TSX : ASCU.TO

Arizona Sonoran Copper Company Inc.

$8.06 CAD

$0.19 (2.41%)

Volume
2.93M
Average Volume
1.5M
Market Capitalization
$1.45B
P/E Ratio
-41.81
Dividend Yield
0.00%
Price Target
Year High
$10.73
Year Low
$2.20
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.12
ASCU.TO Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
revenue - - - - - - -
costOfRevenue 31000 66000 63000 84000 75000 17000 -
grossProfit -31000 -66000 -63000 -84000 -75000 -17000 -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 5.87M 1209 1.23M 5.86M 6.39M 2.74M 1.09M
sellingAndMarketingExpenses 1.73M 4192 5.12M 1.1M 2.01M - 1134.67
sellingGeneralAndAdministrativeExpenses 7.6M 5401 6.34M 6.96M 8.4M 2.74M 2.22M
otherExpenses - -10802 -12.68M 6000 5000 - -
operatingExpenses 7.6M -5401 -6.34M 6.96M 8.4M 2.74M 2.4M
costAndExpenses 7.63M -5401 -6.34M 7.05M 8.48M 2.75M 2.4M
netInterestIncome 100000 -2.25M 367K -59000 -3.98M -2.35M -
interestIncome 1.06M 600K 419 316K 11000 4000 -
interestExpense 965K 2.25M 492K 375K 3.99M 2.35M -
depreciationAndAmortization 31000 118 64000 83000 75000 17000 2.22M
ebitda -3.97M -5349 -6.34M -6.96M -8.38M -2.73M -
ebit -4M -5467 -6.4M -7.05M -8.48M -2.75M -2.22M
nonOperatingIncomeExcludingInterest -3.63M 10.87M 12.74M 84000 75000 17000 -
operatingIncome -7.63M 5401 6.34M -6.96M -8.4M -2.74M -2.22M
totalOtherIncomeExpensesNet 2.67M -12841 -13.33M -158K -4.66M -2.37M -184K
incomeBeforeTax -4.96M -7440 -6.99M -7.12M -13.06M -5.1M -2.4M
incomeTaxExpense - - - 21000 3.99M 2.35M -184
netIncomeFromContinuingOperations -4.96M -7440 -6.99M -7.12M -13.06M -5.1M -2.4M
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -4.96M -7440 -6.99M -7.14M -17.05M -7.46M -2.4M
netIncomeDeductions - - - - - - -
bottomLineNetIncome -4.96M -7440 -6.99M -7.12M -13.06M -5.1M -2.4M
eps -0.03 -0.0 -0.07 -0.09 -0.36 -0.15 -0.21
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
cashAndCashEquivalents 104.75M 31.74M 10.49M 19.86M 27.31M 7.25M 47000
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 104.75M 31.74M 10.49M 19.86M 27.31M 7.25M 47000
netReceivables 772K 123K 10.07M 70000 400K 76000 38000
accountsReceivables 772K 123K 10.07M 70000 400K 76000 38000
otherReceivables - - - - - - -
inventory - - - - - 24000 -
prepaids - - - 90000 118K 2.05M 10000
otherCurrentAssets 580K 170K 157K - - - -
totalCurrentAssets 106.11M 32.03M 20.72M 20.02M 27.82M 9.38M 95000
propertyPlantEquipmentNet 137.59M 99.26M 89.98M 46.92M 26.6M 8.61M 12.02M
goodwill - - - - - - -
intangibleAssets 104.27M 4.17M 3.38M 2.47M 1.83M 478K -
goodwillAndIntangibleAssets 104.27M 4.17M 3.38M 2.47M 1.83M 478K -
longTermInvestments - - - 164K - - -
taxAssets - - - - - - -
otherNonCurrentAssets - - - - -1.83M -478K -
totalNonCurrentAssets 241.87M 103.43M 93.36M 49.56M 26.6M 8.61M 12.02M
otherAssets - - - - - - -
totalAssets 347.97M 135.46M 114.08M 69.58M 54.42M 17.99M 12.12M
totalPayables 1.68M 573K 1.31M 1.01M 776K 1.27M 388K
accountPayables 1.32M 467K 1.19M 995K 776K 1.27M 388K
