OTC : ASHI

Asberry 22 Holdings Inc — Financials

$0.0111 USD

$0 (0.0%)

Volume
10
Average Volume
14
Market Capitalization
$5.24K
P/E Ratio
-0.10
Dividend Yield
0.00%
Price Target
Year High
$0.38
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.56
ASHI Financial Statements
date 2024-06-30 2023-06-30 2022-06-30 2021-06-30 2016-06-30 2015-06-30 2014-06-30 2012-12-31 2011-12-31 2010-12-31
revenue 1.35M 1.18M - - 6.5M 5.3M 1.2M - - -
costOfRevenue 2.17M 712.65K - - 3.55M 3.2M 647.29K - - -
grossProfit -819.76K 471.97K - - 2.95M 2.09M 555.38K - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - 2.72M 2.51M 984.78K 25314 26509 5919
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 152.75K 541.51K 20027 30090 2.72M 2.51M 984.78K 25314 26509 5919
otherExpenses - - - - - - - - - -
operatingExpenses 152.75K 541.51K 20027 30090 2.72M 2.51M 984.78K 25314 26509 5919
costAndExpenses 2.33M 1.25M 20027 30090 6.27M 5.71M 1.63M 25314 26509 5919
netInterestIncome -559.27K - - - -628.57K -175.9K -10966 - - -
interestIncome - - - - - - - - - -
interestExpense 559.27K - - - 524.88K 169.14K 10966 - - -
depreciationAndAmortization - 228.48K 236.56K 206.3K 31057 22051 7443 - - -
ebitda -53067 -69540 191.53K 176.21K 25785 -413.64K -398.12K -25314 -26509 -5919
ebit -53067 -69543 -45027 -30090 -108.97K -442.46K -405.56K -25314 -26509 -5919
nonOperatingIncomeExcludingInterest -919.45K 3 24997 - 339.79K 26371 -23839 - - -
operatingIncome -972.52K -69540 -20030 -30090 230.82K -416.08K -429.4K -25314 -26509 -5919
totalOtherIncomeExpensesNet 360.18K -3 -24997 - -864.66K -195.51K 12873 - - -
incomeBeforeTax -612.34K -69543 -45027 -30090 -633.84K -611.6K -416.53K -25314 -26509 -5919
incomeTaxExpense - - - - 800 2400 7079 - - -
netIncomeFromContinuingOperations -612.34K -69543 -45027 -30090 -634.64K -614K -423.61K -25314 -26509 -5919
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -612.34K -69543 -45027 -30090 -634.64K -614K -423.61K -25314 -26509 -5919
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -612.34K -69543 -45027 -30090 -634.64K -614K -423.61K -25314 -26509 -5919
eps -0.11 -0.06 -0.1 -0.06 -1.66 -1.8 -1.24 -0.06 -0.07 -0.01
date 2024-06-30 2023-06-30 2022-06-30 2016-06-30 2015-06-30 2014-06-30 2012-12-31 2011-12-31 2010-12-31
cashAndCashEquivalents 1478 8250 - 607.96K 351.08K 307.57K - 18008 44517
shortTermInvestments - - - - - - - - -
cashAndShortTermInvestments 1478 8250 - 607.96K 351.08K 307.57K - 18008 44517
netReceivables 6.34M 5.67M - 880 9511 - - - -
accountsReceivables 6.34M 5.67M - 880 9511 - - - -
otherReceivables - - - - - - - - -
inventory - - - 585.49K 323.78K 196.16K - - -
prepaids - - - 38254 61269 152.08K - - -
otherCurrentAssets 15622 97395 1166 10556 9474 - - - -
totalCurrentAssets 6.35M 5.78M 1166 1.38M 794.38K 655.81K - 18008 44517
propertyPlantEquipmentNet - - - 134.22K 159.55K 104.73K - - -
goodwill - - - - - - - - -
intangibleAssets - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - -
longTermInvestments - - - - - - - - -
taxAssets - - - - - - - - -
