OTC : AVOI

Advanced Voice Recognition Systems, Inc. — Financials

$0.65 USD

$0.22 (50.43%)

Volume
1
Average Volume
10.78K
Market Capitalization
$52.22M
P/E Ratio
-32.50
Dividend Yield
0.00%
Price Target
Year High
$2.99
Year Low
$0.30
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.03
AVOI Financial Statements
date 2025-06-30 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
revenue 10M - - - - - - - - -
costOfRevenue - 123.0 - 13984 14703 14703 - - - -
grossProfit -468.34K -123.0 - -13984 -14703 -14703 - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 3.56M 84177 44932 79064 75238 62631 54807 82304 65892 78888
sellingAndMarketingExpenses - 11936 - - - - - - - -
sellingGeneralAndAdministrativeExpenses 3.56M 354.18K 44932 79064 75238 62631 54807 82304 65892 78888
otherExpenses - - 1703 2053 1578 4017 3531 - - -
operatingExpenses 3.56M 354.18K 46635 81117 76816 66648 58338 82304 65892 78888
costAndExpenses - 354.3K 46635 81117 76816 66648 58338 82304 65892 78888
netInterestIncome - 7019 -1952.05 -2261.74 -4708.29 -5482.51 -8962 -10339 -10954 -7591
interestIncome - 7019 1.95 2.26 4.71 5.49 - - - -
interestExpense -891.33K 7019 1954 2264 4713 5488 8962 10339 10954 7591
depreciationAndAmortization 10.47M 123.0 228.48K 13984 14703 18537 14390 13454 14191 11933
ebitda 10.47M -317.77K -46635 -67133 -62113 -48111 -43948 -68850 -51701 -66955
ebit - -317.9K - -81117 -76816 -62814 -58338 -82304 -65892 -
nonOperatingIncomeExcludingInterest - -36404 - - - -3834 - - - -
operatingIncome -4.03M -354.3K -46635 -81117 -76816 -66648 -58338 -82304 -65892 -80416
totalOtherIncomeExpensesNet -1.89M 43423 -1954 -2264 -4713 -1654 -8962 -10339 -10954 -7591
incomeBeforeTax -5.92M -310.88K -48589 -83381 -81529 -68302 -67300 -92643 -76846 -88007
incomeTaxExpense - - - 2264 4713 9322 - - - -
netIncomeFromContinuingOperations - -310.88K -48589 -85645 -86242 -77624 -67300 -92643 -76846 -88007
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -5.92M -310.88K -48589 -85645 -86242 -77624 -67300 -92643 -76846 -88007
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome - -310.88K -48589 -85645 -86242 -77624 -67300 -92643 -76846 -88007
eps -0.05 -0.06 -0.02 -0.03 -0.03 -0.03 -0.03 -0.0 -0.0 -0.0
date 2025-06-30 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents 482.46K 480 138 12148 348 6241 17583 7257 9454 8997
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 482.46K 480 138 12148 348 6241 17583 7257 9454 8997
netReceivables 6.57M - - - - - - - - -
accountsReceivables 6.57M - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 895.23K - - - - - - - - -
totalCurrentAssets 7.95M 480 138 12148 348 6241 17583 7257 9454 8997
propertyPlantEquipmentNet - 929 - - - - - - - 737
goodwill - - - - - - - - - -
intangibleAssets - - - - 13984 28687 43390 56799 68143 81597
goodwillAndIntangibleAssets - - - - 13984 28687 43390 56799 68143 81597
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 17.09M 0.0 - - -0.0 -0.0 - - - -
totalNonCurrentAssets 17.09M 929.0 - - 13984 28687 43390 56799 68143 82334
otherAssets - -0.0 - - - - - - - -
totalAssets 25.04M 1409 138 12148 14332 34928 60973 64056 77597 91331
totalPayables 274.42K - 101.78K 101.18K 78144 46083 49385 126.5K 109.39K 92999
accountPayables 274.42K - 101.78K 101.18K 78144 46083 49385 126.5K 109.39K 92999
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 5.33M 123.5K 19935 19935 19935 19935 45535 19935 19935 19935
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - -83381 - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 7.64M 226.7K 222.02K 191.04K 178.88K 172.6K 170.45K 168.36K 166.37K 164.98K
