OTC : ATMFF

Atmofizer Technologies Inc. — Financials

$0.104 USD

$0 (0.0%)

Volume
40
Average Volume
595.92
Market Capitalization
$898.65K
P/E Ratio
-4.98
Dividend Yield
0.00%
Price Target
Year High
$0.10
Year Low
$0.05
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.02
ATMFF Financial Statements
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30
revenue - - 210K 497.28K - - - 690.84K 832.41K 762.29K
costOfRevenue - 22747 149.71K 414.08K - -21903 -43323 579.7K 307.4K 279.7K
grossProfit - -22747 60293 83199 - 21903 43323 111.14K 525.01K 482.58K
researchAndDevelopmentExpenses - 41715 305.53K 942.54K 161.77K - - - - -
generalAndAdministrativeExpenses 157.54K 380.58K 13.74M 10.89M 915.79K 11488 - - - -
sellingAndMarketingExpenses 450.6K 27993 2.08M 867.1K 52571 - - - - -
sellingGeneralAndAdministrativeExpenses 608.14K 1.09M 15.82M 11.76M 193.9K 11488 - - - -
otherExpenses 20656 78175 1.17M 655.62K - -361.03K -620K 1.69M -638K -668K
operatingExpenses 608.14K 1.13M 17.09M 12.63M 193.9K 361.03K 619.68K 1.69M 637.63K 667.56K
costAndExpenses 608.14K 1.15M 17.02M 13.05M 193.9K 339.12K 576.36K 2.35M 1.03M 1.05M
netInterestIncome -946.27 - -14990 993 748.64 3776.44 61117 21589 27392 311.03K
interestIncome - - - 2971 748.64 3776.44 61117 97549 113.37K 410.23K
interestExpense 946.27 - 14990 1978 - - - 75960 85980 99201
depreciationAndAmortization 9864 10044 929.66K 476.91K 1.14M 11488 - 11993 26631 24614
ebitda -598K -1.15M -26.18M -20.76M 925.39K -335.35K -430K 259.06K 614.04K 1.06M
ebit -608K -1.16M -27.11M -21.23M -210K -335.35K -430K 247.07K 587.41K 1.03M
nonOperatingIncomeExcludingInterest -365K 9864 10.08M 8.33M 16470 -3776 -146K -1.83M -700K -1.22M
operatingIncome -608K -1.15M -17.03M -13.09M -194K -339.12K -576K -1.58M -113K -185K
totalOtherIncomeExpensesNet 362.46K 136.16K -11.22M -8.33M -32336 -172 146.22K 1.83M 768.5K 1.22M
incomeBeforeTax -246K -1.02M -28.25M -21.43M -210K -335.35K -430K 247.07K 655.89K 1.03M
incomeTaxExpense - - - - -1497 -89123 -176K -289K 59349 13425
netIncomeFromContinuingOperations -246K -1.02M -28.25M -21.43M -209K -246.22K -254K 535.72K 596.54K 1.02M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -246K -1.02M -28.25M -21.43M -209K -246.22K -254K 535.72K 596.54K 1.02M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -246K -1.02M -28.25M -21.43M -209K -246.22K -254K 535.72K 596.54K 1.02M
eps -0.03 -0.12 -5.2 -6.59 -123.77 -5.91 -6.09 12.86 14.32 24.4
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30
cashAndCashEquivalents 53449 224.47K 400.98K 1.91M 207.37K 46072 676.93K 6.19M 416.97K 663.83K
shortTermInvestments - - - - - - - - 10.05M 10.01M
cashAndShortTermInvestments 53449 224.47K 400.98K 1.91M 207.37K 46072 676.93K 6.19M 10.47M 10.67M
netReceivables 3808 66787 405.93K 350K 1497.29 - 199.6K 331.83K 1.03M 921.91K
accountsReceivables 3808 66787 - 350K - - - - - -
otherReceivables - - 405.74K - 1497.29 - 199.6K 331.83K 1.03M 921.91K
inventory - - 7456 667.69K 46784 327 - - - -
prepaids - 13373 - - -46784.29 - - - - -
otherCurrentAssets - - - - 24705 326 -876.53K -6.52M -11.49M -11.59M