otherNonCurrentAssets - - - 14341 6895 12162 - - -
totalNonCurrentAssets - - - 148.56K 166.44K 116.89K - - -
otherAssets - - - - - - - - -
totalAssets 6.35M 5.78M 1166 1.52M 960.82K 772.7K - 18008 44517
totalPayables 2.33M 1.46M - 828.15K 605.93K 321.23K 18366 2889 2889
accountPayables 2.33M 1.46M - 724.74K 509.62K 213.15K 300 2889 2889
otherPayables - - - 103.41K 96312 108.08K 18066 - -
accruedExpenses - - - - - - - 2889 -
shortTermDebt 7.4M 6.87M 26249 455.75K 576.86K 560K 5 - -
capitalLeaseObligationsCurrent - - - - - - - - -
taxPayables - - - - - 6702 - - -
deferredRevenue - - - 94754 82499 307.14K - - -
otherCurrentLiabilities 1.53M 778.62K 24999 932.54K 68584 -560K - -2889 -
totalCurrentLiabilities 11.27M 9.11M 51248 2.31M 1.33M 628.37K 18371 2889 2889
longTermDebt - - - 23137 29189 560K - - -
capitalLeaseObligationsNonCurrent 489.48K 1.46M - - 5440 - - - -
deferredRevenueNonCurrent - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - -
otherNonCurrentLiabilities - - - - - 9212 - - -
totalNonCurrentLiabilities 489.48K 1.46M - 23137 34629 569.21K - - -
otherLiabilities - - - - - - - - -
capitalLeaseObligations 489.48K 1.46M - - 5440 - - - -
totalLiabilities 11.76M 10.57M 51248 2.33M 1.37M 1.2M 18371 2889 2889
treasuryStock - - - - - - - - -
preferredStock 50000 50000 50000 - - - - - -
commonStock 5429 5430 472 86860 72456 68060 8999 8999 8999
retainedEarnings -1.71M -1.09M -1.02M -1.67M -1.04M -423.61K -65918 -32428 -5919
additionalPaidInCapital -3.75M - - 775.93K 557.46K -69331 38548 38548 38548
date 2023-06-30 2022-06-30 2021-06-30 2016-06-30 2015-06-30 2014-06-30 2012-12-31 2011-12-31 2010-12-31
netIncome -69543 -45027 -30090 -634.64K -614K -423.61K -25314 -26509 -5919
depreciationAndAmortization - - - 31057 22051 7443 - - -
deferredIncomeTax - - - - 41624 - - - -
stockBasedCompensation - - - - 16850 - - - -
changeInWorkingCapital -96676 18778 5055 88976 29897 160.27K -2884 - -
accountsReceivables - - - 8631 -9511 - - - -
inventory - - - -261.7K -127.62K -196.16K - - -
accountsPayables - -5055 5055 337.24K 386.4K - - - -
otherWorkingCapital -96676 23833 - 342.05K 167.03K 356.43K - - -
otherNonCashItems 96300 - - 652.79K 107.84K 48786 - - -
netCashProvidedByOperatingActivities -69919 -26249 -25035 138.18K -437.36K -207.11K -28198 -26509 -5919
investmentsInPropertyPlantAndEquipment - - - -5734 -39890 -127.73K - - -
acquisitionsNet - - - - - - - - -
purchasesOfInvestments - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - -
otherInvestingActivities 38892 - - - - -12162 - - 47547
netCashProvidedByInvestingActivities 38892 - - -5734 -39890 -139.9K - - 47547
netDebtIssuance 39277 - - 201.34K 532.48K 636.26K 10190 - -
longTermNetDebtIssuance - - - - - 101.38K - - -
shortTermNetDebtIssuance 39277 - - 201.34K 532.48K 636.26K 10190 - -
netStockIssuance - - - - - 9103 - - -
netCommonStockIssuance - - - - - 9103 - - -
commonStockIssuance - - - - - 9103 - - -
commonStockRepurchased - - - - - - - - -
netPreferredStockIssuance - - - - - - - - -
