OTC : ASDN

Astro Aerospace Ltd. — Financials

$1e-06 USD

$0 (0.0%)

Volume
3
Average Volume
110
Market Capitalization
$16
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.50
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.10
ASDN Financial Statements
date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2009-12-31 2008-12-31
revenue - - - 5.1M 5.22M 4.21M 3.4M 11445 -
costOfRevenue - - - 3.91M 4.05M 3.09M 2.46M 73418 -
grossProfit - - - 1.19M 1.17M 1.12M 937.7K -61973 -
researchAndDevelopmentExpenses 146.47K 545.64K 901.86K - - - - 1934 -
generalAndAdministrativeExpenses 296.28K 369.54K 188.79K 1M 837.58K 737.98K 635.95K 32481 25840
sellingAndMarketingExpenses 115.83K 232.08K 60487 41428 64199 49712 66461 - -
sellingGeneralAndAdministrativeExpenses 412.11K 601.62K 249.28K 1.05M 901.78K 787.69K 702.41K 32481 25840
otherExpenses - - - 143.14K 101.82K 75580 57708 50448 -
operatingExpenses 558.58K 1.15M 1.15M 1.19M 1M 863.27K 760.12K 84863 25840
costAndExpenses 558.58K 1.15M 1.15M 5.1M 5.06M 3.96M 3.22M 84863 25840
netInterestIncome -617.19K -1.32M -318.04K -35903 -40161 -29110 -24313 -5701 -
interestIncome - - - - - - - - -
interestExpense 617.19K 1.32M 318.04K 35903 40161 29110 24313 5701 -
depreciationAndAmortization 440.02K 158.6K 127.79K 143.14K 101.82K 75580 57708 - -
ebitda -128.64K -830.07K -7.31M 168.47K 341.08K 333.46K 240.76K -73418 -25840
ebit -568.66K -988.67K -7.45M 25325 239.26K 257.88K 183.06K -73418 -
nonOperatingIncomeExcludingInterest 10076 -158.6K 13147 -25459 -76808 -962 -5475 -21036 -
operatingIncome -558.58K -1.15M -7.44M -134 162.45K 256.92K 177.58K -73418 -25840
totalOtherIncomeExpensesNet -627.26K -1.16M -331.18K -10444 36647 -28148 -18838 15335 -
incomeBeforeTax -1.19M -2.31M -7.77M -10578 199.1K 228.77K 158.74K -79119 -25840
incomeTaxExpense 627.26K 1.34M -140.93K -26490 65901 91218 42117 - -
netIncomeFromContinuingOperations -1.81M -3.64M -7.63M 15912 133.2K 137.55K 116.62K -79119 -25840
netIncomeFromDiscontinuedOperations - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - -
netIncome -1.81M -3.64M -7.63M 15912 133.2K 137.55K 116.62K -79119 -25840
netIncomeDeductions - - - - - - - - -
bottomLineNetIncome -1.81M -3.64M -7.63M 15912 133.2K 137.55K 116.62K -79119 -25840
eps -0.34 -0.77 -1.55 0.0 0.02 0.03 0.02 -0.0 -0.0
date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2011-12-31 2010-12-31 2009-12-31
cashAndCashEquivalents 38517 1159 55129 217.42K 430.06K 427.98K 557.92K - - 248
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 38517 1159 55129 217.42K 430.06K 427.98K 557.92K - - 248
netReceivables 75781 60517 32657 285.13K 132.38K 157.52K 91846 - - 2100
accountsReceivables - - - - - - - - - -
otherReceivables 75781 60517 - 285.13K 132.38K 157.52K - - - 2100
inventory - - - 126K 93975 47054 62525 - - -
prepaids - - - 24930 3564 - - - - -
otherCurrentAssets - 623 19190 2348 2348 2348 3000 - - -
totalCurrentAssets 114.3K 62299 106.98K 655.82K 662.33K 634.9K 715.29K - - 2348
propertyPlantEquipmentNet - - - 934.34K 962.95K 955.98K 317.33K 210K 210K 194.79K
goodwill - - - - - - - - - -
intangibleAssets 871K 871K 871K 109.46K 158.74K 38054 26934 - - -
goodwillAndIntangibleAssets 871K 871K 871K 109.46K 158.74K 38054 26934 - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - 23373 41831 - - -
otherNonCurrentAssets 18125 13925 14199 - - 194.19K - - - -
totalNonCurrentAssets 889.12K 884.92K 885.2K 1.04M 1.12M 1.21M 386.09K 210K 210K 194.79K
otherAssets - - - - - - - - - -
totalAssets 1M 947.22K 992.18K 1.7M 1.78M 1.85M 1.1M 210K 210K 197.14K
totalPayables - 265.6K 93952 181.46K 135.23K 127.26K 121.67K 10000 10000 8622
accountPayables - 265.6K 93952 181.46K 135.23K 127.26K 121.67K 10000 10000 8622
otherPayables - - -93952 - - - -121.67K -10000 -10000 -
accruedExpenses - - - - - - - - - -
shortTermDebt 809.86K 718.52K 108.89K 97290 95383 112.61K 104.81K 280K 280K 242.95K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - -265.6K -93952 37678 75008 94428 77833 - - -
otherCurrentLiabilities 376.39K 265.6K 93952 - 54981 187.31K 86150 - 10000 5781