totalCurrentLiabilities 13.25M 350.2K 343.73K 312.15K 276.96K 238.62K 265.37K 314.8K 295.7K 277.91K
longTermDebt 13.12M - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 2.88M - - - - - - - - -
totalNonCurrentLiabilities 16M - 121.71K - - - 94920 146.44K 129.33K 112.93K
otherLiabilities - - -121.71K - - - -94920 -146.44K -129.33K -112.93K
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 29.25M 350.2K 343.73K 312.15K 276.96K 238.62K 265.37K 314.8K 295.7K 277.91K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 109.7K 5477 284.92K 284.59K 280.39K 278.22K 267.02K 243.92K 230.4K 224.6K
retainedEarnings -8.66M -8.94M -8.63M -8.58M -8.5M -8.42M -8.35M -8.28M -8.19M -8.11M
additionalPaidInCapital - - - - - - - - - -
date 2025-06-30 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
netIncome -5.92M -310.88K -48589 -83381 -81529 -68302 -67300 -92643 -76846 -88007
depreciationAndAmortization 10.47M 123.0 - 13984 14703 14703 14390 13454 14191 11933
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - -44481 2090 25030 33800 1189 -22649 19102 18387 48954
accountsReceivables -2M - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables 532.97K - - 25030 33800 1189 -22649 19104 18387 48954
otherWorkingCapital - -44481 2090 25030 33800 1189 - -2 - -
otherNonCashItems -15.52M 7019 2.09 27968 29406 -3834 - - - -
netCashProvidedByOperatingActivities -10.98M -348.22K -46499 -44367 -33026 -56244 -75559 -60087 -44268 -27120
investmentsInPropertyPlantAndEquipment - -1052 - - - - -980 -2110 - -7118
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - -1052 - - - - -980 -2110 - -7118
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - 305.68K 5000 46000 22600 69002 113.65K 60000 45325 32500
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 11M 349.61K 34489 56167 27133 44902 86865 60000 44725 32500
netCashProvidedByFinancingActivities 11M 349.61K 34489 56167 27133 44902 86865 60000 44725 32500
date 2025-09-30 2025-03-31 2024-12-31 2024-09-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
revenue - - 10M - - 140 - - - -
costOfRevenue - - - - 53 53 53 17 - -
grossProfit - - -468.25K - -53 87 -53 -17 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 657.78K 326.38K 2.25M 496.58K 90753 126.2K 125.59K 64636 30060 8000
sellingAndMarketingExpenses - - - - 1354 509 - - - -
sellingGeneralAndAdministrativeExpenses 657.78K 326.38K 2.25M 496.58K 92107 126.7K 125.59K 64636 30060 8000
otherExpenses - - - - - - 7601 - 748 357
operatingExpenses 657.78K 326.38K 2.25M 496.58K 92107 126.7K 131.73K 65010 30808 8358
costAndExpenses - - - - 92160 126.76K 131.73K 65010 30808 8358
netInterestIncome - -228.29K - - -1877 -2630 -2533 -1571.43 -283.72 -135.86
interestIncome - - - - - - - 1.57 0.28 0.14
interestExpense -308.44K 228.29K -305.63K -106.91K 1877 2630 2533 1573 284 136
depreciationAndAmortization - - 10.47M - 53 53 53 17 41584 54880
ebitda - -326.38K 10.47M - 31720 -126.71K -131.67K -64993 -30808 -8358
ebit - -326.25K - - 31667 -126.76K -131.73K -65010 19637 -
nonOperatingIncomeExcludingInterest - -136 - - -123.83K - - - -50445 -
operatingIncome - -326.38K -2.72M - -92160 -126.76K -131.73K -65010 -30808 -8358
totalOtherIncomeExpensesNet - -228.15K -303.78K - 121.95K -2629 -2533 -1573 50161 -136
incomeBeforeTax -966.09K -554.54K -3.02M -603.36K 29790 -129.39K -134.26K -66583 19353 -8494
incomeTaxExpense - - - - - - - - -49877 -
netIncomeFromContinuingOperations -966.09K -554.54K - - 29790 -129.39K -134.26K -66583 69230 -8494
