Loading live market data…

AVTECH Sweden AB (publ)

STO:AVT-B.ST

$4.28 SEK

$0.01 (0.23%)

Volume
164.18K
Average Volume
136.2K
Market Capitalization
$241.73M
P/E Ratio
14.13
Dividend Yield
2.34%
Price Target
$
Year High
$12.70
Year Low
$4.19
Day High
Day Low
Payout Ratio
$0.33
Current Ratio
$10.50

AVT-B.ST Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 47.4M 34.3M 27.5M 21.4M 11.8M 12.27M 15.14M 12.48M 10.43M 8.33M
costOfRevenue 15.6M 10.2M 14.61M -3.65M -2.57M -2.23M -5.72M -3.45M -3.77M -3.05M
grossProfit 31.8M 24.1M 21.09M 25.04M 14.36M 14.5M 20.86M 15.92M 14.2M 11.38M
researchAndDevelopmentExpenses 5.77M 5.11M 4.34M 3.65M 3.1M 1.49M 3.47M 4.15M 4.63M -
generalAndAdministrativeExpenses - - - - 8.62M 9.27M 11.72M 9.74M 8.46M 11.35M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - 6.26M 6.61M 8.62M 9.27M 11.72M 9.74M 8.46M 11.35M
otherExpenses 9.63M 12.3M -6.26M 8.69M -4.58M -2.65M 5.22M 8.13M 9.15M 11.77M
operatingExpenses 15.4M 12.3M 4.34M 18.95M 7.14M 8.11M 20.41M 17.87M 17.6M 23.12M
costAndExpenses 30.9M 22.5M 18.95M 15.3M 13.2M 14.19M 14.69M 14.42M 13.83M 20.07M
netInterestIncome 500K 700K 21942 3803 214 -73894 -78492 33296 -68000 -36000
interestIncome 500K 700K 23045 5222 432 16487 18479 35000 54000 142K
interestExpense - - 1103 1419 218 90381 96971 2000 122K 178K
depreciationAndAmortization 5.8M 5.07M 23045 3.65M 3.12M 1.59M 3.49M 44000 4.79M 5.83M
ebitda 22.7M 12.56M 9.05M 9.75M 1.72M -300.31K 3.94M -1.87M 1.44M -5.76M
ebit 15.17M 12.56M 9.05M 6.1M -1.4M -1.9M 465.28K -1.92M -3.35M -11.3M
nonOperatingIncomeExcludingInterest - -722.96K -23045 -5222 -432 -16487 -18479 -35325 -54000 -438K
operatingIncome 16.4M 11.8M 9.02M 6.09M -1.4M -1.91M 446.8K -1.95M -3.4M -11.74M
totalOtherIncomeExpensesNet 600K 720.19K 21942 3803 214 -73894 -78492 33367 -68000 260K
incomeBeforeTax 17M 12.6M 9.04M 6.1M -1.4M -1.99M 368.31K -1.92M -3.47M -11.48M
incomeTaxExpense - - - -3803 218 - 96971 35000 - -
netIncomeFromContinuingOperations 17M 12.6M 9.04M 6.1M -1.4M -1.99M 368.31K -1.92M -3.47M -11.48M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - -2718 - - - - - -
netIncome 17M 12.6M 9.04M 6.1M -1.4M -1.99M 368.31K -1.92M -3.47M -11.48M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 17M 12.6M 9.04M 6.1M -1.4M -1.99M 368.31K -1.92M -3.47M -11.48M
eps 0.3 0.22 0.16 0.11 -0.02 -0.04 0.0 -0.03 -0.06 -0.2
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 33.88M 27.4M 22.83M 14.64M 10.19M 12.15M 13.29M 15.74M 20.42M 25.19M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 33.88M 27.4M 22.83M 14.64M 10.19M 12.15M 13.29M 15.74M 20.42M 25.19M
netReceivables 15.29M 9.56M 5.5M 4.57M 3.49M 3.51M 3.73M 3.41M 3.3M -
accountsReceivables 14.38M 8.48M 5.5M 3.48M 2.11M 1.63M 1.74M 2.06M 976K 124K
otherReceivables 914.24K 1.08M 760.79K 1.09M 1.38M 1.88M 1.99M 1.34M 2.32M 390K
inventory - - - - -1.38M -1.88M - -3.41M - -514K
prepaids - - 751.79K 725.82K 720.9K 1.64M 1.51M 1.08M 1.72M 1.37M
otherCurrentAssets - 8353 194.86K -520K 662.48K 241.23K -1.51M - 605K 390K
