NYSE : AVEX

Aevex Corp. — Financials

$14.29 USD

-$0.84 (-5.55%)

Volume
1.02M
Average Volume
2.45M
Market Capitalization
$806.96M
P/E Ratio
33.23
Dividend Yield
0.00%
Price Target
$34.50
Year High
$42.34
Year Low
$13.07
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$2.69
AVEX Financial Statements
date 2025-12-31
revenue 432.93M
costOfRevenue 338.63M
grossProfit 94.3M
researchAndDevelopmentExpenses 25.44M
generalAndAdministrativeExpenses 41.63M
sellingAndMarketingExpenses 6.31M
sellingGeneralAndAdministrativeExpenses 47.93M
otherExpenses 16.61M
operatingExpenses 89.98M
costAndExpenses 428.61M
netInterestIncome -10.82M
interestIncome 699K
interestExpense 11.52M
depreciationAndAmortization 21.37M
ebitda 30.8M
ebit 9.43M
nonOperatingIncomeExcludingInterest -5.1M
operatingIncome 4.33M
totalOtherIncomeExpensesNet -6.41M
incomeBeforeTax -2.09M
incomeTaxExpense -103K
netIncomeFromContinuingOperations -1.98M
netIncomeFromDiscontinuedOperations -
otherAdjustmentsToNetIncome -
netIncome -847K
netIncomeDeductions -
bottomLineNetIncome -29.31M
eps -0.61
date 2025-12-31
cashAndCashEquivalents 167.46M
shortTermInvestments -
cashAndShortTermInvestments 167.46M
netReceivables 134.9M
accountsReceivables 55.22M
otherReceivables 79.68M
inventory 4.13M
prepaids 15.36M
otherCurrentAssets 4.28M
totalCurrentAssets 326.13M
propertyPlantEquipmentNet 27.28M
goodwill 292.33M
intangibleAssets 112.11M
goodwillAndIntangibleAssets 404.44M
longTermInvestments -
taxAssets 41.85M
otherNonCurrentAssets 5.93M
totalNonCurrentAssets 479.51M
otherAssets -
totalAssets 805.64M
totalPayables 23.7M
accountPayables 23.7M
otherPayables -
accruedExpenses 19.05M
shortTermDebt 2.5M
capitalLeaseObligationsCurrent 3.43M
taxPayables -
deferredRevenue 10.94M
otherCurrentLiabilities -
totalCurrentLiabilities 59.62M
longTermDebt 96.36M
capitalLeaseObligationsNonCurrent 4.7M
deferredRevenueNonCurrent -
deferredTaxLiabilitiesNonCurrent -
otherNonCurrentLiabilities 54.9M
totalNonCurrentLiabilities 155.96M
otherLiabilities -
capitalLeaseObligations 8.13M
totalLiabilities 215.57M
treasuryStock -
preferredStock -
commonStock 11000
retainedEarnings -3.1M
additionalPaidInCapital 249.23M
date 2025-12-31
netIncome -16.78M
depreciationAndAmortization 21.37M
deferredIncomeTax 144K
stockBasedCompensation 173K
changeInWorkingCapital -110.87M
accountsReceivables -93.03M
inventory 7.69M
accountsPayables 16.1M
otherWorkingCapital -41.64M
otherNonCashItems 8.33M
netCashProvidedByOperatingActivities -97.64M
investmentsInPropertyPlantAndEquipment -8.47M
acquisitionsNet -2.08M
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -
netCashProvidedByInvestingActivities -10.54M
netDebtIssuance -2.72M
longTermNetDebtIssuance -2.72M
shortTermNetDebtIssuance -
netStockIssuance 99.92M
netCommonStockIssuance -
commonStockIssuance -
commonStockRepurchased -
netPreferredStockIssuance 99.92M
netDividendsPaid -5M
commonDividendsPaid -5M
preferredDividendsPaid -
otherFinancingActivities -1.71M
netCashProvidedByFinancingActivities 90.49M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30
revenue 216.69M 157.31M 121.24M 101.13M
costOfRevenue 160.2M 118.98M 95.1M 86.88M
