MIL : ARIS.MI

Ariston Holding N.V. — Financials

$3.632 EUR

-$0.01 (-0.27%)

Volume
332.51K
Average Volume
605.45K
Market Capitalization
$1.33B
P/E Ratio
11.47
Dividend Yield
2.75%
Price Target
Year High
$5.72
Year Low
$3.08
Day High
Day Low
Payout Ratio
$0.34
Current Ratio
$1.56
ARIS.MI Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 2.71B 2.68B 3.15B 2.42B 1.99B 1.66B 1.71B
costOfRevenue 1.47B 1.69B 1.87B 1.61B 1.31B 1.03B 1.04B
grossProfit 1.24B 993.5M 1.28B 765.1M 674M 633M 672.84M
researchAndDevelopmentExpenses - - 11.4M - - - -
generalAndAdministrativeExpenses 49.1M 707.8M 713.6M 479.6M 428.5M 399.6M 406M
sellingAndMarketingExpenses 39.6M 36.3M 47.6M 41.2M 37.4M 30.5M 35.54M
sellingGeneralAndAdministrativeExpenses 88.7M 744.1M 761.2M 520.8M 465.9M 430.1M 441.54M
otherExpenses 974.4M 186.1M 218M 50.6M 124.1M 124.3M 96.84M
operatingExpenses 1.06B 930.2M 990.6M 571.4M 590M 554.4M 538.38M
costAndExpenses 2.53B 2.62B 2.86B 2.23B 1.85B 1.54B 1.58B
netInterestIncome -30.8M -39.4M -31.5M -9.3M -7.5M -9.3M -6.02M
interestIncome 3.9M 9.4M 4.3M 2.9M 1.6M 1.6M -
interestExpense 34.7M 48.8M 35.8M 12.2M 9.1M 10.9M 6.02M
depreciationAndAmortization 138.9M 139.6M 131.4M 89.8M 75.8M 77.7M 51.67M
ebitda 307.4M 202.3M 420.8M 286.7M 250.3M 220.5M 187.36M
ebit 168.5M 62.6M 289.4M 196.9M 174.5M 142.8M 135.68M
nonOperatingIncomeExcludingInterest 9.7M 700K -3.7M -3.2M -3.3M 6.3M -1.22M
operatingIncome 178.2M 63.3M 285.7M 193.7M 171.2M 149.1M 134.46M
totalOtherIncomeExpensesNet -44.4M -49.5M -32.1M -13.9M -5.8M -17.2M -8.66M
incomeBeforeTax 133.8M 13.7M 253.6M 179.8M 165.4M 131.9M 125.8M
incomeTaxExpense 1.4M 11.4M 62.4M 39.5M 29.1M 35.2M 36.78M
netIncomeFromContinuingOperations 132.4M 2.3M 191.2M 140.3M 136.3M 96.7M 89.02M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome 132.4M 2.5M 191.2M 140.3M 136.5M 96.7M 89.02M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 132.4M 2.5M 191.2M 140.3M 136.5M 96.7M 89.02M
eps 0.38 0.01 0.52 0.43 0.47 1.08 3.14
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 246.6M 350.8M 451.2M 999.4M 689.7M 452.5M 183.57M
shortTermInvestments 1.9M 18.4M 5.2M 8.1M 10.8M 10M -
cashAndShortTermInvestments 248.5M 369.2M 456.4M 1.01B 689.7M 462.5M 183.57M
netReceivables 354.8M 333.9M 371.3M 312.1M 248.9M 237.9M 249.73M
accountsReceivables 347.8M 333.9M 361.3M 308.4M 248.3M 235.8M 237.62M
otherReceivables 7M 7.3M 10M 3.7M 600K - 12.12M
inventory 511M 470.4M 619M 476.7M 382M 265.4M -
prepaids 25.1M 19.7M 30.6M 19.2M 13.6M 12.8M -
otherCurrentAssets 104.3M 103M 124.8M 96.5M 85.1M 34.4M -249.73M
totalCurrentAssets 1.24B 1.28B 1.6B 1.91B 1.42B 1.01B 183.57M
propertyPlantEquipmentNet 689.7M 648.4M 619.5M 405.1M 372.4M 341.5M -