totalCurrentAssets 57257 304.7K 824.81K 5.92M 233.58K 326 - - - -
propertyPlantEquipmentNet - - 14527 24391 - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - 9.04M - - - - - -
goodwillAndIntangibleAssets - - - 9.04M - - - - - -
longTermInvestments - - - -299.59 - - - - - -
taxAssets - - - 299.59 - - - - - -
otherNonCurrentAssets - - - 1.5M - 32477 - 29584 289.14K 293.88K
totalNonCurrentAssets - - 14527 10.57M - 32477 - - - -
otherAssets - - - - - 134.87K 894.32K 6.55M 21.25M 20.52M
totalAssets 57257 304.7K 839.34K 16.49M 233.58K 167.67K 894.32K 6.55M 21.25M 20.52M
totalPayables 567.99K 943.75K 803.56K 1.44M - 3237 - - - -
accountPayables 567.99K 943.75K 803.56K 1.44M - 3237 - - - -
otherPayables - - - - - - - - - -
accruedExpenses 869.77K 499.77K 438.89K 37078 - - - - - -
shortTermDebt 277.16K 300.41K 286.17K 293.51K 265.77K - - - 180.33K 176.77K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - -148.06K - - - - -
otherCurrentLiabilities - - - 7315 -100.9K - - - -180.33K -176.77K
totalCurrentLiabilities 1.71M 1.74M 1.53M 1.78M 312.93K 3237 - - 180.33K 176.77K
longTermDebt - - - - - - - - 2.03M 2.17M
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - 1.06M 1.01M
otherNonCurrentLiabilities - - - - - 37009 30945 1.7M 616.32K 635.49K
totalNonCurrentLiabilities - - - - - 37009 30945 1.7M 3.71M 3.82M
otherLiabilities - - - - - -3237 - - -180.33K -176.77K
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.71M 1.74M 1.53M 1.78M 312.93K 37009 30945 1.7M 3.71M 3.82M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 44.67M 44.67M 44.42M 32.01M 26.87M 27.11M 27.77M 28.7M 27.31M 26.77M
retainedEarnings -52.11M -51.86M -50.84M -22.61M -26.95M -26.98M -26.9M -23.84M -10.67M -11.05M
additionalPaidInCapital 4.8M 4.8M 4.79M - - - - - - -
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30 2015-09-30
netIncome -245.68K -1.02M -28.25M -21.43M -208.87K -246.22K -253.75K 535.72K 596.54K 1.02M
depreciationAndAmortization - 9864 968.01K 481.14K - - - 11993 26631 24614
deferredIncomeTax - - 11.2M 8.34M - - - -993.08K 66197 -18646
stockBasedCompensation 2403 71445 9.88M 4.28M 611K - - - - -
changeInWorkingCapital 76421 378.06K 2.2M -1.48M 112.3K 97432 -1.48M 1.52M -86741 -160.36K
accountsReceivables 62979 3947.08 184.08K -468.67K 86842 -1304 321.06K 331.83K -56305 11188
inventory - -15571 -211.89K -620.9K -46784 1304.42 - - - -
accountsPayables - 392.74K 216.42K 1.27M 46785 6797.58 -922.17K 454.16K -31957 -167.08K
otherWorkingCapital 13442 -3051.08 2.01M -1.66M 25453 90634 -877.3K 735.62K 1521.78 -4475.27
otherNonCashItems -4150 -131.75K 914.51K 3.09M -86842 -6797.58 601.11K -2.69M -585.12K -710.08K
netCashProvidedByOperatingActivities -171.01K -694.41K -3.09M -6.73M -96574 -148.79K -1.73M -847.56K -124.02K -52957
investmentsInPropertyPlantAndEquipment - - -64488 -5.75M - - - - - -
acquisitionsNet - - 105.69K -515.06K - - - - - -
purchasesOfInvestments - - - - - - - -23.99M -30.85M -75.25M
salesMaturitiesOfInvestments - - - - - - - 43.89M 30.37M 98.55M
otherInvestingActivities - 314.36K 4361 -5.72M - - - - -50979 -
