BSE : ARYAMAN.BO

Aryaman Financial Services Limited — Financials

$590.2 INR

$0.2 (0.03%)

Volume
99
Average Volume
370
Market Capitalization
$7.23B
P/E Ratio
19.99
Dividend Yield
0.00%
Price Target
Year High
$1100.00
Year Low
$480.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
ARYAMAN.BO Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
revenue 844.06M 1.18B 700.47M 556.98M 847.66M 1.38B 887.01M 859.69M 388.95M 283.84M
costOfRevenue 306.33M 533.97M 307.88M 442.11M 715.13M 1.32B 826.9M 783.34M 284.9M 220.83M
grossProfit 537.73M 646.99M 392.59M 123.95M 139.21M 67.86M 60.11M 76.36M 104.05M 63.02M
researchAndDevelopmentExpenses - - - - - - - 0.03 0.1 0.11
generalAndAdministrativeExpenses - 29.37M 20.48M 9.3M 11.34M 10.89M 13.49M 19.35M 51M 23.6M
sellingAndMarketingExpenses - - 1.66M 3.7M 4.92M 1.03M 4.54M 6.76M 2.13M 1.44M
sellingGeneralAndAdministrativeExpenses - 29.37M 22.13M 13M 16.26M 11.92M 18.04M 26.11M 53.13M 25.04M
otherExpenses 71.22M 40.12M -1.55M 7.24M 7.72M 4.69M 8.05M 23000 -23000 5.36M
operatingExpenses 71.22M 29.37M 22.13M 20.24M 23.98M 16.61M 26.08M 35.26M 63.82M 28.08M
costAndExpenses 377.55M 563.34M 330.01M 462.35M 739.1M 1.34B 852.99M 818.6M 348.72M 248.9M
netInterestIncome -9.08M -36.02M -37.56M -9.79M -15.28M -20.87M -20.87M -16.63M -1.27M -2.72M
interestIncome - - - 21.71M 9.04M 7.15M 7.46M 7.94M 5.16M 348K
interestExpense 9.08M 36.02M 37.56M 31.41M 24.24M 27.93M 28.25M 24.5M 6.41M 3.05M
depreciationAndAmortization 2.33M 1.55M 1.52M 1.56M 1.26M 1.38M 853.48M 819.02M 355.79M 252.64M
ebitda 468.84M 579.05M 360.57M 96.09M 109.77M 39.92M 42.54M 50.71M 46.62M 36.41M
ebit 466.51M 577.5M 359.06M 94.62M 108.42M 38.57M 41.35M 48.78M 44.73M 34.6M
nonOperatingIncomeExcludingInterest - 40.12M 11.39M -98000 796K 12.68M - -7.68M -4.5M 339K
operatingIncome 466.51M 617.62M 370.46M 94.53M 109.22M 51.24M 41.14M 48.64M 44.73M 34.62M
totalOtherIncomeExpensesNet - -76.14M -49.17M -31.41M -25.03M -20.88M - -16.81M -1.94M -3.39M
incomeBeforeTax 466.51M 541.48M 321.28M 63.11M 84.19M 10.64M 13.1M 24.28M 38.3M 31.55M
incomeTaxExpense 85.16M 89.47M 46.22M 11.7M 8.94M 2.32M 3.77M 6.36M 8.43M 7.69M
netIncomeFromContinuingOperations 381.36M 452.01M 275.07M 51.41M 75.25M 8.32M 9.33M 17.93M 29.86M 23.86M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome 1000 - - -1000 - - -1000 - -1000 -
netIncome 295.7M 315.63M 176.46M 39.24M 46.58M 7.65M 9.07M 17.73M 28.2M 20.35M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 295.7M 315.63M 176.46M 39.24M 46.58M 7.65M 9.07M 17.73M 28.2M 20.35M
eps 31.14 26.98 15.11 3.36 3.99 0.66 0.78 1.52 2.41 1.74
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
cashAndCashEquivalents 807M 158.32M 57.18M 18.05M 94.45M 36.16M 3.71M 10.27M 5.09M 3.6M
shortTermInvestments - 837.16M 673.4M 502.15M 239.93M 161.27M 322.56M 402.13M 462.32M 51.86M
cashAndShortTermInvestments 807M 995.48M 730.59M 520.21M 334.39M 495.03M 326.27M 412.4M 467.41M 55.47M
netReceivables 4.16M 4.27M 3.07M 6.81M 2.83M 2.29M 11.08M 281.97M 4.22M 4.26M
accountsReceivables 4.16M 4.27M 3.07M 6.17M 1.96M 2.29M 2.72M 2.86M 2.11M 1.82M
otherReceivables - - - - 864K - 8.36M 629K 2.11M 2.45M
inventory - - - 165.12M 205.86M 278.81M 365.62M 307.92M 110.92M 4.71M