otherPayables 352K 106K 121K 12000 117K - -
accruedExpenses 4.72M 2.02M 7.01M 2.47M 1.61M 2.33M 598K
shortTermDebt - 5.98M - - 6.73M - -
capitalLeaseObligationsCurrent 57000 16000 64000 48000 34000 - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities 20.77M - 121K 12000 117K 970K 9.31M
totalCurrentLiabilities 27.22M 8.59M 8.39M 3.53M 9.27M 4.57M 10.3M
longTermDebt - - - - - 6.34M -
capitalLeaseObligationsNonCurrent - - 3000 67000 115K - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities 94.91M 22.27M 21.14M - 962K 88000 -
totalNonCurrentLiabilities 94.91M 22.27M 21.15M 67000 1.08M 6.43M -
otherLiabilities - - - - - - -
capitalLeaseObligations 57000 16000 67000 115K 149K - -
totalLiabilities 122.14M 30.86M 29.53M 3.6M 10.35M 11M 10.3M
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock 262.24M 137.42M 111.17M 86.02M 58.68M 11.62M 3.63M
retainedEarnings -46.48M -41.52M -34.08M -27.09M -19.97M -6.91M -1.8M
additionalPaidInCapital 10.07M 8.7M 7.46M 7.05M 5.37M - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31
netIncome -4.96M -7.44M -6.99M -7.12M -13.06M -5.1M -2404.0
depreciationAndAmortization 31000 118K 110K 83000 75 17 -
deferredIncomeTax - - - -83000 -75 -17 -
stockBasedCompensation 1.37M 1.41M 2301 1.82M 2.94M 670K -
changeInWorkingCapital 2.83M -5.8M -29000 1.16M 125K 899K -65.33
accountsReceivables -649K -52000 163 166 -324 -38 -52
inventory - - - - - - -
accountsPayables 3.89M - - - - - -
otherWorkingCapital -410K -5.8M -29163 1.16M 125.32K 899.04K -13.33
otherNonCashItems 2.2M 2.11M -4.62M 583K 3.7M 2.29M 1737.33
netCashProvidedByOperatingActivities 1.46M -9.72M -11.52M -3.55M -6.29M -1.48M -732
investmentsInPropertyPlantAndEquipment -50.64M -21.88M -27.29M -774K -18.6M -13.32M -2590.67
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - -9000 -29.02M -17.23M 5.02M -
netCashProvidedByInvestingActivities -50.64M -21.88M -27.3M -29.8M -18.6M -8.3M -2590.67
netDebtIssuance -59000 -64000 -64000 -48000 5.86M -58000 -
longTermNetDebtIssuance -59000 -64000 -64000 -48000 5.86M -58000 -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance 121.57M 25.98M 22.78M 25.93M 33.29M 3.77M -
netCommonStockIssuance 121.57M 25.98M 22.78M 25.93M 33.29M 3.77M -
commonStockIssuance 121.57M 25.98M 22.78M 25.93M 33.29M 3.77M -
commonStockRepurchased - - - - - - -
netPreferredStockIssuance - - - - - - -
netDividendsPaid - - - - - - -
commonDividendsPaid - - - - - - -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -82440 28.11M 6.82M 210K 5.8M 13.26M 3385.33
netCashProvidedByFinancingActivities 121.51M 54.03M 29.53M 26.09M 44.95M 16.97M 3385.33
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 12786 18000 -15000 28000 7174.16 17000 16000 17000 16000 16000
grossProfit -12786 -18000 15000 -28000 -7174.16 -17000 -16000 -17000 -16000 -16000
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 8.41M 3M 988K 856K 1.03M 1.12M 1.13M 324K 943K 2.25M
sellingAndMarketingExpenses 624K 570K 384K 327K 449K 364K 362K 848K 310K 302K
