Loading live market data…

Aurelion Inc.

NASDAQ:AURE

$1.7 USD

$0.05 (3.03%)

Volume
56.1K
Average Volume
47.52K
Market Capitalization
$537.91K
P/E Ratio
0.61
Dividend Yield
0.00%
Price Target
$
Year High
$14.60
Year Low
$1.25
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$59.93

AURE Financial

date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
revenue 1.79M 639.91K 348.53K 2.09M 2.79M
costOfRevenue 4.11M - - - 41914
grossProfit -2.32M 639.91K 348.53K 2.09M 2.75M
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 6.74M 4.35M 767.93K 671.03K 648.24K
sellingAndMarketingExpenses - - - - -
sellingGeneralAndAdministrativeExpenses 6.74M 4.35M 767.93K 671.03K 648.24K
otherExpenses 3.62M 3.34M 692.59K 19379 449.76K
operatingExpenses 10.36M 7.69M 1.46M 690.41K 1.1M
costAndExpenses 14.47M 7.69M 1.46M 690.41K 1.14M
netInterestIncome - - - - -
interestIncome - - - - -
interestExpense - - - - -
depreciationAndAmortization 93951 197.8K 63932 - -
ebitda -12.59M -5.7M -1.05M 1.39M 1.65M
ebit -12.69M -5.9M -1.11M 1.39M 1.65M
nonOperatingIncomeExcludingInterest - -1.14M - - -
operatingIncome -12.69M -7.05M -1.11M 1.39M 1.65M
totalOtherIncomeExpensesNet -9.97M 166.95K 68762 185.32K 254.82K
incomeBeforeTax -22.65M -6.88M -1.04M 1.58M 1.91M
incomeTaxExpense -113.5K -3112 -7476 225.65K -4928
netIncomeFromContinuingOperations -22.54M -6.88M -1.04M 1.35M 1.91M
netIncomeFromDiscontinuedOperations -188.39K - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome -22.73M -6.88M -1.04M 1.35M 1.91M
netIncomeDeductions - - - - -
bottomLineNetIncome -22.73M -6.88M -1.04M 1.35M 1.91M
eps -4.43 -83 -13 17 24
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
cashAndCashEquivalents 5024 13190 431.31K 66778 750.22K
shortTermInvestments - - - - -
cashAndShortTermInvestments 5024 13190 431.31K 66778 750.22K
netReceivables - 807.32K 5.74M 3.52M 1.88M
accountsReceivables - 12916 273.26K 281.63K 46511
otherReceivables - 794.4K 5.47M 3.24M 1.83M
inventory - - - - -
prepaids 14126 2.68M 66484 407.46K 356.88K
otherCurrentAssets 12466 196.11K 413.81K 2M 1.48M
totalCurrentAssets 31616 3.7M 6.65M 6M 4.46M
propertyPlantEquipmentNet - - 140.9K - -
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - 2.63M - - -
taxAssets - - - - 6697
otherNonCurrentAssets - - 68620 - -6697
totalNonCurrentAssets - 2.63M 209.52K - -
otherAssets - - - - -
totalAssets 31616 6.33M 6.86M 6M 4.46M
totalPayables 288.34K 305.28K 240.55K 575.66K 376.42K
accountPayables - - - - -
otherPayables 288.34K 305.28K 240.55K 575.66K 376.42K
accruedExpenses 34933 39653 45004 22112 27376
shortTermDebt - - - - -
capitalLeaseObligationsCurrent - 180.52K 220.1K - -
taxPayables - 15057 27648 282.38K 203.61K
deferredRevenue - - - - -
otherCurrentLiabilities - 2.76M 14415 21785 45976
totalCurrentLiabilities 323.28K 3.29M 520.07K 619.56K 449.77K
longTermDebt - - - - -
capitalLeaseObligationsNonCurrent - - 161K - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - 21785 45976
