Loading live market data…

Artemis Gold Inc.

TSXV:ARTG.V

$32.6 CAD

-$1.9 (-5.51%)

Volume
765.79K
Average Volume
372.49K
Market Capitalization
$7.6B
P/E Ratio
16.38
Dividend Yield
0.00%
Price Target
$
Year High
$48.80
Year Low
$25.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.87

ARTG.V Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue 913.94M - - - - - -
costOfRevenue 244.96M 1.1M 987.37K 412.25K 340.64K 167.48K 39989
grossProfit 668.98M -1.1M -987K -412K -341K -167K -39989
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 19.86M 8.2M 8.31M 12.7M 10.38M 6.34M 1.68M
sellingAndMarketingExpenses - 8M 4.47M - - - -
sellingGeneralAndAdministrativeExpenses 19.86M 16.19M 12.78M 12.7M 10.38M 6.34M 1.68M
otherExpenses - 457.06K 1.2M 63456 76850 22983 -
operatingExpenses 19.86M 16.65M 13.98M 12.77M 10.46M 6.36M 1.68M
costAndExpenses 264.82M 17.33M 13.98M 13.18M 10.8M 6.53M 1.72M
netInterestIncome -46.74M -67672 3.44M 2.98M 640.38K 500.89K 9434
interestIncome 1.43M - 3.55M 3.05M 722.3K 554.66K 172.31K
interestExpense 48.17M 67672 110.18K 72545 81921 53775 162.88K
depreciationAndAmortization 33.08M 1.1M 987.37K 475.71K 417.49K 167.48K 39989
ebitda 614.57M -16.19M -12.8M -12.6M -10.07M -5.76M 7.69M
ebit 581.48M -17.29M -13.77M -12.76M -10.2M -5.93M 7.65M
nonOperatingIncomeExcludingInterest 67.63M -42823 -217K -354K -523K -580K -9.37M
operatingIncome 649.12M -17.33M -13.98M -13.12M -10.72M -6.51M -1.72M
totalOtherIncomeExpensesNet -115.58M -14.11M 3.13M -8.51M -2.99M 1.3M 9M
incomeBeforeTax 533.54M -31.44M -10.85M -21.63M -13.71M -5.21M 7.28M
incomeTaxExpense 184.38M -470K 590.75K 10.53M -620K -1.27M 1M
netIncomeFromContinuingOperations 349.16M -31.44M -11.44M -20.74M -13.01M -3.93M 6.28M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - -591K -893K -702K - -
netIncome 349.16M -31.44M -11.44M -21.63M -13.71M -3.93M 6.28M
netIncomeDeductions - - - - - - -
bottomLineNetIncome 349.16M -31.44M -11.44M -21.63M -13.71M -3.93M 6.28M
eps 1.52 -0.15 -0.06 -0.13 -0.1 -0.05 0.13
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 181.36M 28.28M 156.59M 194.09M 131.36M 51.85M 31.5M
shortTermInvestments - - - - 1.12M 4M 304.3K
cashAndShortTermInvestments 181.36M 28.28M 156.59M 194.09M 132.48M 55.84M 31.81M
netReceivables 13.31M 3.8M - - - - 126.92K
accountsReceivables 13.31M 3.8M 10.23M 2.97M 651.14K 953.97K 126.92K
otherReceivables - - - - - - -
inventory 31.27M - - - - - -126.92K
prepaids - - - - - - -
otherCurrentAssets - 20.75M - - - - -
totalCurrentAssets 225.93M 52.83M 166.83M 197.06M 133.13M 56.8M 31.93M
propertyPlantEquipmentNet 2.07B 1.64B 904.11M 435.71M 305.9M 272.18M 1.14M
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments 6.59M 7.12M 7.59M 8.18M 19.6M 20.46M 15.64M
taxAssets 11.54M - - - - - -
otherNonCurrentAssets 159.48M 3.15M 42.25M 15.81M 3.8M 3.24M 2.35M
totalNonCurrentAssets 2.24B 1.65B 953.95M 459.69M 329.31M 295.88M 19.13M
otherAssets - - - - 7.35M - -
totalAssets 2.47B 1.71B 1.12B 656.75M 469.79M 352.67M 51.07M
totalPayables 173.64M 120.83M 51.01M - 5.07M 51.76M 237.07K
accountPayables 164.63M 120.83M 51.01M - 5.07M 4.51M 237.07K
otherPayables 9.01M - - - - 47.25M -
accruedExpenses - - - - - - 16264
shortTermDebt - 151.57M - - - - -
capitalLeaseObligationsCurrent 26.54M 8.91M 1.37M 679.99K 361.87K 138.7K 90497
taxPayables - - - - - - -