grossProfit 56.49M 38.33M 26.13M 14.25M
researchAndDevelopmentExpenses 3.34M 2.4M 6.35M 7.19M
generalAndAdministrativeExpenses - - - -
sellingAndMarketingExpenses - - - -
sellingGeneralAndAdministrativeExpenses 19.41M 15.39M 8.26M 9.38M
otherExpenses 4.12M - - -
operatingExpenses 26.87M 17.8M 14.61M 16.58M
costAndExpenses 187.07M 136.77M 109.71M 103.46M
netInterestIncome -6.44M -8M -8.43M -8.25M
interestIncome 106K 213K 142K 130K
interestExpense 6.54M 8.22M 8.57M 8.38M
depreciationAndAmortization 5.31M 5.34M 5.36M 5.5M
ebitda 32.85M 25.87M 16.88M 3.17M
ebit 27.54M 20.53M 11.52M -2.33M
nonOperatingIncomeExcludingInterest 2.08M - - -
operatingIncome 29.62M 20.53M 11.52M -2.33M
totalOtherIncomeExpensesNet -8.62M -8M -1.59M -9.46M
incomeBeforeTax 21M 12.53M 9.93M -11.79M
incomeTaxExpense - 49000 40000 42000
netIncomeFromContinuingOperations 21M 12.48M 9.89M -11.83M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome 20.93M 12.4M 9.89M -11.84M
netIncomeDeductions - - - -
bottomLineNetIncome 20.93M 12.4M 9.89M -11.84M
eps 0.43 - - -
date 2026-03-31 2025-12-31
cashAndCashEquivalents 27.45M 27.91M
shortTermInvestments - -
cashAndShortTermInvestments 27.45M 27.91M
netReceivables 206.52M 134.9M
accountsReceivables 85.82M 134.9M
otherReceivables 120.7M -
inventory 6.1M 4.13M
prepaids - 15.36M
otherCurrentAssets 26.56M 4.28M
totalCurrentAssets 266.63M 186.57M
propertyPlantEquipmentNet 27.36M 27.28M
goodwill 292.33M -
intangibleAssets 107.99M 404.44M
goodwillAndIntangibleAssets 400.32M 404.44M
longTermInvestments - -
taxAssets - -
otherNonCurrentAssets 5.94M 8.7M
totalNonCurrentAssets 433.62M 440.42M
otherAssets - -
totalAssets 700.25M 627M
totalPayables 46.75M 23.7M
accountPayables 46.75M 23.7M
otherPayables - -
accruedExpenses 25.1M 9.09M
shortTermDebt 2.72M 6.15M
capitalLeaseObligationsCurrent 3.49M -
taxPayables - -
deferredRevenue 21.19M 18.24M
otherCurrentLiabilities - 5.37M
totalCurrentLiabilities 99.25M 62.55M
longTermDebt 255.16M 255.78M
capitalLeaseObligationsNonCurrent 4.24M 4.7M
deferredRevenueNonCurrent - -
deferredTaxLiabilitiesNonCurrent - -
otherNonCurrentLiabilities 25.54M 20M
totalNonCurrentLiabilities 284.95M 280.48M
otherLiabilities - -
capitalLeaseObligations 7.73M 4.7M
totalLiabilities 384.19M 343.03M
treasuryStock - -
preferredStock 93.91M 80.37M
commonStock - 199.02M
retainedEarnings - -
additionalPaidInCapital - -
date 2026-03-31
netIncome 21M
depreciationAndAmortization 5.31M
deferredIncomeTax -
stockBasedCompensation 39000
changeInWorkingCapital -40.03M
accountsReceivables -71.39M
inventory -2.03M
accountsPayables 21.41M
otherWorkingCapital 11.99M
otherNonCashItems 3.33M
netCashProvidedByOperatingActivities -10.35M
investmentsInPropertyPlantAndEquipment -1.25M
acquisitionsNet -500K
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities -
netCashProvidedByInvestingActivities -1.75M
netDebtIssuance -680K
longTermNetDebtIssuance -680K
shortTermNetDebtIssuance -
netStockIssuance 14.27M
netCommonStockIssuance -1.05M
commonStockIssuance -
commonStockRepurchased -1.05M
netPreferredStockIssuance 15.32M
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -1.95M
netCashProvidedByFinancingActivities 11.64M