otherNonCurrentLiabilities - - - -21785 -45976
totalNonCurrentLiabilities - - 161K - -
otherLiabilities - - - - -
capitalLeaseObligations - 180.52K 381.1K - -
totalLiabilities 323.28K 3.29M 681.07K 619.56K 449.77K
treasuryStock - - - - -
preferredStock - - - - -
commonStock 49219 9042 5719 5000 5000
retainedEarnings -25.42M -3.23M 3.64M 4.68M 3.32M
additionalPaidInCapital 25.15M 6.31M 2.57M 735.37K 666.37K
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30
netIncome -22.54M -6.88M -1.04M 1.35M 1.91M
depreciationAndAmortization 93951 197.8K 63932 - -
deferredIncomeTax -98400 -3112 -7476 -17184 -48143
stockBasedCompensation 7.01M 2.6M - - -
changeInWorkingCapital -354.62K -737.77K -653.33K -195.9K -1.01M
accountsReceivables -903.23K 217.37K 7185 -335.06K -28712
inventory - - - - -
accountsPayables - - - - -
otherWorkingCapital 548.6K -955.14K -660.52K 139.15K -982.57K
otherNonCashItems 13.58M 3.16M 636.04K 19379 449.76K
netCashProvidedByOperatingActivities -2.31M -1.66M -996.58K 1.16M 1.3M
investmentsInPropertyPlantAndEquipment - - - - -
acquisitionsNet - -2M - - -
purchasesOfInvestments -250K -2.75M - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities 62881 2.99M -2.34M -1.36M 551.37K
netCashProvidedByInvestingActivities -187.12K -1.76M -2.34M -1.36M 551.37K
netDebtIssuance - - - - -
longTermNetDebtIssuance - - - - -
shortTermNetDebtIssuance - - - - -
netStockIssuance 2.6M - 5.75M 69000 222.01K
netCommonStockIssuance 2.6M - 5.75M 69000 222.01K
commonStockIssuance 2.6M - 5.75M 69000 222.01K
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -1.14M
commonDividendsPaid - - - - -1.14M
preferredDividendsPaid - - - - -
otherFinancingActivities - 2.75M -1.83M -540.75K -403.32K
netCashProvidedByFinancingActivities 2.6M 2.75M 3.92M -471.75K -1.32M
date 2026-03-31 2025-12-31 2025-03-31 2024-09-30 2024-03-31
revenue - - 287.0 142.28K 497.63K
costOfRevenue - - 99343 197.8K -
grossProfit - - -99056 -55518 -
researchAndDevelopmentExpenses - - - - -
generalAndAdministrativeExpenses 1.9M 1.02M - - -
sellingAndMarketingExpenses 99796 173.48K - - -
sellingGeneralAndAdministrativeExpenses 2M 1.2M 3.62M 6.38M 1.11M
otherExpenses -10.94M -10.4M - - -
operatingExpenses -8.93M -9.2M 3.62M 6.38M 1.11M
costAndExpenses -8.93M -9.2M 3.72M 6.58M 1.11M
netInterestIncome -603.18K -628.71K - - -
interestIncome - - - - -
interestExpense 603.18K 628.71K - - -
depreciationAndAmortization - - 99343 197.8K -
ebitda 9.32M 9.34M -3.58M -6.19M -489.42K
ebit 9.32M 9.34M -3.68M -6.39M -489.42K
nonOperatingIncomeExcludingInterest -387.64K -136.84K -33860 -48370 -118.58K
operatingIncome 8.93M 9.2M -3.72M -6.44M -608K
totalOtherIncomeExpensesNet -990.82K -491.87K 33857 48369 118.58K
incomeBeforeTax 7.94M 8.71M -3.68M -6.39M -489.42K
incomeTaxExpense - - -46948 -17121 14009
netIncomeFromContinuingOperations 7.94M 8.71M -3.64M -6.37M -503.43K
netIncomeFromDiscontinuedOperations - - - - -
