OTC : AUVIQ

Applied UV, Inc. — Financials

$0.0001 USD

$0 (0.0%)

Volume
1K
Average Volume
3.93K
Market Capitalization
$467
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.01
Year Low
$0.00
Day High
Day Low
Payout Ratio
-$0.06
Current Ratio
$0.61
AUVIQ Financial Statements
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
revenue 40.72M 20.14M 11.67M 5.73M 9.1M 7.56M
costOfRevenue 32.89M 16.1M 7.57M 4.72M 6.01M 4.89M
grossProfit 7.83M 4.04M 4.1M 1.01M 3.09M 2.67M
researchAndDevelopmentExpenses 552.22K 319.17K 53408 310.67K - -
generalAndAdministrativeExpenses - - - 4.01M 1.92M -
sellingAndMarketingExpenses - - - - - -
sellingGeneralAndAdministrativeExpenses 20.37M 14.8M 11.34M 4.01M 1.92M 1.91M
otherExpenses - - 24871 10936 - -
operatingExpenses 27.4M 15.12M 11.4M 4.32M 1.92M 1.91M
costAndExpenses 60.29M 31.22M 18.96M 9.05M 7.93M 6.8M
netInterestIncome -1.74M -290.34K - - -15736 -35640
interestIncome - - - - - -
interestExpense 1.74M 290.34K - - 15736 35640
depreciationAndAmortization 4.04M 3.21M 1.58M 22204 8121 6250
ebitda -7.42M -13.08M -5.9M -3.3M 1.18M 762.13K
ebit -11.46M -16.28M -7.48M -3.31M 1.17M 755.88K
nonOperatingIncomeExcludingInterest -1.63M 5.2M 185.44K - -4 -2552
operatingIncome -13.1M -11.08M -7.3M -3.31M 1.17M 753.33K
totalOtherIncomeExpensesNet -108.32K -5.49M -185.44K 10936 1.5M -33088
incomeBeforeTax -13.2M -16.58M -7.48M -3.3M 2.67M 720.24K
incomeTaxExpense - 3 -91819 66854 106.86K -
netIncomeFromContinuingOperations -13.2M -16.58M -7.39M -3.37M 2.57M 720.24K
netIncomeFromDiscontinuedOperations - - - - - -
otherAdjustmentsToNetIncome - - - - - -
netIncome -13.2M -16.58M -7.39M -3.37M 2.57M 720.24K
netIncomeDeductions 1.62M - - - - -
bottomLineNetIncome -14.82M -18.02M -7.99M -3.37M 2.57M 720.24K
eps -40 -162.44 -99.62 -53 64.15 11.3
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
cashAndCashEquivalents 1.13M 2.73M 8.77M 11.76M 1.03M 793.77K
shortTermInvestments - - - - - -
cashAndShortTermInvestments 1.13M 2.73M 8.77M 11.76M 1.03M 793.77K
netReceivables 7.19M 2.82M 986.25K 232.99K 2.23M 2.08M
accountsReceivables 3.9M 1.51M 986.25K 232.99K 2.23M 1.98M
otherReceivables 3.29M 1.31M - - 4225 103.72K
inventory 7.17M 5.58M 2.64M 197.09K 204.06K 207.67K
prepaids 451.99K - - 40800 - 95556
otherCurrentAssets 1.08M 1.19M 419.71K 158.5K 30639 -
totalCurrentAssets 17.02M 12.32M 12.81M 12.35M 3.5M 3.08M
propertyPlantEquipmentNet 4.36M 5.18M 1.93M 594.23K 648.89K 29493
goodwill 14.65M 3.72M 4.81M - - -
intangibleAssets 22.29M 11.35M 18.98M 178.09K - -
goodwillAndIntangibleAssets 36.95M 15.08M 23.79M 178.09K - -
longTermInvestments - - - -178.09K - -
taxAssets - - - 856.26K - -
otherNonCurrentAssets 61500 153K - 178.09K 623.84K -
totalNonCurrentAssets 41.36M 20.41M 25.71M 1.63M 1.27M 29492
otherAssets - - - - - -
totalAssets 58.39M 32.73M 38.53M 13.98M 4.77M 3.11M
totalPayables 9.16M 2.98M 1.64M 1.57M 1.35M 983.86K
accountPayables 9.16M 2.98M 1.64M 1.4M 1.24M 983.86K
otherPayables - - - 173.72K 106.86K -
accruedExpenses - - - - - -
shortTermDebt 490.5K 2.1M 97500 137.43K 37500 -
capitalLeaseObligationsCurrent 2.09M 1.7M 397.16K 146.56K 139.48K 6076
taxPayables - - - 173.72K 106.86K -
deferredRevenue 6.37M 4.73M 788.78K 841.64K 1.48M 1.18M
otherCurrentLiabilities 9.77M 9987.0 1.53M - - -
