingActivities -91.5 -91.5 -476 -476 -768K -384 -1.44M -717.5 -1.71M -507K
investmentsInPropertyPlantAndEquipment - - - - - - -137K - 23000 -88000
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - -945K -
salesMaturitiesOfInvestments - - - - - - 96000 - 2.86M -
otherInvestingActivities -4 -4 - - -6000 127.5 - -20.5 - -44
netCashProvidedByInvestingActivities -4 -4 -1000 -0.5 -6000 127.5 -41000 -20.5 1.94M -88000
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - -203 -203 1000 28000
netCommonStockIssuance - - - - - - -203 -203 1000 28000
commonStockIssuance - - - - - - 4M - 1000 28000
commonStockRepurchased - - - - - - -406K -203 - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 38000 -110.5 3.6M 2002 -11000 11000
netCashProvidedByFinancingActivities - - - - 38000 -111.5 3.6M 1799 -10000 39000