prepaids - - 34.55M 34.42M 31.84M 30.56M 666K 742K 16.47M 26.79M
otherCurrentAssets - - -34.55M -533K 645K 4.62M 39.84M 42.59M 8.95M 2.31M
totalCurrentAssets 811.16M 1.16B 893.32M 726.03M 575.56M 811.31M 743.48M 767.14M 607.96M 93.54M
propertyPlantEquipmentNet 25.74M 24.66M 22.75M 22.87M 21.62M 22.65M 23.7M 23.07M 16.93M 17.57M
goodwill - - - - - - - - - 10.41M
intangibleAssets 1000 42000 57000 74000 29000 29000 145K 285K 51000 89000
goodwillAndIntangibleAssets 1000 42000 57000 74000 29000 29000 145K 285K 51000 10.5M
longTermInvestments 1.48B 41.75M 5.29M 575.71M 388.4M - 208.49M 278.48M 354.27M 235.5M
taxAssets - - 35.69M -6.86M -1.1M -297.6M -208.49M -278.48M -328.55M 15.94M
otherNonCurrentAssets 55.44M 1.03B 645.4M 7.6M 1.1M 297.65M 255K 457K 528K 1.06M
totalNonCurrentAssets 1.56B 1.09B 709.18M 599.4M 410.05M 22.73M 24.1M 23.81M 43.23M 280.57M
otherAssets - - 1000 1000 - - 3000 1000 4000 -
totalAssets 2.37B 2.25B 1.6B 1.33B 985.61M 834.04M 767.59M 790.95M 651.2M 374.11M
totalPayables 39.92M 13.53M 1.04M 14.96M 7.5M 4.94M 276K 19.15M 33.95M 1.81M
accountPayables 12.66M 13.53M 1.04M 5.34M 1.13M 4.94M 138K 19.15M 33.95M 1.81M
otherPayables 27.26M - - 9.62M 6.38M - 138K - - -
accruedExpenses - - - - - - - - - 2.64M
shortTermDebt - 280.17M 462.56M 409.46M 307.54M 965K 328.02M 650K 471K 26.85M
capitalLeaseObligationsCurrent - - - - - - 692K - - -5.66M
taxPayables - - 8.04M 4.15M 4.36M 1.8M 1.44M 2.87M - 3.04M
deferredRevenue - - - - - 5.99M -321.94M - 10.78M 5.66M
otherCurrentLiabilities 12.26M -216.07M 16.49M -398.8M -299.73M 3.82M 1.36M 330.4M 180.83M 5.23M
totalCurrentLiabilities 52.18M 77.64M 480.09M 25.63M 15.32M 15.72M 8.4M 350.2M 38.62M 42.18M
longTermDebt - - - 409.28M 307.18M 281.19M - 318.07M 178.77M 2.86M
capitalLeaseObligationsNonCurrent - - - -471.35M -343.21M 685K 1.72M 2.41M 2.51M -
deferredRevenueNonCurrent - - -9.08M 10.48M 7.23M 5.99M 5.2M 6.86M 10.78M 5.66M
deferredTaxLiabilitiesNonCurrent 98.47M 80.3M 43.76M 51.59M 29.03M 16.48M 7.21M 5.58M 3.53M 944K
otherNonCurrentLiabilities 4.73M 82.86M 50.08M 62.07M 36.26M -281.19M 328.71M -318.42M -177.14M -
totalNonCurrentLiabilities 103.2M 365.49M 50.08M 62.07M 36.48M 23.16M 337.64M 7.64M 195.09M 3.8M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - -471.35M -343.21M 685K 2.41M 2.41M 2.51M -5.66M
totalLiabilities 155.38M 443.13M 530.17M 486.5M 351.52M 314.07M 346.05M 357.84M 233.71M 45.98M
treasuryStock - - - - - - - - - -
preferredStock - - - - 3000 - 26.07M - - -
commonStock 122.47M 122.47M 116.82M 116.82M 116.82M 116.82M 116.82M 116.82M 116.82M 116.82M
retainedEarnings - 657.56M 341.93M 165.46M 126.22M 79.64M 71.99M 62.92M 45.19M 14.3M
additionalPaidInCapital - 164.54M 31.77M 31.77M 31.77M 31.77M 31.77M 31.77M 31.77M 44.7M
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31
netIncome 295.7M 315.63M 176.46M 63.11M 84.19M 10.64M 13.1M 24.28M 38.3M 31.54M
depreciationAndAmortization 2.33M 1.55M 1.52M 1.56M 1.26M 1.38M 1.4M 2.07M 1.91M 1.8M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 10.05M -16.38M -20.12M 44.18M 69.24M 102.73M -84.68M -204.42M -95.42M 36.39M
accountsReceivables 109K -1.2M -35000 -1.08M -105K 868K 141K -748K -299K -1.08M
inventory 157.35M 2.31M - - - - 4000 -197M -106.2M 45.77M