netDividendsPaid - - - - - - - - -
commonDividendsPaid - - - - - - - - -
preferredDividendsPaid - - - - - - - - -
otherFinancingActivities - 26249 25035 -76898 -11712 9212 - - 2889
netCashProvidedByFinancingActivities 39277 26249 25035 124.44K 520.76K 654.57K 10190 - 2889
date 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
revenue 1.18M - - - - 2.5M 2.04M 1.2M 1.3M 1.96M
costOfRevenue 712.65K - - - - 1.56M 1.02M 726.92K 599.95K 1.2M
grossProfit 471.97K - - - - 936.12K 1.02M 472.53K 695.19K 758.5K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - 665.66K 658.11K 611.12K 744.69K 701.74K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 431.52K 101.24K 5816 2935.0 8350 665.66K 658.11K 611.12K 744.69K 701.74K
otherExpenses - - - - - - - - - -
operatingExpenses 431.52K 101.24K 5816 2935.0 8350 665.66K 658.11K 611.12K 744.69K 701.74K
costAndExpenses 1.14M 101.24K 5816 2935.0 8350 2.22M 1.68M 1.34M 1.34M 1.91M
netInterestIncome - - - - - -159.3K -137.24K -269.45K -137.26K -74867
interestIncome - - - - - - - - - -
interestExpense - - - - - 159.3K 392.21K 44180 126.75K 74867
depreciationAndAmortization 54880 27081 86065 60459 71391 7903 7765 7764 7764 7764
ebitda 40450 -101.24K -5820 -2940 63041 569.7K 624.89K -21287 -189.42K 19043
ebit 40449 -101.24K -5816 -2935.0 -8350 526.43K -15580 196.22K -207.7K 1514
nonOperatingIncomeExcludingInterest - - -4 -5.0 - -255.96K 377.73K -334.81K 158.2K 55248
operatingIncome 40449 -101.24K -5820 -2940 -8350 270.47K 362.15K -138.59K -49500 56762
totalOtherIncomeExpensesNet - - 4 5.0 - 96656 -514.97K 65362 -284.94K -130.12K
incomeBeforeTax 40449 -101.24K -5816 -2935.0 -8350 367.12K -152.82K -73231 -334.44K -73353
incomeTaxExpense - - - - - 800 - - - 800
netIncomeFromContinuingOperations 40449 -101.24K -5816 -2935.0 -8350 366.32K -152.82K -73231 -334.44K -74153
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 40449 -101.24K -5816 -2935.0 -8350 366.32K -152.82K -73231 -334.44K -74153
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 40449 -101.24K -5816 -2935.0 -8350 366.32K -152.82K -73231 -334.44K -74153
eps 0.04 -0.12 -0.01 -0.01 -0.02 0.82 -0.35 -0.19 -0.92 -0.2
date 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
cashAndCashEquivalents 8250 38892 23525 - - 85942 607.96K 168.05K 442.94K 159.11K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 8250 38892 23525 - - 85942 607.96K 168.05K 442.94K 159.11K
netReceivables 5.67M 5.37M - - - 4505 880 7682 11832 9330
accountsReceivables 5.67M 5.37M - - - 4505 880 7682 11832 9330
otherReceivables - - - - - - - - - -
inventory - - - - - 790.4K 585.49K 442.65K 397.5K 500.01K
prepaids - 21797 1167 2917 - 229.2K 38254 134.3K 140.94K 200.02K
otherCurrentAssets 97395 - - - 1166 10556 10556 205.19K 4906 11054
totalCurrentAssets 5.78M 5.43M 24692 2917 1166 1.12M 1.38M 957.87K 1.25M 926.51K
propertyPlantEquipmentNet - - - - - 126.32K 134.22K 141.99K 149.75K 157.52K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - 23240 - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - 14427 14341 14341 14341 14341