totalCurrentLiabilities 27.87M 11.52M 4.45M 2.7M 3M 2.17M
longTermDebt 4.1M 765.14K 60000 316.9K 120K 2.34M
capitalLeaseObligationsNonCurrent 1.45M 2.81M 1.35M 349.76K 496.64K 21592
deferredRevenueNonCurrent - - - - - -
deferredTaxLiabilitiesNonCurrent - - - 856.26K - -
otherNonCurrentLiabilities 90857 393.23K - - - -
totalNonCurrentLiabilities 5.63M 3.97M 1.41M 1.52M 616.64K 2.36M
otherLiabilities - - - - - -
capitalLeaseObligations 3.53M 4.51M 1.74M 496.31K 636.11K 27668
totalLiabilities 33.5M 15.49M 5.86M 4.22M 3.62M 4.53M
treasuryStock -149.69K -149.69K - - - -
preferredStock 4.78M 56 56 - - -
commonStock 168 1368 1278 795 500 500
retainedEarnings -43.06M -28.24M -10.21M -2.22M 1.15M -1.42M
additionalPaidInCapital 63.32M 45.62M 42.88M 11.97M - -
date 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31
netIncome -13.2M -16.58M -7.39M -3.37M 2.57M 720.24K
depreciationAndAmortization 4.04M 3.21M 1.58M 22204 8121 6250
deferredIncomeTax - - - - - -
stockBasedCompensation 718.55K 720.4K 1.55M 687.5K - -
changeInWorkingCapital 452.92K -1.55M -2.86M 1.96M -369.3K -266.22K
accountsReceivables -2.54M -2.49M 73189 1.94M -250.46K -855.58K
inventory 1.9M -2.72M -1.26M 6970 3609 -47529
accountsPayables 1.84M 1.34M -361.57K 710.64K -382.34K 208.85K
otherWorkingCapital -744.87K 2.32M -1.31M -705.98K 259.9K 428.03K
otherNonCashItems 146.47K 16.74M 6.38M -1.89M -789.96K 775.04K
netCashProvidedByOperatingActivities -7.84M -8.46M -7M -657.23K 770.26K 528.56K
investmentsInPropertyPlantAndEquipment -559.64K -23699 -29169 -96071 -12999 -3865
acquisitionsNet -4.12M -10 -14.56M -122.56K - -
purchasesOfInvestments - - - - - -
salesMaturitiesOfInvestments - - - - - -
otherInvestingActivities -166.26K -152.57K - - - -
netCashProvidedByInvestingActivities -4.84M -176.28K -14.59M -218.63K -12999 -3865
netDebtIssuance 599.74K 2.18M -72217 294.35K 10420 41354
longTermNetDebtIssuance 399.74K 2.46M -72217 294.35K 10420 41354
shortTermNetDebtIssuance 200K -279.52K - - - -
netStockIssuance 11.63M 1.87M 19.27M 11.31M - -
netCommonStockIssuance 11.63M 1.87M 19.27M 11.31M - -
commonStockIssuance 11.63M 2.02M 19.27M 11.31M - -
commonStockRepurchased - -149.69K - - - -
netPreferredStockIssuance - - - - - -
netDividendsPaid -769.48K -1.45M -603.75K - - -
commonDividendsPaid - - - - - -
preferredDividendsPaid -769.48K -1.45M -603.75K - - -
otherFinancingActivities -372.69K - 1157 - -531.51K 101.44K
netCashProvidedByFinancingActivities 11.08M 2.6M 18.6M 11.6M -521.09K 142.8K
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
revenue 7.77M 11.45M 10.84M 10.65M 5M 5.88M 5.91M 3.36M 3.92M 3.55M
costOfRevenue 6.93M 8.79M 8.43M 8.73M 4.25M 5.04M 4.6M 2.21M 2.34M 2.5M
grossProfit 839.14K 2.66M 2.41M 1.92M 746.79K 838.61K 1.3M 1.15M 1.58M 1.05M
researchAndDevelopmentExpenses 91632 91085 180.29K 189.21K 84282 93522 82049 59314 - -
generalAndAdministrativeExpenses - - - - - - - - - 2.68M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 5.17M 5.01M 4.92M 5.26M 4.17M 3.51M 4.03M 3.1M 4.35M 2.68M
otherExpenses - - - - - - - - - -
operatingExpenses 11.73M 5.11M 5.1M 5.45M 4.25M 3.6M 4.11M 3.16M 4.35M 2.68M
costAndExpenses 18.67M 13.9M 13.54M 14.19M 8.5M 8.64M 8.72M 5.37M 6.69M 5.18M
netInterestIncome -307.65K -558.27K -483.12K -392.94K -194.23K -43037 -49020 -4056 - -