totalCurrentLiabilities 1.19M 984.13K 202.84K 316.43K 360.6K 521.6K 390.46K 290K 300K 257.36K
longTermDebt 1.21M 750.02K 591.44K 650.14K 711.57K 874.76K 478.13K - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - 17910 14020 - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 1.21M 750.02K 591.44K 668.05K 725.59K 874.76K 478.13K - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.4M 1.73M 794.28K 984.48K 1.09M 1.4M 868.59K 290K 300K 257.36K
treasuryStock - - - - - - - - - -
preferredStock 166 166 166 156 156 - - - - -
commonStock 5724 73202 69309 82939 82939 83356 81041 80000 80000 75750
retainedEarnings -11.5M -10.32M -8.01M 277.47K 271.56K 148.36K 10803 -130K -130K -107.09K
additionalPaidInCapital - - - - - - - - - -
date 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2009-12-31 2008-12-31 2007-12-31
netIncome -1.19M -2.31M -7.63M 15912 133.2K 137.55K 116.62K -79119 -25840 -
depreciationAndAmortization 440.02K 1.19M 295.4K 143.14K 101.82K 75580 57708 - - -
deferredIncomeTax - - - 3890 37393 18458 37192 - - -
stockBasedCompensation - - - 11413 24491 50603 - - - -
changeInWorkingCapital 132.06K 162.63K 30406 -197.23K -36805 -27358 58572 12103 -25173 30000
accountsReceivables - - - -143.57K 28002 -73810 8596 -2100 - -
inventory - - - -32023 -46921 15471 -9705 260.79K - -
accountsPayables 110.79K 171.65K 96452 15694 1534 5595 24086 8422 - -
otherWorkingCapital 21267 -9019 -66046 -37330 -19420 25386 35595 -255.01K -25173 -
otherNonCashItems - - 5.93M - -60292 - - 3200 25173 -30000
netCashProvidedByOperatingActivities -613.77K -950.55K -1.37M -22870 199.8K 254.84K 270.1K -63816 -25840 30000
investmentsInPropertyPlantAndEquipment - - - -10131 -90689 -228.57K -118.66K -4516 - -
acquisitionsNet - - - - -17810 -165K - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - 309.62K - - - - -
netCashProvidedByInvestingActivities - - - -10131 201.12K -393.57K -118.66K -4516 - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - 48300 - - 125K - 353K 14276 - -
commonStockRepurchased 247.12K - - - -125K - - - - 30000
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - -2500 -10000 -10000 - - - - -
commonDividendsPaid - - -2500 -10000 -10000 - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 706.45K 939.38K 1.19M -169.64K -388.84K 8792 296.54K 63753 - 30000
netCashProvidedByFinancingActivities 706.45K 939.38K 1.19M -179.64K -398.84K 8792 296.54K 63753 - 30000
date 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
revenue - - - - - - - - - -
costOfRevenue - - - - - - - - - -
grossProfit - - - - - - - - - -
researchAndDevelopmentExpenses 72885 47391 47556 28484 40764 29769 119.22K 80166 234.84K 111.42K
generalAndAdministrativeExpenses 219.45K 190.58K 64343 96504 65865 67870 169.1K 73875 87790 38767
sellingAndMarketingExpenses 466K 564.04K 103 15086 18220 82425 8831 92374 19936 110.94K
sellingGeneralAndAdministrativeExpenses 685.45K 754.62K 64446 111.59K 84085 150.3K 177.94K 166.25K 107.73K 149.71K
otherExpenses - - - - - - - - - 1920
operatingExpenses 758.33K 802.01K 112K 140.07K 124.85K 180.06K 297.15K 246.42K 342.56K 261.13K
costAndExpenses 758.33K 802.01K 112K 140.07K 124.85K 180.06K 297.15K 246.42K 342.56K 261.13K
netInterestIncome -638.26K -243.5K -53992 -65963 -211.68K -285.56K -221.45K -97632 -564.4K -432.93K
interestIncome - - - - - - - - - -
interestExpense 638.26K 243.5K 53992 65963 211.68K 285.56K 221.45K 97632 564.4K 432.93K
depreciationAndAmortization 14M 166.43K 439.77K - - - - 175.58K - -
ebitda -767.54K -637.23K 326.66K -144.36K -129.03K -180.57K -307.73K -70834 -346.41K -263.69K
ebit -14.78M -803.66K -113.11K -144.36K -129.03K -180.57K -307.73K -70834 -346.41K -263.69K
nonOperatingIncomeExcludingInterest 9201 1655 1105 4281 4183 507 10573 -175.58K 3848 2564
operatingIncome -14.77M -802.01K -112K -140.07K -124.85K -180.06K -297.15K -246.42K -342.56K -261.13K
totalOtherIncomeExpensesNet -647.46K -245.16K -56689 -70244 -215.86K -286.07K -232.02K 77949 -568.25K -435.49K
incomeBeforeTax -15.42M -1.05M -168.69K -210.32K -340.71K -466.13K -529.18K -168.47K -910.81K -696.62K