totalNonCurrentAssets - 23240 - - - 140.75K 148.56K 156.33K 164.09K 171.86K
otherAssets - - - - - - - - - -
totalAssets 5.78M 5.45M 24692 2917 1166 1.26M 1.52M 1.11M 1.41M 1.1M
totalPayables - - - 1185 - 614.22K 828.15K 295.04K 391.29K 574.14K
accountPayables - - - 1185 - 467.94K 724.74K 210.23K 305.11K 514.02K
otherPayables - - - - - 146.28K 103.41K 84804 86178 60124
accruedExpenses - - - - - - - - - -
shortTermDebt 6.87M 6.95M 58525 29748 26249 227.14K 455.75K 448.41K 561.64K 865.41K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - 6737.0 - - - 155.28K 94754 218.55K 9830 52831
otherCurrentLiabilities 2.24M 2.13M 25000 25000 24999 650.16K 932.54K 467.73K 647.07K 60124
totalCurrentLiabilities 9.11M 9.09M 83525 55933 51248 1.65M 2.31M 1.43M 1.61M 1.55M
longTermDebt - - - - - 21587 23137 214.83K 114.6K 27698
capitalLeaseObligationsNonCurrent 1.46M 1.2M - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - 226.27K 398.12K -
totalNonCurrentLiabilities 1.46M 1.2M - - - 21587 23137 441.11K 512.72K 27698
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 1.46M 1.2M - - - - - - - -
totalLiabilities 10.57M 10.28M 83525 55933 51248 1.67M 2.33M 1.87M 2.12M 1.58M
treasuryStock - - - - - - - - - -
preferredStock 50000 50000 50000 50000 50000 - - - - -
commonStock 5430 5430 472 472 472 90292 86860 78102 76266 72456
retainedEarnings -1.09M -1.13M -1.03M -1.03M -1.02M -1.31M -1.67M -1.52M -1.45M -1.11M
additionalPaidInCapital - - - - - 808.6K 775.93K 684.69K 656.52K 557.46K
date 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
netIncome 40449 -101.24K -5816 -2935.0 -8350 366.32K -152.82K -73229 -334.44K -74153
depreciationAndAmortization - - - - - 7903 7765 7764 7764 7764
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -102.75K 6322.46 565.0 -565.0 -3184.01 -367.71K 282.38K 83021 -134.38K -142.05K
accountsReceivables - - - - - -3625 6803 4149 -2502 181
inventory - - - - - -204.91K -142.84K -45144 102.5K -176.22K
accountsPayables - - - 1185.0 -1976.71 -219.61K 542.22K -84707 -191.38K 71111
otherWorkingCapital -102.75K 6322.46 565.0 -1750.0 -1207.3 -159.17K 418.42K 124.02K -234.38K 33996
otherNonCashItems -271 96333 168.44 -1185.0 2122.07 -154.2K 450.76K -124.54K 224.14K 102.43K
netCashProvidedByOperatingActivities -62570 1414.74 -5082.56 -3500.0 -11388 -147.68K 588.09K -106.99K -236.92K -106.01K
investmentsInPropertyPlantAndEquipment 0.15 - - - - - - - - -5734
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 472.14 38319 - - - - - - - -
netCashProvidedByInvestingActivities 472.29 38319 - - - - - - - -5734
netDebtIssuance - - - - - -395.92K -207.7K -329.33K 560.39K 5966.0
longTermNetDebtIssuance - - - - - -395.92K -288.24K -339.46K 805.18K -108.03K
shortTermNetDebtIssuance - - - - - - 149.99K 10135 -244.79K 286K
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 32006 -24485 28154 3500.0 11388 21581 59525 156.87K -39644 -86195.0
netCashProvidedByFinancingActivities 32006 -24485 28154 3500.0 11388 -374.34K -148.18K -167.91K 520.75K -80229