netCashProvidedByInvestingActivities - 314.36K 45563 -6.26M - - - 19.9M -535.67K 23.29M
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - 203.5K 1.54M 13.49M - - - - - -
netCommonStockIssuance - 203.5K 1.54M 13.49M - - - - - -
commonStockIssuance - 203.5K 1.54M 13.49M - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - 3732 - - - - - - - -
netDividendsPaid - - - - - -466.01K -3.58M -13.16M - -23.02M
commonDividendsPaid - - - - - -466.01K -3.58M -13.16M - -23.02M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - 258.28K - - -143.13K -180.33K -325.95K
netCashProvidedByFinancingActivities - 203.5K 1.54M 13.49M 258.28K -466.01K -3.58M -13.31M -180.33K -23.35M
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
revenue - - - - - - - -72751 20110 52728
costOfRevenue - - - - - - - 2534.16 3353 193.25K
grossProfit - - - - - - - -75285.16 16757 -140.52K
researchAndDevelopmentExpenses - - - - - - - 29647 5876 560
generalAndAdministrativeExpenses 3271 8399 96036 1333 25536 51963 78707 163.94K 252.69K 279.43K
sellingAndMarketingExpenses - - 95011 98324 108.86K 118.79K 124.62K 1437 7811 10085
sellingGeneralAndAdministrativeExpenses 5110 8399 96036 99657 134.4K 170.76K 203.33K 165.37K 260.5K 289.51K
otherExpenses 1897 7688 53549 3530 2769 9380 4977 6821 1630 27627
operatingExpenses 5110 16087 149.58K 102.22K 138.14K 180.1K 206.41K 201.04K 268K 155.9K
costAndExpenses 5110 16087 149.58K 102.22K 138.14K 180.14K 203.33K 187.2K 274.71K 310.64K
netInterestIncome - - - - - - -994 -3085 -3182 -3140
interestIncome - - - - - - - - - -
interestExpense - - - - - - 989.56 3085 3182 3140
depreciationAndAmortization - 8399 96036 2466 2466 2466 2466 2534.16 2466 2498.56
ebitda 2758 -10647 -150.04K -70243 -144K 149.14K -201K -107.48K -253.53K -302.08K
ebit 2758 -10647 -150.04K -68258 -145K 149.17K -179K -110.01K -255.99K -304.54K
nonOperatingIncomeExcludingInterest -7869 -5353 453 -31976 6252 -320K -3083 -119.97K 1393 2466
operatingIncome -5110 -15827 -149.58K -102.22K -138K -180K -206K -229.98K -254.6K -296.42K
totalOtherIncomeExpensesNet 7869 -2075 -453 29414 -6252 329.31K 26950 119.84K 7484 -1105
incomeBeforeTax 2759 -10474 -150.04K -70243 -144K 149.17K -179K -110.14K -259.18K -311.75K
incomeTaxExpense - - - - - - - 4171 - -8611.56
netIncomeFromContinuingOperations 2759 -10474 -150.04K -70243 -144K 149.17K -179K -113.18K -259.18K -307.68K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - 0.0 -
netIncome 2759 -10474 -150.04K -70243 -144K 149.17K -179K -123.02K -258.96K -299.19K
netIncomeDeductions - - - - - - - -8718 - -
bottomLineNetIncome 2759 -10474 -150.04K -70243 -144K 149.17K -179K -126.42K -258.96K -299.19K
eps 0.0 -0.0 -0.02 -0.01 -0.02 0.02 -0.02 -0.01 -0.03 -0.04
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
cashAndCashEquivalents 40416 8885 24198 53449 86527 103.13K 112K 223.32K 130.6K 284.13K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 40416 8885 24198 53449 86527 103.13K 112K 223.32K 130.6K 284.13K
netReceivables 3789 38655 3955 3808 3389 12009 66872 66445 376.97K 400.29K
accountsReceivables - 38655 3955 3808 3389 12009 66872 - - -