accountsPayables -873K 12.49M -4.3M 4.22M -3.82M 4.8M -18.92M -14.76M 32.14M 738K
otherWorkingCapital -146.54M -29.99M -15.78M 41.04M 73.16M 97.06M -65.91M 8.09M -21.06M -9.04M
otherNonCashItems 80.12M 158.56M 97.74M -1.21M 11.64M 23.51M 16.61M 5.45M -11.78M -7M
netCashProvidedByOperatingActivities 388.21M 459.36M 255.6M 107.64M 166.32M 138.26M -53.57M -172.62M -67M 62.73M
investmentsInPropertyPlantAndEquipment -3.37M -3.45M -1.37M -2.86M -228K -208K -1.9M -8.45M -701K -598K
acquisitionsNet - - - - - - - - - 2.21M
purchasesOfInvestments -334.89M -166.14M - -11.26M -39.37M - - - -78.96M -8.37M
salesMaturitiesOfInvestments - - - - - 10.81M 49.98M 76.02M 24.62M 3.16M
otherInvestingActivities -1000 52.16M -59.58M 21.71M 9.04M 7.34M 7.6M 8.45M -19.46M -104.8M
netCashProvidedByInvestingActivities -338.26M -117.44M -60.95M 7.59M -30.55M 17.95M 55.69M 76.02M -74.5M -110.61M
netDebtIssuance -280.17M -182.39M 53.29M 102.1M 25.3M -48.56M - - - 25.8M
longTermNetDebtIssuance - -182.39M 53.29M 102.1M 25.3M -48.56M 9.85M - - -
shortTermNetDebtIssuance -280.17M - - - - - - 141.81M 149.41M 25.8M
netStockIssuance - 138.42M - - - - - - - 26.32M
netCommonStockIssuance - 138.42M - - - - - - - 26.32M
commonStockIssuance - 138.42M - - - - - - - 26.32M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -36.02M -37.56M -31.51M -24.12M -28M -18.26M 117.38M 142.98M -3.04M
netCashProvidedByFinancingActivities -280.17M -79.99M 15.72M 70.59M 1.19M -76.56M -18.26M 117.38M 142.98M 49.08M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 118.8M 217.64M 189.76M 287.89M 416.24M 375.79M 261.45M 121.01M 77.13M 176M
costOfRevenue 38.51M 87.33M 67.65M 120.31M 274.29M 112.38M 122.07M 25.23M 53.15M 81.61M
grossProfit 80.29M 130.31M 122.11M 167.58M 141.96M 263.41M 145.84M 95.79M 23.98M 100.99M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - 10.79M - - - 4.47M -
sellingAndMarketingExpenses - - - - - - - - 1.66M -
sellingGeneralAndAdministrativeExpenses - - - 8.65M 10.79M 7.07M 5.78M 5.73M 6.12M 6.6M
otherExpenses 18.3M 14M 5.21M 17.28M 3.2M 2.61M 10.24M 8.24M 2.52M 2.24M
operatingExpenses 18.3M 14M 5.21M 17.28M 10.79M 2.61M 10.24M 5.73M 8.64M 6.6M
costAndExpenses 56.81M 101.33M 72.85M 137.59M 285.08M 114.99M 132.31M 30.96M 61.79M 93.11M
netInterestIncome -34000 -82000 -2.5M -6.47M -6.11M -9.26M -10.25M -10.41M -9.83M -9.26M
interestIncome - - - - - - - - - -
interestExpense 34000 82000 2.5M 6.47M 6.11M 9.26M 10.25M 10.41M 9.83M 9.26M
depreciationAndAmortization 590K 600K 658K 486K 435K 430K 371K 314K 242K 446K
ebitda 62.58M 116.9M 135.05M 163.27M 128.34M 267.69M 100.83M 82.2M 25.63M 92.59M
ebit 61.99M 116.3M 134.4M 162.79M 127.96M 267.26M 100.46M 81.82M 25.39M 92.14M
nonOperatingIncomeExcludingInterest - -18.15M -17.49M -12.48M 3.2M -6.46M 35.15M 8.24M -14.41M -9.26M
operatingIncome 69.3M 116.3M 116.91M 150.3M 131.16M 260.8M 87.65M 90.06M 15.34M 83.46M
totalOtherIncomeExpensesNet -7.31M 18.06M 14.99M 6.02M -9.31M -2.79M 2.56M -18.64M 1000 -574K
incomeBeforeTax 61.99M 116.3M 131.9M 156.32M 121.85M 258M 90.21M 71.41M 15.34M 82.89M
incomeTaxExpense 4.44M 27.64M 29.18M 24.08M 15.93M 41.87M 21.32M 10.36M 2.54M 13.39M