sellingGeneralAndAdministrativeExpenses 9.03M 3.57M 1.37M 1.18M 1.48M 1.48M 1.49M 1.17M 1.25M 2.55M
otherExpenses - - - - - - - -17000 - -
operatingExpenses 9.03M 3.57M 1.37M 1.18M 1.48M 1.48M 1.49M 1.16M 1.25M 2.55M
costAndExpenses 9.04M 3.58M 1.36M 1.21M 1.48M 1.5M 1.51M 1.17M 1.27M 2.56M
netInterestIncome 823.28K -189K -749K 157K 342K -1.54M -184K -207K -318K -63000
interestIncome 829.18K 247K 300K 226K 292K 191K 129K 91000 157K 189K
interestExpense 5901 436K 1.05M 69000 111K 1.73M 313K 298K 475K 252K
depreciationAndAmortization 12786 18276 -14812 43000 5000 28000 32000 29000 29000 28000
ebitda -8.88M -3.62M -1.35M -191K -1.47M -1.1M -1.5M -996K -909K -2.1M
ebit -8.9M -849K -1.44M -234K -1.48M -1.13M -1.53M -1.02M -938K -2.13M
nonOperatingIncomeExcludingInterest - -2.74M 82000 -977K -1000 -367K 18000 -147K -331K -417K
operatingIncome -9.04M -3.58M -1.36M -1.21M -1.48M -1.5M -1.51M -1.17M -1.27M -2.55M
totalOtherIncomeExpensesNet -15.82M 3M -1.13M 908K -110K -1.36M -331K -151K -144K 165K
incomeBeforeTax -24.86M -585K -2.49M -303K -1.59M -2.86M -1.84M -1.32M -1.41M -2.38M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -24.45M -585K -2.49M -303K -1.59M -2.86M -1.84M -1.32M -1.41M -2.38M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -24.45M -585K -2.49M -303K -1.59M -2.86M -1.84M -1.32M -1.41M -2.38M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -24.45M -585K -2.49M -303K -1.59M -2.86M -1.84M -1.32M -1.41M -2.38M
eps -0.11 -0.0 -0.01 -0.0 -0.01 -0.03 -0.02 -0.01 -0.01 -0.02
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 80.95M 104.75M 44.37M 58.68M 31.44M 31.74M 8.48M 11.02M 12.08M 10.49M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 80.95M 104.75M 44.37M 58.68M 31.44M 31.74M 8.48M 11.02M 12.08M 10.49M
netReceivables 227.16K 772K 151K 119K 147K 123K 31000 23000 84000 10.07M
accountsReceivables 227K 772K 151K 119K 147K 123K 31000 23000 84000 10.07M
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - 465K 586K 157K
otherCurrentAssets 490.35K 580K 589K 568K 626K 170K 344K - - -
totalCurrentAssets 81.67M 106.11M 45.11M 59.37M 32.21M 32.03M 8.85M 11.5M 12.75M 20.72M
propertyPlantEquipmentNet 106.4M 137.59M 131.45M 131.88M 112.75M 99.26M 93.61M 93.42M 92.7M 89.98M
goodwill - - - - - - - - - -
intangibleAssets 106.21M 104.27M 102.52M - - 4.17M 4.17M 4.17M 4.17M 3.38M
goodwillAndIntangibleAssets 106.21M 104.27M 102.52M - - 4.17M 4.17M 4.17M 4.17M 3.38M
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 39.44M - - - - - - - - -
totalNonCurrentAssets 252.05M 241.87M 233.96M 131.88M 112.75M 103.43M 97.78M 97.59M 96.88M 93.36M
otherAssets - - - - - - - - - -
totalAssets 333.72M 347.97M 279.07M 191.24M 144.96M 135.46M 106.63M 109.1M 109.63M 114.08M
totalPayables 10.39M 1.68M 2.76M 1.33M 933K 573K 1.05M 1.16M 1.13M 1.31M
accountPayables 4.58M 1.32M 2.64M 1.26M 845K 467K 894K 1.02M 1.13M 1.19M
otherPayables 5.81M 352K 121K 74000 88000 106K 155K 141K 218K 121K
accruedExpenses 2.21M 4.72M 1.26M 10.91M 2.2M 2.02M 454K 480K 2.07M 7.01M
shortTermDebt 5.98M - - - - 5.98M 6.09M - - -