goodwill 891.6M 897.8M 894.1M 312.7M 294.8M 285.7M -
intangibleAssets 600.5M 603.4M 569.8M 130M 112.9M 105.7M -
goodwillAndIntangibleAssets 1.49B 1.5B 1.46B 442.7M 407.7M 391.4M -
longTermInvestments 15M -8.2M 5.2M 400K -3.2M -1M -
taxAssets 126M 122.1M 114.6M 101.2M 102.4M 58.3M -
otherNonCurrentAssets 10.3M 26.7M 177.3M 17M 18.5M 19M -
totalNonCurrentAssets 2.33B 2.29B 2.27B 966.4M 897.8M 809.2M -
otherAssets -100000 -200K -1M 100000 -100000 200K -
totalAssets 3.58B 3.57B 3.87B 2.88B 2.32B 1.82B -
totalPayables 683.3M 497.6M 463.7M 481.4M 477.2M 364.1M 331.13M
accountPayables 504.9M 444.2M 463.7M 481.4M 477.2M 364.1M 331.13M
otherPayables 178.4M 53.4M - - - - -
accruedExpenses - - 164.1M - - - 82.86M
shortTermDebt 45.7M 101.3M 78.3M 67.5M 45.9M 204.2M -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables 80.7M 53.4M 122.2M 82.1M 65.3M 41M -
deferredRevenue - - - 265.5M 271.61M 218.9M -
otherCurrentLiabilities 218.6M 351.5M 317.9M 13.1M 16.5M 16.8M -413.99M
totalCurrentLiabilities 947.6M 950.4M 1.02B 827.5M 811.21M 804M -
longTermDebt 736.1M 800.1M 942.1M 865.2M 446.4M 389.9M -
capitalLeaseObligationsNonCurrent - - -200K 100000 - 200K -
deferredRevenueNonCurrent 9.4M - - 100M 116.4M 110.1M -
deferredTaxLiabilitiesNonCurrent 181.8M 208.7M 214.3M 61.8M 50.8M 32.2M -
otherNonCurrentLiabilities 186.7M 182.2M 185.3M 11.9M 14.09M 39.9M 580.06M
totalNonCurrentLiabilities 1.11B 1.19B 1.34B 1.04B 627.69M 571.9M -
otherLiabilities - - - - - - -
capitalLeaseObligations - - -200K 100000 - 200K -
totalLiabilities 2.06B 2.14B 2.37B 1.87B 1.44B 1.38B -
treasuryStock -22.4M -22.1M -14.8M -12.5M - -13.5M -
preferredStock - - 16.5M - - - -
commonStock 46.5M 46.5M 46.5M 46.1M 46M 41.8M -
retainedEarnings 750.6M 668M 745.3M 619.3M 538.5M 532.1M -
additionalPaidInCapital 711.3M 711.3M 711.3M 313.3M 293.7M - 24.01M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome 132.5M 2.3M 191.2M 140.3M 136.3M 96.7M 89.02M
depreciationAndAmortization 138.9M 139.6M 131.4M 89.8M 75.8M 77.7M 74.38M
deferredIncomeTax - - - - - - -
stockBasedCompensation - - - - - - -
changeInWorkingCapital -39.5M 100.4M -108.5M -107.8M -150.6M 2.3M -7.32M
accountsReceivables -4M 23.6M -5.3M -21.2M -17.5M 1.3M -12.2M
inventory -10.1M 119M -32.3M -67.6M -108.1M -3.3M 27.36M
accountsPayables - - - - - - -
otherWorkingCapital -25.4M -42.2M -70.9M -19M -25M 4.3M -22.47M
otherNonCashItems 71.4M 64.2M 89.4M 8.6M 129.2M 76.8M 37.69M
netCashProvidedByOperatingActivities 303.3M 306.5M 303.5M 130.9M 190.7M 253.5M 193.76M
investmentsInPropertyPlantAndEquipment -107.5M -82.1M -128.4M -78.6M -78.1M -44.5M -44.36M
acquisitionsNet -23M -25.5M -547M -25.8M 1.4M 200K -