otherReceivables 3789 - - - - - - 66445 375.16K 400.29K
inventory - - - - - - -66940 - 7456 7443.03
prepaids - - - - - - - 13373 - 63357
otherCurrentAssets - - - - - - 66942 - - -12
totalCurrentAssets 44205 47540 28153 57257 89916 115.14K 178.87K 303.14K 553.48K 755.22K
propertyPlantEquipmentNet - - - - - - - - 7130 9579.3
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - 0.0
totalNonCurrentAssets - - - - - - - - 7130 9579.3
otherAssets - - - - - - - - - -0.3
totalAssets 44205 47540 28153 57257 89916 115.14K 178.87K 303.14K 560.61K 764.8K
totalPayables 545.19K 550.1K 524.44K 567.99K 612.16K 601.07K 890.86K 943.75K 1.19M 1.23M
accountPayables 545.19K 550.1K 524.44K 567.99K 612.16K 601.07K 890.86K 943.75K 1.19M 1.23M
otherPayables - - - - - - - - - -
accruedExpenses 870.49K 870.76K 964.7K 869.77K 788.74K 680.57K 603.06K 499.77K 403.55K 316.02K
shortTermDebt 287.79K 365.61K 346.97K 277.16K 295.08K 291.58K 294.24K 300.41K 291.22K 297.16K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 1.49M - - - - - -622 -8923 - -550
totalCurrentLiabilities 1.77M 1.79M 1.84M 1.71M 1.7M 1.57M 1.79M 1.74M 1.88M 1.85M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 1.77M 1.79M 1.84M 1.71M 1.7M 1.57M 1.79M 1.74M 1.88M 1.85M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 44.62M 44.67M 44.67M 44.67M 44.67M 44.67M 44.62M 44.44M 44.67M 44.59M
retainedEarnings -52.12M -52.17M -52.26M -52.11M -52.04M -51.89M -51.99M -51.6M -51.74M -51.39M
additionalPaidInCapital 4.79M 4.8M 4.8M 4.8M 4.79M 4.8M 4.79M 4.8M 4.79M 4.78M
date 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30
netIncome 2759 -10474 -150.04K -70243 -144.34K 149.17K -179.46K -126.42K -255.67K -303.14K
depreciationAndAmortization - - - - - - - 2534.16 2434.69 2498.56
deferredIncomeTax - - - - - - - - 46875 117.43K
stockBasedCompensation - - - - - - 2403 1001 11785 20862
changeInWorkingCapital 30373 -34700 -147 -419 127.74K 220.67K 64587 42846 88362 165K
accountsReceivables 35272 -34700 -147 -419 8622 54931 -154.31 -4817.96 23822 -11410
inventory - - - - - - - -15571 2 -
accountsPayables -4898 - - - - - 51359 37821 39706 154.7K
otherWorkingCapital -5016 -68888 51374 37589 119.12K 165.74K 13381 25414 24832 21705
otherNonCashItems 555 26123 51374 37589 - -378.82K -48179 -156.9K -46035 -103.19K
netCashProvidedByOperatingActivities 33687 -19051 -98811 -33073 -16603 -8978 -111.85K -225.58K -152.24K -100.53K
investmentsInPropertyPlantAndEquipment - - - - - - - -581.47 - -
acquisitionsNet - - - - - - - 320.71K - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - 314.36K - -
netCashProvidedByInvestingActivities - - - - - - - 320.13K -1393.72 1323
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - 427.85 -135.28 13725
netCommonStockIssuance - - - - - - - 427.85 -135.28 14166
commonStockIssuance - - - - - - - 427.85 -135.28 14166
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -441
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1642 3738 69560 - - - - - - -
netCashProvidedByFinancingActivities -1642 3738 69560 - - - - 427.85 -135.28 13725