capitalLeaseObligationsCurrent 42000 57000 16000 32000 47000 16000 29000 42000 52000 64000
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - 2.29M -
otherCurrentLiabilities 19.94M 20.77M 5.94M 1.2M - - 1.03M 8.59M 6.78M 121K
totalCurrentLiabilities 38.56M 27.22M 9.97M 13.48M 3.18M 8.59M 8.66M 10.27M 10.03M 8.39M
longTermDebt 89.67M - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - 3000
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 3.59M 94.91M 109.53M 23.07M 22.92M 22.27M 16.19M 15.88M 15.8M 21.14M
totalNonCurrentLiabilities 93.26M 94.91M 109.53M 23.07M 22.92M 22.27M 16.19M 15.88M 15.8M 21.15M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 42000 57000 16000 32000 47000 16000 29000 42000 52000 67000
totalLiabilities 131.83M 122.14M 119.5M 36.54M 26.1M 30.86M 24.85M 26.15M 25.83M 29.53M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 263.17M 262.24M 195.91M 188.31M 152.41M 137.42M 111.53M 111.43M 111.28M 111.17M
retainedEarnings -71.39M -46.48M -46.19M -43.41M -43.1M -41.52M -38.65M -36.81M -35.49M -34.08M
additionalPaidInCapital 10.12M 10.07M 9.85M 9.8M 9.55M 8.7M 8.91M 8.33M 8.01M 7.46M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -24.45M -293K -2.78M -303K -1.59M -2.86M -1.84M -1.32M -1.41M -2.38M
depreciationAndAmortization 12786 21000 -38000 43000 5000 28000 32000 29 29 28
deferredIncomeTax - - - - - - - - - -28
stockBasedCompensation 205K -99000 286K 332K 854K -450K 713K 483K 661K 335K
changeInWorkingCapital 22.05M 1.84M 1.84M -915K 64000 1.17M -19000 -1.59M -5.35M 663K
accountsReceivables 536.07K -649K - - - -49000 -199.34 62000 -13 94
inventory - - - - - - - - - -
accountsPayables - - - - - - - -1.78M -4.91M -
otherWorkingCapital 21.51M 2.49M 1.84M -915K 64000 1.22M -19000 182.94K -442 662.91K
otherNonCashItems 1.32M 1.55M 584K 735K -665K 2.14M 309K 253K 475K -565.03K
netCashProvidedByOperatingActivities -874.43K 3.02M -112K -108K -1.34M -1101 -838K -2.18M -5.6M -1.95M
investmentsInPropertyPlantAndEquipment -8.13M -2.97M -24.53M -7.86M -15.27M -6.17M 10.46M -10.46M -794K -4.16M
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -3.17M 3.17M - - 6.17M -14.91M 5.8M -5.8M -
netCashProvidedByInvestingActivities -8.13M -6.14M -21.36M -7.86M -15.27M -6174 -4.45M -4.67M -6.59M -4.16M
netDebtIssuance -16000 -11000 -16000 -16000 -16000 -16000 -16000 -16000 -16000 -16000
longTermNetDebtIssuance -16000 -11000 -16000 -16000 -16000 -16000 -16000 -16000 -16000 -16000
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 563.61K 63.4M 7.11M 35.68M 14.98M 25.98M -33000 -12312 - -153K
netCommonStockIssuance 563.61K 63.4M 7.11M 35.68M 14.98M 25.98M -33000 -12312 - -153K
commonStockIssuance 563.61K 63.4M 7.11M 35.68M 14.98M 25.98M -33000 46513 - -153K
commonStockRepurchased - - - - - - - - - -153
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -14.75M -16165 262K 134K -22957 -25.93M 2.76M 5.8M 13.79M 4.85M
netCashProvidedByFinancingActivities -14.21M 63.39M 7.35M 35.8M 14.97M 31723 2.75M 5.78M 13.78M 4.68M