purchasesOfInvestments -8.3M -4.9M -4.9M -30.3M -8.1M -26.9M -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities -27.7M -22.1M -29.6M 900K 1.5M 3.3M -177.88M
netCashProvidedByInvestingActivities -166.5M -134.6M -709.9M -133.8M -84.7M -67.9M -222.25M
netDebtIssuance -95M -101.2M -56.1M 387.7M -129.5M 107.1M 72.85M
longTermNetDebtIssuance -95M -101.2M -56.1M 387.7M -129.5M 107.1M 72.85M
shortTermNetDebtIssuance - - - - - - -
netStockIssuance -1M -11.8M -8.7M -12.5M 294M - -
netCommonStockIssuance -1M -11.8M -8.7M -12.5M 294M - -
commonStockIssuance - - - - 294M - -
commonStockRepurchased -1M -11.8M -8.7M -12.5M - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid -29.5M -63.1M -48.3M -46.4M -48.3M -128.6M -30.79M
commonDividendsPaid -29.5M -63.1M -48.3M -46.4M -48.3M -28.4M -30.79M
preferredDividendsPaid - - - - - -100.2M -
otherFinancingActivities -108.6M -88.2M -10.3M -6.7M -14.3M -13.7M -14.83M
netCashProvidedByFinancingActivities -234.1M -264.3M -123.4M 322.1M 101.9M -35.2M 27.24M
date 2026-06-30 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30
revenue 1.37B 1.4B 1.3B 1.38B 1.3B 1.6B 1.55B 631.25M 1.79B
costOfRevenue 1.08B 687.6M 778.2M 836.2M 776.6M 962.1M 911.7M 412.95M 1.2B
grossProfit 296.4M 715.3M 526M 542.4M 524.9M 636M 640.3M 218.3M 546.8M
researchAndDevelopmentExpenses - - 5.8M 6.6M 5.6M 6.6M - - -
generalAndAdministrativeExpenses - -306.3M 355.4M 346.7M 361.1M 355.2M 358.4M 118.75M 360.85M
sellingAndMarketingExpenses - 22.1M 17.5M 17.1M 19.2M 22.7M 24.9M 9.85M 31.35M
sellingGeneralAndAdministrativeExpenses 210.4M -284.2M 372.9M 363.8M 380.3M 377.9M 383.3M 128.6M 392.2M
otherExpenses 21.2M 910.5M 58.1M 105.1M 142.6M 111.9M 110.9M 37.15M 13.45M
operatingExpenses 231.6M 626.3M 436.8M 475.5M 528.5M 496.4M 494.2M 165.75M 405.65M
costAndExpenses 1.31B 1.31B 1.22B 1.31B 1.31B 1.46B 1.41B 578.7M 1.65B
netInterestIncome -18.1M -19.4M -15.8M -18.3M -17.1M -17M -12.9M -5.6M -9.3M
interestIncome 1.9M - - - - - - - 2.9M
interestExpense 20M 19.4M 15.8M 18.3M 21.2M 20.5M 15.6M 7.6M 12.2M
depreciationAndAmortization 70.2M 99.5M 39.4M 85.5M 53.45M 86.2M 47.2M 29.25M 60.55M
ebitda 135M 220.5M 86.9M 198.2M 48.55M 226.1M 191.2M 83.85M 202.85M
ebit 64.8M 121M 47.5M 112.7M -4.9M 139.9M 144M 54.6M 142.3M
nonOperatingIncomeExcludingInterest - -32M 41.7M -45.8M 1.3M -300K 2.1M -2.05M -1.15M
operatingIncome 64.8M 89M 89.2M 66.9M -3.6M 139.6M 146.1M 52.55M 141.15M
totalOtherIncomeExpensesNet -17.4M -22.8M -21.6M -24.2M -25.4M -21.9M -10.2M -5.65M -8.25M
incomeBeforeTax 47.4M 66.1M 67.6M 42.7M -29M 117.7M 135.9M 46.9M 132.9M
incomeTaxExpense 11.9M -7.2M 8.6M 8.4M 3M 28.4M 34M 9.85M 29.65M