otherAdjustmentsToNetIncome - - - - -
netIncome 7.94M 8.71M -3.64M -6.37M -503.43K
netIncomeDeductions - - - - -
bottomLineNetIncome 7.94M 8.71M -3.64M -6.37M -503.43K
eps 0.23 2.7 -0.13 -62 -5.5
date 2026-03-31 2025-12-31 2025-09-30 2025-03-31 2024-09-30 2024-03-31
cashAndCashEquivalents 2.07M 3.59M 5024 6661 13190 294.55K
shortTermInvestments 77.96M - - - - -
cashAndShortTermInvestments 80.03M 3.59M 5024 6661 13190 294.55K
netReceivables - - - 767.6K 807.32K 3.06M
accountsReceivables - - - 12770 12916 350.83K
otherReceivables - - - 754.82K 794.4K 2.71M
inventory - - - - - -
prepaids 117.7K - 14126 - 2.68M 2.77M
otherCurrentAssets - 72.65M 12466 - 196.11K 413.98K
totalCurrentAssets 80.15M 76.23M 31616 774.26K 3.7M 6.53M
propertyPlantEquipmentNet - - - - - 42247
goodwill - - - 13.67M - -
intangibleAssets - - - 512.46K - -
goodwillAndIntangibleAssets - - - 14.19M - -
longTermInvestments - - - 2.88M 2.63M -
taxAssets - - - - - -
otherNonCurrentAssets 77.93M 72.55M - 309.22K - 68672
totalNonCurrentAssets 77.93M 72.55M - 17.38M 2.63M 110.92K
otherAssets - - - - - -
totalAssets 158.08M 148.79M 31616 18.15M 6.33M 6.64M
totalPayables 126.92K 110.76K 288.34K 1.87M 305.28K 663.42K
accountPayables 126.92K - - - - -
otherPayables - 110.76K 288.34K 1.87M 305.28K 663.42K
accruedExpenses 1.21M 1.26M 34933 233.59K 39653 -
shortTermDebt - - - - - -
capitalLeaseObligationsCurrent - - - - 180.52K 237.54K
taxPayables - - - - 15057 37345
deferredRevenue - - - - - -
otherCurrentLiabilities - - - 98419 2.76M 11858
totalCurrentLiabilities 1.34M 1.37M 323.28K 2.2M 3.29M 912.81K
longTermDebt 41.2M 40.59M - - - -
capitalLeaseObligationsNonCurrent - - - - - 49095
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - -
otherNonCurrentLiabilities - - - - - -
totalNonCurrentLiabilities 41.2M 40.59M - - - 49095
otherLiabilities - - - - - -
capitalLeaseObligations - - - - 180.52K 286.63K
totalLiabilities 42.54M 41.97M 323.28K 2.2M 3.29M 961.9K
treasuryStock - - - - - -
preferredStock - - - - - -
commonStock 216.33K - 49219 28940 9042 5719
retainedEarnings -8.77M - -25.42M -6.87M -3.23M 3.14M
additionalPaidInCapital 123.7M - 25.15M 26.17M 6.31M 2.57M
date 2025-03-31
netIncome -3.64M
depreciationAndAmortization 99343
deferredIncomeTax -47
stockBasedCompensation -
changeInWorkingCapital 1.09M
accountsReceivables -9661
inventory -
accountsPayables -
otherWorkingCapital 1.1M
otherNonCashItems 2.36M
netCashProvidedByOperatingActivities -82884
investmentsInPropertyPlantAndEquipment -
acquisitionsNet -
purchasesOfInvestments -250K
salesMaturitiesOfInvestments -
otherInvestingActivities 70868
netCashProvidedByInvestingActivities -179.13K
netDebtIssuance -
longTermNetDebtIssuance -
shortTermNetDebtIssuance -
netStockIssuance -
netCommonStockIssuance -
commonStockIssuance -
commonStockRepurchased -
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities 250K
netCashProvidedByFinancingActivities 250K