deferredRevenue 13.71M 10.87M 2.86M - -5.07M - -
otherCurrentLiabilities 65.85M 14.42M 1.81M 24.61M 5.07M 47.25M -
totalCurrentLiabilities 279.73M 306.6M 57.04M 25.29M 5.43M 51.9M 343.83K
longTermDebt 450.13M 325.88M 143.5M - - - -
capitalLeaseObligationsNonCurrent 116.64M 123.74M 19.97M 1.03M 880.31K 707.94K 846.64K
deferredRevenueNonCurrent 311.04M 258.63M 247.44M - - - -
deferredTaxLiabilitiesNonCurrent 176.67M - - - - - 956.2K
otherNonCurrentLiabilities 123.59M 100.71M 71.47M 53M 44.15M 40.83M -
totalNonCurrentLiabilities 1.18B 808.96M 482.37M 54.04M 45.03M 41.54M 1.8M
otherLiabilities - - - - - - -
capitalLeaseObligations 143.17M 132.65M 21.34M 1.71M 1.24M 846.64K 937.14K
totalLiabilities 1.46B 1.12B 539.42M 79.32M 50.46M 93.44M 2.15M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 684.22M 631M 599.87M 589.25M 417.28M 250.41M 41.65M
retainedEarnings 273.28M -75.88M -44.44M -33M -11.37M 2.34M 6.28M
additionalPaidInCapital 50.88M 32.12M 22.31M 17.55M 10.06M 3.57M 942.45K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome 349.16M -31.44M -11.45M -21.63M -13.71M -3.93M 6.28M
depreciationAndAmortization 34.13M 1.1M 987.37K 412.25K 340.64K 167.48K 39989
deferredIncomeTax 169.37M - - - 2.76M -1.27M 1M
stockBasedCompensation 18.08M 8M 4.47M 5.08M 4.58M 2.37M 818.45K
changeInWorkingCapital -47.42M -159.33K 317.96K 1.57M 73519 -142.03K 80872
accountsReceivables -9.64M 499.27K -384.78K -128.67K 192.38K -797.86K -71328
inventory -128.34M - - -1.7M - - -
accountsPayables 75.55M -658K - 1.7M -98949 664.59K 135.94K
otherWorkingCapital 15.01M -658.6K 702.74K 1.7M -19907 -8764 16264
otherNonCashItems 930K 13.7M 754.29K 8.51M 232.11K -1.32M -9M
netCashProvidedByOperatingActivities 524.25M -8.81M -4.92M -6.05M -5.73M -4.13M -784.42K
investmentsInPropertyPlantAndEquipment -401.37M -482.77M -396.42M -96.91M -83.64M -144.85M -125.94K
acquisitionsNet - - - 3.91M 283.5K -4.07M -3.91M
purchasesOfInvestments - - - -3.91M -283.5K -513.42K -5.34M
salesMaturitiesOfInvestments - 31.82M - 1.38M 3.32M 286.05K -
otherInvestingActivities - -2.13M -25.55M -1.26M 666.43K -540.8K 121.45K
netCashProvidedByInvestingActivities -401.37M -453.09M -421.98M -96.79M -79.66M -149.68M -9.25M
netDebtIssuance -44.3M 309.38M 148.72M -361.87K -296.53K -144.27K -36890
longTermNetDebtIssuance -44.3M 309.38M 150M -361.87K -296.53K -144.27K -36890
shortTermNetDebtIssuance - - -1.28M - - - -
netStockIssuance 32.41M 30.16M - 175M 171.12M 176.39M 36.67M
netCommonStockIssuance 32.41M 30.16M - 175M 171.12M 176.39M 36.67M
commonStockIssuance 32.41M 30.16M 8.62M 175M 171.12M 176.39M 36.67M
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities 21.33M -5.95M 240.67M -9.07M -5.93M -2.09M 4.9M
netCashProvidedByFinancingActivities 9.44M 333.59M 389.4M 165.58M 164.9M 174.16M 41.53M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 315.38M 333.7M 308.1M 231.06M 41.07M - - - - -
costOfRevenue 96.02M 95.04M 76.88M 63.18M 9.22M 285.86K 297.9K 170.34K 232.67K 175.56K
grossProfit 219.36M 238.66M 231.23M 167.89M 31.85M -285.86K -297.9K -170K -233K -176K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 6.22M 3.73M - 4.89M 4.9M 3.51M 4.1M 2.01M 4.52M 3.4M
sellingAndMarketingExpenses - - - - - - - 2.16M - 107.86K
sellingGeneralAndAdministrativeExpenses 6.22M 3.73M 6.34M 4.89M 4.9M 3.51M 4.1M 4.17M 4.52M 3.51M