netIncomeFromContinuingOperations 57.55M 88.67M 102.9M 132.24M 105.92M 216.14M 68.89M 61.06M 12.8M 69.5M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome -1000 - - - - - 1000 - - -1000
netIncome 45.86M 68.88M 80.54M 100.42M 83.72M 142.41M 52.82M 36.68M 9.63M 51.6M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 45.86M 68.88M 80.54M 100.42M 83.72M 142.41M 52.82M 36.68M 9.63M 51.6M
eps 4.7 5.62 8.4 10.8 9.01 18.5 4.52 5.23 0.82 5.95
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 807M - 40.13M - 995.48M - 33.8M 730.59M 57.18M -607.99M
shortTermInvestments - - 979.09M - 9.38M - 811.34M - 673.4M 1.22B
cashAndShortTermInvestments 807M 1.02B 1.02B 995.48M 995.48M 845.14M 845.14M 730.59M 730.59M 607.99M
netReceivables 4.16M - 4.01M - 4.27M - 4.14M - 3.07M -
accountsReceivables 4.16M - 4.01M - 4.27M - 4.14M - 3.07M -
otherReceivables - - - - - - - - - -
inventory - - 99.79M - 157.35M - - - - -
prepaids - - - - 560K - - - - -
otherCurrentAssets - -1.02B - -995.48M 7.69M -845.14M - - - -
totalCurrentAssets 811.16M - 1.12B - 1.17B - 1.01B 730.59M 893.32M 607.99M
propertyPlantEquipmentNet 25.74M - 26.53M - 24.66M - 23.36M - 22.75M -
goodwill - - - - - - - - - -
intangibleAssets 1000 - 18000 - 42000 - 655K - 57000 -
goodwillAndIntangibleAssets 1000 - 18000 - 42000 - 655K - 57000 -
longTermInvestments 1.48B - - - 971.25M - -54.3M - - -
taxAssets - - - - - - 54.3M - - -
otherNonCurrentAssets 55.44M - 1.11B - 88.47M - 767.99M -730.59M 686.38M -607.99M
totalNonCurrentAssets 1.56B - 1.14B - 1.08B - 792M -730.59M 709.18M -607.99M
otherAssets - - 2000 - - - 1000 - 1000 -
totalAssets 2.37B - 2.26B - 2.25B - 1.8B - 1.6B -
totalPayables 39.92M - 52.14M - 13.53M - 25.74M - 1.04M -
accountPayables 12.66M - 2.57M - 13.53M - 11.19M - 1.04M -
otherPayables 27.26M - 49.58M - - - 14.54M - - -
accruedExpenses - - - - 5.04M - - - - -
shortTermDebt - - - - 280.17M - 426.28M - 462.56M -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 49.58M - - - 14.54M - 8.04M -
deferredRevenue - - - - - - - - -462.56M -
otherCurrentLiabilities -39.92M - - - 59.07M - -426.28M - 479.06M -
totalCurrentLiabilities - - 52.14M - 357.81M - 25.74M - 480.09M -
longTermDebt - - - - - - 426.28M - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - -9.08M -
deferredTaxLiabilitiesNonCurrent 98.47M - 85.23M - 80.3M - 64.2M - 43.76M -
otherNonCurrentLiabilities 56.91M -2.09B 34.64M -1.81B 82.86M -1.25B 36.84M -1.07B 50.08M -1.02B
totalNonCurrentLiabilities 155.38M -2.09B 119.87M -1.81B 85.32M -1.25B 527.32M -1.07B 50.08M -1.02B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 155.38M -2.09B 172.02M -1.81B 443.13M -1.25B 553.06M -1.07B 530.17M -1.02B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 122.47M - 122.47M - 122.47M - 116.82M - 116.82M -
retainedEarnings - - - - 657.56M - - - 341.93M -
additionalPaidInCapital - - - - 164.54M - - - 31.77M -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 45.86M 68.88M 80.54M 100.42M 83.72M 142.41M 52.82M 36.68M 9.63M 51.6M
depreciationAndAmortization - - - - - - - - - 446K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -45.86M -68.88M -80.54M -100.42M -83.72M -142.41M -52.82M -36.68M -9.63M -445K
netCashProvidedByOperatingActivities - - - - - - - - - 51.6M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -