OTC : ATUSF

Altius Minerals Corporation

$40.79 USD

$0.98 (2.46%)

Volume
5.27K
Average Volume
34.67K
Market Capitalization
$1.75B
P/E Ratio
9.02
Dividend Yield
0.70%
Price Target
Year High
$46.78
Year Low
$19.80
Day High
Day Low
Payout Ratio
$0.06
Current Ratio
$9.96

ATUSF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2017-04-30
revenue 40.5M 58.17M 68.96M 84.11M 63.19M 50.93M 44.88M 41.14M 34.67M 23.04M
costOfRevenue 12.36M 12.34M 21.31M 30.37M 28.94M 23.27M 21.32M 20.31M 20.42M 16.23M
grossProfit 28.15M 45.84M 47.65M 53.75M 34.25M 27.66M 23.56M 20.83M 14.24M 6.8M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 17.08M 16.9M 15.46M 13.92M 12.07M 12.92M 11.61M 10.45M 6.6M 7.18M
sellingAndMarketingExpenses - - 227K - - - - - 1.96M -
sellingGeneralAndAdministrativeExpenses 17.08M 16.9M 15.68M 13.92M 12.07M 12.92M 11.61M 10.45M 8.57M 7.18M
otherExpenses 227.88K 180K - -89000 -472K -70000 -322K -490K - -334K
operatingExpenses 17.31M 17.08M 15.68M 13.83M 11.6M 12.85M 11.29M 9.96M 8.57M 6.85M
costAndExpenses 29.66M 29.41M 37.81M 44.2M 40.54M 36.12M 32.6M 30.28M 28.99M 23.08M
netInterestIncome 6.04M -9.52M -9.28M -7.02M -6.82M -8.08M -8.13M -7.97M - -7.71M
interestIncome 13.2M - - - - - - - 5.2M -
interestExpense 7.16M 9.52M 9.28M 7.02M 6.82M 8.08M 8.13M 7.97M - 7.71M
depreciationAndAmortization 5.51M 6.17M 15.98M 24.29M 22.91M 18.05M 15.63M 14.59M 14.77M 11.63M
ebitda 16.35M 116M 40.58M 83.17M 74.91M 43.69M 44.18M 28.58M 31.16M -42.8M
ebit 10.84M 109.83M 24.59M 58.88M 52M -10.95M 28.55M 13.99M 15.5M -54.44M
nonOperatingIncomeExcludingInterest - -81.07M 6.55M -1.11M 11.58M 34.82M -247K 4.48M -9.82M 52.1M
operatingIncome 10.84M 28.76M 31.14M 59.59M 49.73M 25.64M 33.26M 29.58M 5.68M -2.33M
totalOtherIncomeExpensesNet 373.91M 71.55M -15.83M -5.91M -18.41M -42.9M -7.88M -12.45M 29.62M -59.82M
incomeBeforeTax 384.75M 100.31M 15.32M 51.86M 45.17M -19.03M 20.42M 6.02M 14.37M -62.15M
incomeTaxExpense 85.64M -1.5M 5.2M 12.37M 6.89M 7.18M 2.08M 4.08M 7.97M 2.86M
netIncomeFromContinuingOperations 299.11M 101.8M 10.12M 39.48M 38.28M -26.21M 18.34M 1.94M 27.33M -65.01M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 298.38M 100.76M 9.54M 37.49M 40.02M -26.21M 17.47M 1.27M 27.33M -64.87M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 298.38M 100.76M 9.54M 37.49M 40.02M -26.86M 17.47M 1.27M 27.33M -64.87M
eps 6.45 2.16 0.2 0.82 0.97 -0.63 0.41 0.03 0.63 -1.5
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2017-04-30
cashAndCashEquivalents 293.89M 15.91M 130.42M 82.38M 100.02M 21.8M 22.13M 28.39M 61.98M 34.83M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 293.89M 15.91M 130.42M 82.38M 100.02M 21.8M 22.13M 28.39M 61.98M 34.83M
netReceivables 25.42M 8.14M 6.94M 21.76M 14.87M 13.84M 15.76M 13.96M 8.06M 5.78M
accountsReceivables 5.95M 7.39M 6.94M 10.94M 12.6M 11.88M 9.02M 8.93M 8.06M 5.61M
otherReceivables 19.47M 749K 7.38M 10.82M 2.27M 1.95M - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - 609K
otherCurrentAssets - - - - - - - - 304K -
totalCurrentAssets 319.31M 24.05M 144.73M 104.14M 114.89M 35.64M 37.89M 42.35M 83.04M 41.22M
propertyPlantEquipmentNet 191.18M 209.28M 206.72M 238.45M 260.88M 288.56M 269.26M 273.13M 146.66M 164.14M
goodwill - - - - - 6.03M 6.03M 6.03M 7.84M 11M
intangibleAssets 191.18M - - - - - 2.1M 253.12M - -
goodwillAndIntangibleAssets 191.18M - - - -9.1M 6.03M 8.14M 259.15M 7.84M 11M
longTermInvestments 499.86M 464.35M 406.16M 429.07M 337.85M 250.85M 245.64M 232.7M 272.53M 199.55M
taxAssets 11.74M 8.8M 7.91M 6.77M 7.79M 8.52M 5.95M 4.76M 3.84M 4.54M
otherNonCurrentAssets -182.93M 7.5M 15.92M 2.15M 9.1M 1000 - - 20.3M -
totalNonCurrentAssets 711.02M 689.94M 628.8M 676.44M 606.51M 553.97M 528.99M 516.63M 451.17M 379.22M
otherAssets - - - - - - - - - -
totalAssets 1.03B 713.98M 773.54M 780.58M 721.4M 589.61M 566.87M 558.98M 534.2M 420.44M
totalPayables 13.14M 4.77M 4.16M 5.64M 6.07M 6.85M 6.36M 7.33M 8.95M 3.56M
accountPayables 3.34M 3.32M 4.16M 5.64M 6.07M 6.85M 6.36M 7.33M 8.95M 3.06M
otherPayables 9.8M 1.46M - - - - - - - 493K
accruedExpenses - - - - - - - - - -
shortTermDebt 7.99M 5.56M 8M 8M 8M 20M 20M 20M 13M 11.75M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - 1.46M 734K 6.05M 5.58M 4.68M 443K 2.24M 2.82M 493K
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 8M 734K 6.05M 5.58M 4.68M 443K 2.24M 2.82M -
totalCurrentLiabilities 21.13M 12.77M 12.89M 19.69M 19.65M 31.53M 26.8M 29.56M 24.77M 15.31M
longTermDebt 80.35M 99.38M 104.17M 112.87M 107.18M 114.28M 88.36M 93.19M 52.19M 66.58M
capitalLeaseObligationsNonCurrent - - - 801K 851K 1M 911K - - -
deferredRevenueNonCurrent - - - - 11000 1.31M 528K - -57.12M -
deferredTaxLiabilitiesNonCurrent 30.2M 30.29M - 38.41M - - - 51.97M 57.12M 23.09M
otherNonCurrentLiabilities 3.48M 409K 43.94M 801K 64.73M 57.67M 50.32M 51.97M 57.12M -
totalNonCurrentLiabilities 114.02M 130.08M 148.11M 152.09M 172.77M 174.25M 140.11M 145.16M 109.31M 89.67M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - 801K 851K 1M 911K - - -
totalLiabilities 135.15M 142.86M 161M 171.78M 192.42M 205.78M 166.91M 174.72M 134.08M 104.98M
treasuryStock - - - - - - - - - -
preferredStock - - - - 57.06M 57.06M 57.06M 57.06M 55.37M 21.32M
commonStock 353.53M 353.02M 355.29M 358.7M 260.79M 259.3M 262.65M 267.54M 269.46M 270.23M
retainedEarnings 350.02M 81.81M 13.32M 24.65M 12.65M -31.9M 10.06M 8.83M 22.25M 9.18M
additionalPaidInCapital 1.55M - 11.48M - - - - 267.54M - 270.23M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2017-04-30
netIncome 298.38M 101.8M 9.54M 39.48M 38.28M -26.21M 18.34M 1.94M 27.33M -65.01M
depreciationAndAmortization 5.51M 6.17M 15.98M 24.29M -4.13M 45.42M -1.22M 2.42M 14.77M 11.63M
deferredIncomeTax -3.21M -1.5M 5.2M 12.37M 6.89M 7.18M 2.08M 4.08M -33.54M 2.86M
stockBasedCompensation 4.62M 4.46M 3.97M 3.41M 2.8M 3.78M 1.5M 1.31M 1.56M 1.06M
changeInWorkingCapital 1.01M -3.99M 2.86M 1.75M -1.94M -1.4M -1.55M -2.52M -2.44M -1.06M
accountsReceivables 1.43M -3.65M 4M 1.3M -1.07M -2.19M -693K -1.23M -2.45M -2.53M
inventory - - - -457K 874K -792K 855K - - -
accountsPayables -428.65K - -1.14M 457K -874K 792K -855K -1.29M 8000 -
otherWorkingCapital - -334K -1.14M 457K -874K 792K -855K -1.29M - 1.47M
otherNonCashItems -280.23M -72.83M 14.94M -7.05M 5.86M 8.35M 8.25M 8.15M 4.85M 56.76M
netCashProvidedByOperatingActivities 26.09M 27.95M 36.51M 74.26M 47.77M 37.12M 27.4M 15.38M 12.53M 6.24M
investmentsInPropertyPlantAndEquipment -355.71K -1.37M -1.45M -2.34M -1.14M -2.74M -15.9M -8M -13.31M -1.18M
acquisitionsNet 317.03M -121.04M 53.15M -30.28M -33.79M 428K 10.53M -44.09M 13.09M -45.7M
purchasesOfInvestments -45.26M -11.3M -1.61M -47.81M -17.2M -71.12M -30.46M -27.45M -38.81M -12.17M
salesMaturitiesOfInvestments 69.93M 26.43M 1.16M 3.42M 25.64M 23.42M 27.58M 4.33M 7.72M 12.73M
otherInvestingActivities -39.03M 3.91M 3.83M -8.74M -55000 -175K -119K -2.8M -10.63M -988K
netCashProvidedByInvestingActivities 302.31M -103.37M 55.07M -85.75M -26.55M -50.19M -8.37M -78.01M -41.94M -47.31M
netDebtIssuance -16.99M -8.17M -8.17M 1.83M -17.17M 27.16M -5.5M 48.82M 10.19M 10.19M
longTermNetDebtIssuance -16.99M -8.17M -8.17M 1.83M -17.17M 27.16M -5.5M 48.82M 10.19M 10.19M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -1.56M -15.13M -12.53M -4.84M -12.94M -6.09M -9.27M -4.53M -2.87M 64.39M
netCommonStockIssuance -1.56M -15.13M -12.53M -4.84M -12.94M -6.09M -9.27M -4.53M -2.87M 39.39M
commonStockIssuance - 1.06M - - - - - - - 40.26M
commonStockRepurchased -1.56M -16.2M -12.53M -4.84M -12.94M -6.09M -9.27M -4.53M -2.87M -872K
netPreferredStockIssuance - - - - - - - - - 25M
netDividendsPaid -16.11M -14.84M -14.3M -16.49M -14.25M -12.9M -13.12M -11.83M -3.52M -5.2M
commonDividendsPaid -16.11M -14.84M -14.3M -13.14M -9.25M -7.88M -8.12M -6.9M -5.29M -5.2M
preferredDividendsPaid - - - -3.35M -5M -5.01M -5M -4.93M - -
otherFinancingActivities -15.76M -6.27M -3.93M 8.74M 101.35M 4.57M 2.59M -3.41M 82.8M -3.04M
netCashProvidedByFinancingActivities -50.41M -44.42M -38.93M -10.75M 56.99M 12.74M -25.29M 29.04M 56.56M 66.33M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 18.31M 8.87M 9.14M 9.82M 12.62M 11.7M 13.04M 19.52M 10.36M 10.47M
costOfRevenue 5.16M 2.74M 2.67M 2.88M 3.01M 2.21M 3.38M 3.61M 3.03M 4.04M
grossProfit 13.15M 6.14M 6.46M 6.94M 9.61M 9.49M 9.67M 15.91M 7.33M 6.43M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 9.52M 3.48M 6.31M 3.63M 3.66M 3.69M 4.76M 3.4M 3.51M 3.49M
sellingAndMarketingExpenses - - - - - - - 1.6M - -
sellingGeneralAndAdministrativeExpenses 9.52M 3.48M 6.31M 3.63M 3.66M 3.69M 4.76M 5M 3.51M 3.49M
otherExpenses 5.87M - -1.78M 211K 41000 42000 19000 - - -
operatingExpenses 15.39M 3.48M 4.53M 3.84M 3.7M 3.73M 4.78M 5.16M 3.51M 3.49M
costAndExpenses 20.56M 6.21M 7.2M 6.72M 6.71M 5.94M 8.16M 8.77M 6.55M 7.52M
netInterestIncome 2.54M 3.52M 2.2M -2.02M -2.04M -2.34M -2.53M -2.34M -2.3M -2.32M
interestIncome 3.92M 5.17M 3.25M - - - - - - -
interestExpense 1.38M 1.65M 1.04M 2.02M 2.04M 2.34M 2.53M 2.34M 2.3M 2.32M
depreciationAndAmortization 2.59M 1.51M 1.11M 1.34M 1.12M 1.33M 1.81M 1.56M 1.47M 2.72M
ebitda 343.89K 4.17M 253.42M 5.5M 6.5M 90.29M 7.54M 9.2M 8.83M 5.66M
ebit -2.24M 2.66M 252.3M 4.17M 5.38M 88.96M 5.73M 7.64M 7.5M -217K