otherExpenses - 595K - 158K 170K 93000 123K 136.36K 170.34K 107.86K
operatingExpenses 6.22M 3.73M 6.34M 5.05M 5.07M 3.6M 4.22M 4.3M 4.52M 3.51M
costAndExpenses 102.24M 98.77M 83.22M 68.23M 14.29M 3.77M 4.39M 4.47M 4.76M 3.77M
netInterestIncome -8.4M -8.86M -27.72M -14.17M -148K -12468 -15482 -18422 -21300 -23497
interestIncome 1.15M 729K 452K 251K - - - - - -
interestExpense 9.56M 9.59M 28.17M 14.42M 148.48K 12468 15482 18422 21300 23497
depreciationAndAmortization 13.06M 14.06M 10.97M 8.62M 170.43K 285.86K 297.9K 279.11K 232.67K 259.33K
ebitda 210.16M 248.99M 212.7M 169.35M 5.93M -8.3M -9.86M -5.36M -6.3M -3.51M
ebit 197.1M 234.93M 201.74M 160.73M 5.76M -8.58M -10.15M -5.64M -6.53M -3.77M
nonOperatingIncomeExcludingInterest 16.04M 12.03M 23.15M 2.1M 21.02M 22721 5.89M 1.05M 1.78M 192.82K
operatingIncome 213.14M 234.93M 224.89M 162.84M 26.78M -3.77M -4.39M -4.47M -4.76M -3.68M
totalOtherIncomeExpensesNet -30.02M -27.2M -51.45M -16.07M -21.17M -5M -5.91M -1.07M -1.8M -23499
incomeBeforeTax 183.12M 207.73M 173.44M 146.76M 5.61M -8.77M -10.3M -5.65M -6.55M -3.79M
incomeTaxExpense 68.92M 74.25M 62.59M 46.58M 965.16K - - 73521 92739 109.05K
netIncomeFromContinuingOperations 114.2M 133.48M 110.85M 100.19M 4.64M -8.77M -10.3M -5.73M -6.65M -3.9M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -73518 -92741 -109K
netIncome 114.2M 133.48M 110.85M 100.19M 4.64M -8.77M -10.3M -5.73M -6.65M -3.9M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 114.2M 133.48M 110.85M 100.19M 4.64M -8.77M -10.3M -5.73M -6.65M -3.9M
eps 0.49 0.58 0.48 0.44 0.02 -0.04 -0.05 -0.03 -0.03 -0.02
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 187.84M 181.36M 88.62M 54.86M 31.22M 28.28M 10.72M 126.07M 161.97M 156.59M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 187.84M 181.36M 88.62M 54.86M 31.22M 28.28M 10.72M 126.07M 161.97M 156.59M
netReceivables 12.53M - - 7.78M 2.8M 3.8M 2.71M 3.68M 5.08M -
accountsReceivables 12.53M 13.31M - 7.78M 2.8M 3.8M 2.71M 3.68M 5.08M 10.23M
otherReceivables - - - - - - - - - -
inventory 36.81M 31.27M 26.07M 19.74M 9.24M - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - 13.31M 12.4M 16.8M 15.36M 20.75M 17.43M - - -
totalCurrentAssets 237.18M 225.93M 127.1M 99.19M 58.63M 52.83M 30.86M 129.75M 167.05M 166.83M
propertyPlantEquipmentNet 2.15B 2.07B 1.97B 1.86B 1.8B 1.64B 1.49B 1.31B 1.08B 904.11M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 6.43M 6.59M 6.88M 7.01M 7M 7.12M 7.29M 11.88M 16.31M 22.71M
taxAssets 12.16M 11.54M - - - - - - - -
otherNonCurrentAssets 235.06M 159.48M 103.25M 46.16M 11.09M 3.15M 6.42M 6.58M 14.5M 27.12M
totalNonCurrentAssets 2.4B 2.24B 2.08B 1.92B 1.81B 1.65B 1.5B 1.32B 1.11B 953.95M
otherAssets - - - - - - - - - -
totalAssets 2.64B 2.47B 2.2B 2.02B 1.87B 1.71B 1.53B 1.45B 1.28B 1.12B
totalPayables 178.95M 173.64M 152.37M 136.59M 129.51M 120.83M 99.34M - - -
accountPayables 171.1M 164.63M 142.94M 133.53M 129.51M 120.83M 99.34M - - -
otherPayables 7.86M 9.01M 9.44M 3.07M - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - 26.54M 23.24M 222.36M 216.41M 151.57M 53.44M 25.76M - -
capitalLeaseObligationsCurrent 28.7M 26.54M 23.24M 19.1M 13.09M 8.91M 5.34M 2.75M 1.84M 1.37M
taxPayables - - - 3.07M - - - - - -
deferredRevenue 16.11M 13.71M 21.49M 21.06M 20.33M 10.87M 9.09M 8.5M 5.75M 2.86M
otherCurrentLiabilities 47.72M 65.85M 53.47M 35.8M 35.32M 14.42M 9.72M 89.53M 63.2M 52.81M