netIncomeFromContinuingOperations 35.5M 73.3M 59M 34.3M -32M 89.3M 101.9M 37.05M 103.25M
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome 35.5M 73.7M 58.7M 34.4M -31.9M 89.6M 101.6M 36.95M 103.35M
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome 35.5M 73.7M 58.7M 34.4M -31.9M 89.6M 101.6M 36.95M 103.35M
eps 0.1 0.22 0.16 0.09 -0.09 0.24 0.26 0.11 0.32
date 2026-06-30 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31
cashAndCashEquivalents 556.7M 246.6M 216.6M 350.8M 248.5M 451.2M 225.6M 999.4M
shortTermInvestments 13.1M 1.9M 17.5M 18.4M 30.6M 5.2M 32.1M 8.1M
cashAndShortTermInvestments 569.8M 248.5M 234.1M 369.2M 248.5M 456.4M 257.7M 1.01B
netReceivables 383.8M 354.8M 357.1M 333.9M 334.8M 371.3M 386M 312.1M
accountsReceivables 376.2M 347.8M 350.3M 333.9M 334.8M 361.3M 367.5M 308.4M
otherReceivables 7.6M 7M 6.8M 7.3M 10.4M 10M 18.5M 3.7M
inventory 582.8M 511M 519.4M 470.4M 565.4M 619M 694.9M 476.7M
prepaids 37M 25.1M 27.8M 19.7M 20.9M 12.3M 30.6M 8.8M
otherCurrentAssets 96M 104.3M 68.9M 103M 135.5M 143.1M 485.8M 118.8M
totalCurrentAssets 1.67B 1.24B 1.21B 1.28B 1.31B 1.6B 1.47B 1.91B
propertyPlantEquipmentNet 705.3M 689.7M 634.5M 648.4M 610.4M 619.5M 504.5M 405.1M
goodwill 899.8M 891.6M 889.4M 897.8M 894.2M 894.1M 1.25B 312.7M
intangibleAssets 592M 600.5M 600.2M 603.4M 560.9M 618.3M 168.4M 130M
goodwillAndIntangibleAssets 1.49B 1.49B 1.49B 1.5B 1.46B 1.51B 1.42B 442.7M
longTermInvestments 15M 15M 10.9M -8.2M 11.4M 5.2M -26.7M 400K
taxAssets 128.6M 126M 124.6M 122.1M 118M 114.6M 104.5M 101.2M
otherNonCurrentAssets 10.8M 10.3M 7.7M 26.7M 171.7M 14.3M 41.5M 17M
totalNonCurrentAssets 2.35B 2.33B 2.27B 2.29B 2.25B 2.27B 2.05B 966.4M
otherAssets - -100000 200K -200K 300K -100000 -200K 100000
totalAssets 4.02B 3.58B 3.47B 3.57B 3.55B 3.87B 3.52B 2.88B
totalPayables 673.1M 683.3M 611.3M 497.6M 414.7M 463.7M 523.9M 481.4M
accountPayables 506.5M 504.9M 457.4M 444.2M 414.7M 463.7M 523.9M 481.4M
otherPayables 166.6M 178.4M 153.9M 53.4M - - - -
accruedExpenses - - - - 116M - - -
shortTermDebt 212.8M 45.7M 111.1M 101.3M 68.3M 78.3M 55.9M 67.5M
capitalLeaseObligationsCurrent - - - - - - - -
taxPayables 63.8M 80.7M 71.9M 53.4M 112M 122.2M 129.3M 82.1M
deferredRevenue - - - - - 421.7M 401.1M 265.5M
otherCurrentLiabilities 180.9M 218.6M 214.7M 351.5M 234.5M 60.1M 9.4M 13M
totalCurrentLiabilities 1.07B 947.6M 937.1M 950.4M 833.5M 1.02B 990.3M 827.5M
longTermDebt 1.04B 736.1M 747M 800.1M 898.4M 942.1M 833.6M 865.2M
capitalLeaseObligationsNonCurrent - - - - - -200K - 100000
deferredRevenueNonCurrent - 9.4M 5.4M - - 171.6M 10.3M 100M
deferredTaxLiabilitiesNonCurrent 179.5M 181.8M 207M 208.7M 218.7M 214.3M 67.6M 61.8M