nonOperatingIncomeExcludingInterest - -22.92M -250.37M -1.07M 531K -83.2M -843K 3.11M -135K 6.5M
operatingIncome -2.24M 2.66M 1.93M 3.1M 5.91M 5.76M 4.89M 10.75M 3.82M 2.95M
totalOtherIncomeExpensesNet 5.48M 26.41M 249.71M -952K -2.58M 80.86M -1.69M -5.45M -2.17M -8.82M
incomeBeforeTax 3.23M 29.07M 251.65M 2.15M 3.33M 86.62M 3.2M 5.3M 6.42M -1.92M
incomeTaxExpense 588.52K 6.54M 61.41M -3.37M -3.01M 1.16M -12000 -3.02M 378K -321K
netIncomeFromContinuingOperations 2.64M 22.53M 190.23M 5.52M 6.34M 85.46M 3.21M 8.31M 4.82M -2.22M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 2.45M 22.34M 190.07M 5.35M 6.2M 84.75M 2.85M 8.44M 4.72M -2.3M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 2.45M 22.34M 190.07M 5.35M 6.2M 84.75M 2.85M 8.44M 4.72M -2.3M
eps 0.05 0.48 4.11 0.12 0.13 1.82 0.06 0.18 0.1 -0.05
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 128.5M 293.89M 253.44M 11.12M 12.08M 15.91M 109.63M 109.39M 101.51M 130.42M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 128.5M 293.89M 253.44M 11.12M 12.08M 15.91M 109.63M 109.39M 101.51M 130.42M
netReceivables 17.24M 25.42M 13.28M 12.33M 13.42M 8.14M 17.4M 9.11M 22.32M 14.31M
accountsReceivables 9.83M 5.95M 6.02M 4.67M 5.49M 7.39M 9.23M 9.11M 7.23M 6.94M
otherReceivables 7.41M 19.47M 7.26M 7.66M 7.92M 749K 8.16M 9.5M 15.09M 7.38M
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - 99.54M - - - - - - -
totalCurrentAssets 145.74M 319.31M 366.26M 23.45M 25.5M 24.05M 127.03M 127.99M 123.83M 144.73M
propertyPlantEquipmentNet 788.56M 191.18M 8.4M 206.12M 208.12M 209.28M 211.69M 8.92M 205.26M 206.72M
goodwill - - - - - - - - - -
intangibleAssets 786.44M - 196.07M 197.56M - - - - - -
goodwillAndIntangibleAssets 786.44M - 196.07M 197.56M - - - - - -
longTermInvestments 520.11M 499.86M 310.87M 449.34M 473.12M 464.35M 441.19M 627.86M 421.85M 406.16M
taxAssets 13.83M 11.74M 11.23M 16.81M 12.18M 8.8M 11.08M 11.41M 8.25M 7.91M
otherNonCurrentAssets -778.1M 8.25M 122.1M -176.6M 158K 7.5M 607K 12.35M 7.89M 8.01M
totalNonCurrentAssets 1.33B 711.02M 648.67M 693.23M 693.57M 689.94M 664.57M 649.14M 643.24M 628.8M
otherAssets - - - - - - - - - -
totalAssets 1.48B 1.03B 1.01B 716.68M 719.07M 713.98M 791.6M 777.13M 767.07M 773.54M
totalPayables 6.62M 13.14M 35.3M 1.98M 772K 4.77M 7.2M 3.01M 2.73M 4.16M
accountPayables 2.46M 3.34M 8.14M 1.79M 610K 3.32M 6M 3.01M 2.73M 4.16M
otherPayables 4.16M 9.8M 27.16M 188K 162K 1.46M 1.2M - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 8.02M 7.99M 8.01M 5.88M 5.56M 5.56M 8M 8M 8M 8M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 27.16M 188K 162K 1.46M 1.2M 324K 571K 734K
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - 8M -11329 8M 8M 8M 8M 324K 571K 734K
totalCurrentLiabilities 14.64M 21.13M 43.3M 9.98M 8.77M 12.77M 15.2M 11.33M 11.3M 12.89M
longTermDebt 79.5M 80.35M 83.16M 93.17M 97.31M 99.38M 98.11M 101.89M 103.31M 104.17M
capitalLeaseObligationsNonCurrent - - - - - - - 425K 382K -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent 32.98M 30.2M 28.64M 32.65M 31.29M 30.29M 47.95M - 44.62M -