incomeTaxExpense -13.36M 245.16K 56689 70244 215.86K - - - - -
netIncomeFromContinuingOperations -2.05M -1.29M -225.38K -280.56K -556.56K -466.13K -529.18K -168.47K -910.81K -696.62K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -2.05M -1.29M -225.38K -280.56K -556.56K -466.13K -529.18K -168.47K -910.81K -696.62K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -2.05M -1.29M -225.38K -280.56K -556.56K -466.13K -529.18K -168.47K -910.81K -696.62K
eps -0.22 -0.18 -0.04 -0.05 -0.11 -0.09 -0.11 -0.04 -0.19 -0.15
date 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
cashAndCashEquivalents 38775 325.92K 38517 31212 10942 - 1159 1155 5687 25110
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 38775 325.92K 38517 31212 10942 - 1159 1155 5687 25110
netReceivables 62178 314.43K 75781 36238 55850 67337 60517 56003 56640 37665
accountsReceivables - - - - - - - - - -
otherReceivables 62178 314.43K 75781 36238 55850 67337 60517 56003 56640 37665
inventory - - -75781 - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 20967 1688 75781 - - - 623 - - -
totalCurrentAssets 121.92K 642.04K 114.3K 67450 66792 67960 62299 57781 72950 80398
propertyPlantEquipmentNet 61484 - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 3.47M 871K 871K 871K 871K 871K 871K 871K 871K 871K
goodwillAndIntangibleAssets 3.47M 871K 871K 871K 871K 871K 871K 871K 871K 871K
longTermInvestments 110K - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 97107 126.24K 18125 7171 10103 9584 13925 48984 6000 11248
totalNonCurrentAssets 3.74M 997.24K 889.12K 878.17K 881.1K 880.58K 884.92K 919.98K 877K 882.25K
otherAssets - - - - - - - - - -
totalAssets 3.86M 1.64M 1M 945.62K 947.9K 948.54K 947.22K 977.76K 949.95K 962.65K
totalPayables - - - - - - 265.6K - - 99690
accountPayables - - - - - - 265.6K - - 99690
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 816.53K 1.2M 809.86K 833.91K 859.41K 813.41K 718.52K 566.67K 577.57K 493.3K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue -49677 - - - - - -265.6K - - -
otherCurrentLiabilities 603.53K 393.04K 376.39K 320.63K 330.12K 306.83K 265.6K 206.42K 223.37K -
totalCurrentLiabilities 1.42M 1.6M 1.19M 1.15M 1.19M 1.12M 984.13K 773.09K 800.94K 592.99K
longTermDebt 1.53M - 1.21M 1.05M 895.51K 734.08K 750.02K 630.43K 517.31K 248.69K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 1.53M - 1.21M 1.05M 895.51K 734.08K 750.02K 630.43K 517.31K 248.69K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 2.95M 1.6M 2.4M 2.2M 2.09M 1.85M 1.73M 1.4M 1.32M 841.68K
treasuryStock - - - - - - - - - -
preferredStock 157 157 166 166 166 166 166 166 166 166
commonStock 13458 8448 5724 83136 80686 76980 73202 72411 71661 69830
retainedEarnings -27.97M -12.55M -11.5M -11.33M -11.12M -10.78M -10.32M -9.79M -9.62M -8.71M
additionalPaidInCapital - - - - - - - - - -
date 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31
netIncome -15.42M -1.05M -168.69K -210.32K -340.71K -466.13K -529.18K -168.47K -910.81K -696.62K
depreciationAndAmortization - 166.43K 439.77K - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital 235.32K -135.93K 45370 -7230 31766 62149 92045 -51616 116.96K 5248
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - 212.52K 110.79K - - - - - - -
otherWorkingCapital - -348.45K -65418 -7230 31766 62149 92045 -51616 116.96K 5248
otherNonCashItems 14.61M 43696 -433.83K 19529 166.74K 247.8K 169.54K 85250 533.67K 403.44K
netCashProvidedByOperatingActivities -569.28K -972.97K -117.38K -198.02K -142.2K -156.18K -267.6K -134.83K -260.19K -287.93K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities 103.7K - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - 43696 - - - - - - - -
commonStockRepurchased - 314.42K 247.12K - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - -358.11K - - - - - - - -
commonDividendsPaid - -358.11K - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 194.71K 1.65M 219.33K 253.84K 216.92K 16355 300.39K 113.12K 268.62K 257.25K
netCashProvidedByFinancingActivities 194.71K 1.29M 219.33K 253.84K 216.92K 16355 300.39K 113.12K 268.62K 257.25K