totalCurrentLiabilities 271.48M 279.73M 250.57M 434.92M 414.66M 306.6M 176.92M 126.54M 70.79M 57.04M
longTermDebt 444.81M 566.77M 449.62M 276.62M 304.02M 325.88M 311.77M 328.69M 271M 143.5M
capitalLeaseObligationsNonCurrent 109.35M 116.64M 124.6M 128.88M 132.29M 123.74M 99.54M 76.6M 21.59M 19.97M
deferredRevenueNonCurrent 311.53M 311.04M 300.68M 298.89M 297.59M 258.63M 255.47M 251.22M 249.22M 247.44M
deferredTaxLiabilitiesNonCurrent 241.04M 176.67M 100.69M 44.48M - - - - 21.59M 19.97M
otherNonCurrentLiabilities 128.83M 6.96M 111.06M 84.91M 123.48M 100.71M 94.07M 89.88M 82.75M 71.47M
totalNonCurrentLiabilities 1.24B 1.18B 1.09B 833.77M 857.37M 808.96M 760.85M 746.39M 624.55M 482.37M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 138.05M 143.17M 147.84M 147.98M 145.38M 132.65M 104.89M 79.35M 23.43M 21.34M
totalLiabilities 1.51B 1.46B 1.34B 1.27B 1.27B 1.12B 937.78M 872.92M 695.34M 539.42M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 691.34M 684.22M 675.26M 671.38M 634.63M 631M 629.11M 606.59M 603.2M 599.87M
retainedEarnings 387.48M 273.28M 139.8M 28.94M -71.24M -75.88M -67.11M -56.82M -51.09M -44.44M
additionalPaidInCapital 49.24M 50.88M 48.36M 44.27M 33.77M 32.12M 30.17M 27.47M 24.43M 22.31M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 114.2M 133.48M 110.85M 100.19M 4.64M -8.77M -10.3M -5.73M -6.65M -3.9M
depreciationAndAmortization 13.06M 14.06M 10.97M 8.62M 170.43K 170.43K 170.34K 279.11K 232.67K 259.33K
deferredIncomeTax 63.74M 68.68M 56.22M 43.51M 965.16K - - - - -3.11M
stockBasedCompensation 4.84M 3.83M - 5.53M 2.07M 1.77M 2.22M 2155.15 1.85M 1.61M
changeInWorkingCapital -41.19M -20.02M -48.15M 35.77M -15.01M 412.33K 721.58K 1.24M -2.53M 216.4K
accountsReceivables 781K -907K -4.62M -4.72M 612.74K 26465 -93616 618.45K -52032 -985.4K
inventory -50.35M -43.38M -42.96M -24.82M -17.18M - - - - -
accountsPayables 3.2M 18.7M -6.94M 62.25M 1.56M - 815.19K 617K - -
otherWorkingCapital 5.18M 5.57M 6.37M 3.07M - 385.87K 815.19K 616.75K -2.48M 1.2M
otherNonCashItems -37.44M -3.68M 18.21M -8.47M 21.17M 5M 5.91M 4.79M 6.04M 3.02M
netCashProvidedByOperatingActivities 117.2M 192.52M 148.1M 185.14M 14M -1.42M -1.28M 581.4K -3.42M -1.91M
investmentsInPropertyPlantAndEquipment -95.77M -94.91M -69.87M -146.47M -90.12M -111.81M -118.4M -123.04M -129.52M -111.55M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - -1.14M -2.38M
salesMaturitiesOfInvestments - -7.42M 3.47M - - - - - - -
otherInvestingActivities - 805K - -1.08M 5.77M 32.33M -1.77M -1.51M -1.14M -15.16M
netCashProvidedByInvestingActivities -95.77M -102.33M -66.4M -147.55M -84.35M -79.47M -120.17M -124.56M -130.67M -129.1M
netDebtIssuance -8M -7.77M -57.58M -30.87M 36.83M 102.2M -1.44M 79.19M 129.42M 149.47M
longTermNetDebtIssuance -8M -7.77M -57.58M -30.87M 36.83M 102.2M -1.44M 79.19M 129.42M 149.47M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 6.75M 3.16M 2.59M 24.25M 2.41M 1.27M 22.35M - - -
netCommonStockIssuance 6.75M 3.16M 2.59M 24.25M 2.41M 1.27M 22.35M - - -
commonStockIssuance 6.75M 3.16M 2.59M 24.25M 2.41M 1.27M 22.35M 3.26M 3.28M 3.41M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -13.7M -260K -6.28M -7.33M 34.06M -5.02M -1.44M 3.02M 2.59M 65.31M
netCashProvidedByFinancingActivities -14.95M -4.87M -61.27M -13.95M 73.29M 98.45M 20.91M 82.21M 132.01M 214.78M