otherNonCurrentLiabilities 6.2M 3.48M 308K 332K 370K 409K 405K 45.27M 382K 43.52M
totalNonCurrentLiabilities 118.68M 114.02M 112.11M 126.15M 128.97M 130.08M 146.46M 147.59M 148.32M 148.11M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - 425K 382K -
totalLiabilities 133.32M 135.15M 155.4M 136.13M 137.74M 142.86M 161.66M 158.92M 159.62M 161M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 788.7M 353.53M 353.44M 353.45M 353.32M 353.02M 354.04M 353.73M 354.08M 355.29M
retainedEarnings 337.48M 350.02M 334.17M 84.99M 83.81M 81.81M 9.2M 8.88M 7.46M 13.32M
additionalPaidInCapital 1.07M 1.55M - - - - - 10.56M - 11.48M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 2.45M 22.34M 264.95M 5.52M 6.34M 85.46M 3.21M 8.44M 4.72M -2.3M
depreciationAndAmortization 2.59M 1.51M 1.55M 1.34M 1.12M 1.33M 1.81M 1.56M 1.47M 2.72M
deferredIncomeTax -1.59M -2.26M 85.54M -3.37M -3.01M 1.16M -12000 -3.02M 638K -520K
stockBasedCompensation 6.31M 934K 1.34M 1.14M 1.21M 1.17M 936K 1.53M 824K 843K
changeInWorkingCapital -9.35M -821.33K 837.19K 1.39M -731K -3.58M 2.96M -1.97M -1.4M 1.17M
accountsReceivables -476.23K 65945 -972.17K 823K 1.9M -917K -127K -2.32M -294K 1.67M
inventory - - - - - - - - - -
accountsPayables -8.87M -887.28K 1.81M 419.4K -1.83M - - 347K -1.1M -495K
otherWorkingCapital - -888K 2.52M 571K -2.63M -2.66M 3.09M 347K -1.4M -495K
otherNonCashItems -4.27M -18.02M -343.38M -1.57M -1.09M -81.15M 3.63M 4.01M 4.08M 5.59M
netCashProvidedByOperatingActivities -3.87M 2.74M 10.83M 4.45M 3.84M 3.06M 10.72M 9M 5.17M 7.5M
investmentsInPropertyPlantAndEquipment -65166 -344.72K -1000 -7000 -3000 -319K -291K -701K -63000 -523K
acquisitionsNet -138.01M 29.46M 346K 281K 240K -85.08M -4.58M -257K -320K -285K
purchasesOfInvestments -2.62M -41.95M -2.92M -392K - -6.99M -62000 -3.34M -30.72M -5.11M
salesMaturitiesOfInvestments 641.65K 678.44K 67.62M 292K 527K 4.13M 6.6M 7.57M 8.43M 76.34M
otherInvestingActivities -49128 -39.31M 188.5M 445K -5000 -182K -1.09M 3.49M 90000 -305K
netCashProvidedByInvestingActivities -140.11M -51.47M 253.54M 619K 759K -88.45M 580K 6.76M -22.58M 70.12M
netDebtIssuance -2.01M -2M -7.9M -2.04M -2.04M -2.04M -2.04M -2.04M -2.04M -2.04M
longTermNetDebtIssuance -2.01M -2M -7.9M -2.04M -2.04M -2.04M -2.04M -2.04M -2.04M -2.04M
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance -9.93M -3.79M -1.08M - -52000 -5.47M -2.38M -2.48M -7.18M -4.73M
netCommonStockIssuance -9.93M -3.79M -1.08M - -52000 -5.47M -2.38M -2.48M -7.18M -4.73M
commonStockIssuance - - - - - - -2.38M - 1.06M -
commonStockRepurchased -9.93M - -1.08M - -52000 -5.47M - -2.48M -8.24M -4.73M
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -5.23M -4.25M -3.04M -3.79M -3.85M -3.55M -3.87M -3.84M -3.58M -3.54M
commonDividendsPaid -5.23M -4.25M -3.04M -3.79M -3.85M -3.55M -3.87M -3.84M -3.58M -3.54M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -5.25M -3.83M -6.9M -201K -2.49M -171K -1.67M -451K -1.59M -285K
netCashProvidedByFinancingActivities -22.41M -10.07M -18.92M -6.03M -8.43M -11.24M -9.97M -8.81M -14.08M -10.31M