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -966.09K -554.54K -3.02M -603.36K 29790 -129.39K -134.26K -66583 69230 -8494
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -966.09K -554.54K - - 29790 -129.39K -134.26K -66583 69230 -8494
eps -0.01 -0.01 -0.03 -0.01 0.37 -0.02 -0.02 -0.01 0.01 -0.0
date 2025-09-30 2025-03-31 2024-12-31 2024-09-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
cashAndCashEquivalents 41724 100.63K 482.46K 79049 46368 480 1436 30005 11523 138
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 41724 100.63K 482.46K 79049 46368 480 1436 30005 11523 138
netReceivables - 2M 6.57M - - - - - - -
accountsReceivables - 2M 6.57M - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets 793.64K 747.08K 895.23K 347.48K 2.8M - - - - -
totalCurrentAssets 835.36K 2.85M 7.95M 426.52K 2.85M 480 1436 30005 11523 138
propertyPlantEquipmentNet - - - - 876 929 981 1034 - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 17.5M 17.88M 17.09M 13.61M -0.0 0.0 -0.0 0.0 - -
totalNonCurrentAssets 17.5M 17.88M 17.09M 13.61M 876.0 929.0 981 1034 - -
otherAssets - - - - - -0.0 - - - -
totalAssets 18.34M 20.72M 25.04M 14.04M 2.85M 1409 2417 31039 11523 138
totalPayables 761.81K 259.19K 274.42K 274.65K 22000 - 1246 851 61744 101.78K
accountPayables 761.81K 259.19K 274.42K 274.65K 22000 - 1246 851 61744 101.78K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 16.19M 15.46M 5.33M 4.95M - 123.5K 109K 102K 19935 19935
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -83381
deferredRevenue - - - - - - -109K -102K - -
otherCurrentLiabilities 8.85M 9.77M 7.64M 4.91M 144.24K 226.7K 220.57K 115.33K 254.08K 222.02K
totalCurrentLiabilities 25.81M 25.49M 13.25M 10.13M 166.24K 350.2K 221.82K 116.18K 335.76K 343.73K
longTermDebt - - 13.12M 2.21M - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - 2.88M 2.88M - - - - - -
totalNonCurrentLiabilities - - 16M 5.09M - - - - 61744 121.71K
otherLiabilities - - - - - - - - -61744 -121.71K
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 25.81M 25.49M 29.25M 15.22M 166.24K 350.2K 221.82K 116.18K 335.76K 343.73K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 109.7K 109.7K 109.7K 109.7K 12977 5477 5477 547.5K 284.92K 284.92K
retainedEarnings -11.92M -9.21M -8.66M - -8.91M -8.94M -8.81M -8.68M -8.61M -8.63M
additionalPaidInCapital - - - - - - - - - -
date 2025-09-30 2025-03-31 2024-12-31 2024-09-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31
netIncome -966.09K -554.54K -3.02M -603.36K 29790 -129.39K -228.72K 27876 19353 -8494
depreciationAndAmortization - -10.47M 10.47M - 53 53 53 17 - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - 70391 111.25K 165.84K -273.44K -48137 -2216
accountsReceivables 2M 6.57M -6.57M - - - - - - -
inventory - - - - - - - - - -
accountsPayables 23584 -69167 -237 69404 70391 48137 - - -48137 -
otherWorkingCapital - - - - 70391 111.25K 165.84K -273.44K 48137 -2216
otherNonCashItems 1.9M 13.64M -18.35M -360.37K -121.84K 2630 2533 1856 -48.14 -2.22
netCashProvidedByOperatingActivities 937.7K 2.62M -10.91M -963.74K -21716 -15455 -60288 -243.69K -28784 -10710
investmentsInPropertyPlantAndEquipment - - - - -2.8M - - -1051 - -
acquisitionsNet - - - - -2.8M - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - -2.8M - - - - -
netCashProvidedByInvestingActivities - - - - -2.8M - - -1051 - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - 3M -305.68K - 305.68K - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -1.02M -3M 11.31M 941.06K 2.87M 14500 31719 263.22K 40169 10696
netCashProvidedByFinancingActivities -1.02M -3M 11.31M 941.06K 2.87M 14500 31719 263.22K 40169 10696