otherNonCurrentLiabilities 190.8M 186.7M 154.3M 182.2M 398.5M 13.5M 241.4M 11.9M
totalNonCurrentLiabilities 1.41B 1.11B 1.11B 1.19B 1.3B 1.34B 1.08B 1.04B
otherLiabilities - - - - - - - -
capitalLeaseObligations - - - - - -200K - 100000
totalLiabilities 2.48B 2.06B 2.05B 2.14B 2.13B 2.37B 2.07B 1.87B
treasuryStock -24.1M -22.4M -21.4M -22.1M -10.3M -14.8M -6.2M -12.5M
preferredStock - - - - - 16.5M - -
commonStock 46.5M 46.5M 46.5M 46.5M 46.5M 46.5M 46.5M 46.1M
retainedEarnings 768.8M 750.6M 680.3M 668M 684.1M 745.3M 664.4M 619.3M
additionalPaidInCapital 711.3M 711.3M 711.3M 711.3M 711.3M 711.3M 711.3M 313.3M
date 2026-06-30 2025-12-31 2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30
netIncome 35.5M 73.8M 58.7M 34.4M -31.9M 89.6M 101.6M 36.95M 103.35M
depreciationAndAmortization 70.2M 70M 68.9M 71.6M 68M 75.3M 56.1M 22.85M 66.95M
deferredIncomeTax - - - - - - - - -
stockBasedCompensation - - - - - - - - -
changeInWorkingCapital -145.1M 73.6M -113.1M 101.8M 42M 83.41M -165.7M 20.65M -128.45M
accountsReceivables -20.1M 7.9M -11.9M 8.6M 15M 10.8M -16.1M -850K -20.35M
inventory -54.4M 14.2M -24.3M 97.4M 21.6M 84.3M -116.6M 13.1M -80.7M
accountsPayables -35.9M - - - - - - - -
otherWorkingCapital -34.7M 51.5M -76.9M -4.2M 5.4M -11.69M -33M 8.4M -27.4M
otherNonCashItems 8.6M 29.8M 27.3M 70.2M -49.6M 44.39M 28M 9.2M -600K
netCashProvidedByOperatingActivities -30.8M 247.2M 41.8M 278M 28.5M 292.7M 20M 89.65M 41.25M
investmentsInPropertyPlantAndEquipment -49.3M -83.4M -24.1M -65.2M -16.9M -109.1M -28.5M -22.65M -55.95M
acquisitionsNet -6.1M -19.2M -3.8M -6.3M -19.2M -400K -546.6M 14.05M -39.85M
purchasesOfInvestments -14.8M -8.3M - - - - - - -30.3M
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities 5.5M -7.9M -22M -13.3M -13.7M -22M -12.5M -21.15M 22.05M
netCashProvidedByInvestingActivities -64.7M -118.8M -49.9M -84.8M -49.8M -131.5M -587.6M -29.75M -104.05M
netDebtIssuance 403.5M -95M - - - - - - 387.7M
longTermNetDebtIssuance - -95M - - - - - - 387.7M
shortTermNetDebtIssuance 403.5M - - - - - - - -
netStockIssuance -3.2M -1M - -11.8M - -8.7M - -6.25M -6.25M
netCommonStockIssuance -3.2M -1M - -11.8M - -8.7M - -6.25M -6.25M
commonStockIssuance - - - - - - - - -
commonStockRepurchased -3.2M -1M - -11.8M - -8.7M - -6.25M -6.25M
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid -36.8M - -29.5M - -63.1M - -48.3M - -46.4M
commonDividendsPaid -36.8M - -29.5M - -63.1M - -48.3M - -46.4M
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities -3.5M -4.5M -87.6M -76.3M -113.1M 83.2M -149.6M 195.85M -202.55M
netCashProvidedByFinancingActivities 360M -100.5M -117.1M -88.1M -176.2M 74.5M -197.9M 189.6M 132.5M