interestIncome - - - - - - - - - -
interestExpense 307.65K 558.27K 483.12K 392.94K 194.23K 43037 49020 4056.0 - -
depreciationAndAmortization 1.21M 1.18M 757.62K 1.06M 885.89K 878.53K 875.96K 565.36K 561.55K 708.41K
ebitda -1.58M -834.31K -1.75M -3.09M -8.26M -1.78M -1.96M -1.08M -2.21M -473.74K
ebit -2.79M -2.01M -2.51M -4.15M -9.14M -2.66M -2.84M -1.65M -2.77M -1.18M
nonOperatingIncomeExcludingInterest -1.63M -435.21K -184.62K 617.7K 5.64M -102.57K 30161 -365.62K 359.64K -449.47K
operatingIncome -4.42M -2.45M -2.69M -3.53M -3.5M -2.76M -2.81M -2.01M -2.77M -1.63M
totalOtherIncomeExpensesNet 1.32M -123.06K -298.51K -1.01M -5.83M 59532 -79183 361.57K -359.64K 449.46K
incomeBeforeTax -3.1M -2.57M -2.99M -4.54M -9.34M -2.7M -2.89M -1.65M -3.13M -1.18M
incomeTaxExpense - - - - - - - - 9535 -101.35K
netIncomeFromContinuingOperations -3.1M -2.57M -2.99M -4.54M -9.34M -2.7M -2.89M -1.65M -3.14M -1.08M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.1M -2.57M -2.99M -4.54M -9.34M -2.7M -2.89M -1.65M -3.14M -1.08M
netIncomeDeductions 424.75K - - - - - - - - -
bottomLineNetIncome -3.52M -3M -3.4M -4.9M -9.7M -3.06M -3.25M -2.01M -3.5M -1.32M
eps -8.32 -6.88 -16.87 -32.76 -86.05 -26.67 -28.51 -15.95 -30.71 -14.34
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
cashAndCashEquivalents 1.13M 1.55M 3.33M 2.08M 2.73M 1.06M 3.24M 7.62M 8.77M 12.95M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.13M 1.55M 3.33M 2.08M 2.73M 1.06M 3.24M 7.62M 8.77M 12.95M
netReceivables 7.19M 9.01M 7.49M 6.85M 2.82M 2.05M 2.41M 1.74M 986.25K 1.45M
accountsReceivables 3.9M 6.13M 5.05M 4.76M 1.51M 1.63M 1.97M 1.55M 986.25K 949.38K
otherReceivables 3.29M 2.88M 2.44M 2.09M 1.31M 416.02K 443.57K 190.05K - 500K
inventory 7.17M 8.75M 9.36M 9.92M 5.58M 4.73M 5.18M 3.82M 2.64M 2.25M
prepaids 451.99K - - - - - - - - -
otherCurrentAssets 1.08M 2.06M 2.01M 2.21M 1.19M 900.34K 482.31K 602.98K 419.71K 370.16K
totalCurrentAssets 17.02M 21.37M 22.19M 21.06M 12.32M 8.73M 11.31M 13.79M 12.81M 17.02M
propertyPlantEquipmentNet 4.36M 4.65M 4.97M 5.46M 5.18M 3.46M 3.88M 2.92M 1.93M 2.05M
goodwill 14.65M 17.81M 17.81M 17.81M 3.72M 3.72M 3.72M 3.72M 4.81M -
intangibleAssets 22.29M 27.33M 28M 28.63M 11.35M - - 18.54M 18.98M -
goodwillAndIntangibleAssets 36.95M 45.14M 45.81M 46.44M 15.08M 3.72M 3.72M 22.26M 23.79M -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 61500 431.5K - - 153K 17.65M 18.09M - - 13.23M
totalNonCurrentAssets 41.36M 50.22M 50.78M 51.89M 20.41M 24.83M 25.69M 25.18M 25.71M 15.28M
otherAssets - - - - - - - -8 - -
totalAssets 58.39M 71.59M 72.97M 72.95M 32.73M 33.57M 37.01M 38.97M 38.53M 32.31M
totalPayables 9.16M 10.28M 8.86M 8.86M 2.98M 2.22M 2.41M 2.11M 1.64M 1.36M
accountPayables 9.16M 10.28M 8.86M 8.86M 2.98M 2.22M 2.41M 2.11M 1.64M 1.36M
otherPayables - - - - - - - - - -
accruedExpenses - 281.12K 189.18K 244.53K - 214.77K 201.64K 189.86K - -
shortTermDebt 490.5K 5.14M 5M 4.47M 2.1M 374.6K 97500 97500 97500 67500
capitalLeaseObligationsCurrent 2.09M 1.78M 1.73M 1.69M 1.7M 1.27M 1.53M 404.2K 397.16K 387.52K
taxPayables - - - - - - - - - -
deferredRevenue 6.37M 6.11M 5.41M 6.56M 4.73M 2.07M 2.25M 2.23M 788.78K 1.05M
otherCurrentLiabilities 9.77M 18.38M 18.82M 19M 9987.0 21742 56546 24435 1.53M 284.01K
totalCurrentLiabilities 27.87M 41.97M 40.01M 40.82M 11.52M 6.18M 6.55M 5.06M 4.45M 3.14M
longTermDebt 4.1M 4.99M 5.65M 5.77M 765.14K 516.06K 60000 60000 60000 90000
capitalLeaseObligationsNonCurrent 1.45M 1.88M 2.35M 2.79M 2.81M 1.03M 1.14M 1.24M 1.35M 1.47M
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 90857 - - - 393.23K - 514.74K 570.08K - -
totalNonCurrentLiabilities 5.63M 6.86M 7.99M 8.56M 3.97M 1.55M 1.71M 1.87M 1.41M 1.56M
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 3.53M 3.66M 4.08M 4.48M 4.51M 2.3M 2.67M 1.65M 1.74M 1.85M
totalLiabilities 33.5M 48.84M 48M 49.38M 15.49M 7.73M 8.26M 6.93M 5.86M 4.7M
treasuryStock -149.69K -149.69K -149.69K -149.69K -149.69K -149.69K -149.69K - - -
preferredStock 4.78M 4.78M 4.78M 4.78M 56 56 56 56 56 56
commonStock 168 987 893 1937 1368 1294 1294 1289 1278 972
retainedEarnings -43.06M -39.54M -36.54M -33.14M -28.24M -18.54M -15.48M -12.23M -10.21M -6.71M
additionalPaidInCapital 63.32M 57.67M 56.88M 52.08M 45.62M 44.53M 44.37M 44.26M 42.88M 34.32M
date 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30
netIncome -3.1M -2.57M -2.99M -4.54M -9.34M -2.7M -2.89M -1.65M -3.14M -1.08M
depreciationAndAmortization 1.21M 1.18M 757.62K 1.06M 885.89K 878.53K 875.96K 565.36K 561.55K 708.41K
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 101.89K 231.85K 192.79K 192.02K 160.42K - - - - -
changeInWorkingCapital 1.92M 128.6K -1M -591.61K 1.21M -58088 -1.95M -748.85K -39026 -1.39M
accountsReceivables 1.32M -1.6M -597.52K -1.67M -901.89K -310.85K -1.17M -111.42K -40778 -37607
inventory 673.31K 610.88K 565.36K 47765 -801.35K 444.97K -1.35M -1.01M -18008 133.92K
accountsPayables -1.27M 1.02M 6654 2.08M 758.36K -186.58K 300.2K 468.67K 283.61K -519
otherWorkingCapital 1.19M 93004 -976.32K -1.05M 2.15M -5635 276.3K -100.79K -263.85K -1.49M
otherNonCashItems -409.24K 2.42M 1.56M 2.55M 8.84M 1.97M 4.18M 1.75M 1.7M 1.3M
netCashProvidedByOperatingActivities -280.96K -1.17M -3.21M -3.18M -1.12M -1.72M -3.76M -1.86M -1.81M -1.79M
investmentsInPropertyPlantAndEquipment -234.57K -187.31K -51077 -75959 23179 -20153 -9942 -16783 -10168 -4566
acquisitionsNet - - - -4.12M - - - -10 -9.5M -4.3M
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -10730 - -83131 -83131 -110.84K -41730 - - 500K -
netCashProvidedByInvestingActivities -245.3K -187.31K -134.21K -4.27M -87662 -61883 -9942 -16793 -9.01M -4.3M
netDebtIssuance -4.88M -426.17K 619.31K 4.92M 2.32M -47328 -94927 -1738 -2274 -1685
longTermNetDebtIssuance -4.99M -333K 712.48K 5.01M 2.46M -1776 -1755 -1738 -2274 -1685
shortTermNetDebtIssuance 106.83K -93171 -93173 -93171 -140.79K -45552 -93172 - - -
netStockIssuance 4.99M - 4.39M 2.24M 929.74K - -149.69K 1.09M 7M 12.27M
netCommonStockIssuance 4.99M - 4.39M 2.24M 929.74K - -149.69K 1.09M 7M 12.27M
commonStockIssuance 4.99M - 4.39M 2.24M 929.74K - - 1.09M 7M 12.27M
commonStockRepurchased - - - - - - -149.69K - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - -407.23K -362.25K -362.25K -362.25K -362.25K -362.25K -362.25K -241.5K
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - -407.23K -362.25K -362.25K -362.25K -362.25K -362.25K -362.25K -241.5K
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities 110.29K -426.17K 4.6M 6.8M 2.89M -409.58K -606.86K 728.01K 6.64M 12.03M