totalCurrentAssets 49.18M 36.97M 29.28M 19.42M 13.69M 15.65M 17.02M 19.14M 23.72M 27.07M
propertyPlantEquipmentNet - - - - 1911 20403 38896 80000 124K 264K
goodwill - - - - - - - - - -
intangibleAssets 13.98M 14.2M 13.63M 13.74M 13.74M 14.28M 13.55M 11.3M 7.83M -
goodwillAndIntangibleAssets 13.98M 14.2M 13.63M 13.74M 13.74M 14.28M 13.55M 11.3M 7.83M 7.7M
longTermInvestments 104.56K 104.56K 104.56K 104.56K 496.56K 616.56K 662.56K 699K 617K 804K
taxAssets - - - - -496.56K -616.56K -662.56K -699K -617K -804K
otherNonCurrentAssets 392K 323.56K 392K 392K 496.56K 616.56K 662.56K 699K 617K 804K
totalNonCurrentAssets 14.48M 14.63M 14.13M 14.24M 14.24M 14.92M 14.25M 12.07M 8.57M 8.77M
otherAssets - - - - - - - - - -
totalAssets 63.65M 51.6M 43.41M 33.66M 27.93M 30.57M 31.27M 31.22M 32.29M 35.84M
totalPayables 1.17M 1.44M 1.22M 810.05K 790.01K 1.49M 1.58M 1.87M 1.28M 612K
accountPayables 1.17M 1.25M 1.06M 810.05K 790.01K 1.49M 1.58M 1.87M 1.28M 612K
otherPayables - 186.94K 161.22K - - - - 426 - -
accruedExpenses - - 1.74M 1.15M - - - 976.27K - 1.45M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - 161.22K 239.15K - - - - - 47000
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 3.95M 3.06M 378.59K 426.11K 1.97M 2.5M 1.13M 174.73K 888K 177K
totalCurrentLiabilities 5.12M 4.5M 3.17M 2.39M 2.76M 4M 2.71M 3.02M 2.17M 2.24M
longTermDebt - - - 79900 78334 81989 85227 91000 98000 -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 79753 78964 - - 78334 81989 - 277 - -
totalNonCurrentLiabilities 79753 78964 - 79900 78334 81989 85227 91000 98000 104K
otherLiabilities - -78964 - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 5.2M 4.5M 3.17M 2.47M 2.84M 4.08M 2.79M 3.11M 2.26M 2.34M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 5.63M 5.63M 5.63M 5.63M 5.63M 5.63M 5.63M 5.63M 5.63M 5.63M
retainedEarnings 38.83M 27.36M 20.95M 11.8M 15.5M 16.36M 20.58M 22.46M 24.38M 27.85M
additionalPaidInCapital - - - - - - - 5.63M - 5.63M
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 16.97M 12.1M 9.1M 6.1M -1.4M -1.99M -731.69K -1.92M -3.47M -11.48M
depreciationAndAmortization - - - - 3.12M 1.59M 3.49M - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - -1.8M -1M -1.7M -1.1M 1.6M -1.6M - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - -1.8M -1M -1.7M -1.1M - - - - -
otherNonCashItems -16.97M -100000 100000 2718 -2.62M -2.31M -257.62K 1.92M 3.47M 11.48M
netCashProvidedByOperatingActivities - 10.2M 8.2M 4.4M -2M -1.1M 900K - - -
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -5.6M - - - - - - - -
netCashProvidedByFinancingActivities - -5.6M - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 11.7M 12.9M 12.3M 11.8M 10.5M 9.3M 8.6M 8.6M 7.9M 7.6M
costOfRevenue 7.3M 8.4M 6.2M 3.6M 5.4M 2.5M 4.9M 4.8M 2.5M 4.1M
grossProfit 4.4M 4.5M 6.1M 8.2M 5.1M 6.8M 6.2M 3.8M 5.4M 3.5M
researchAndDevelopmentExpenses 1M 1.2M 1.6M 1.5M 1.5M 1.4M 1.3M 1.3M 1.2M 1.14M
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - - 3.6M 2.9M 2.83M 2.5M 2.9M 2.5M 2.25M
otherExpenses - 1.2M - -800K -2.9M -1.13M -100000 -2.9M -1.2M -2.19M
operatingExpenses 1M 1.2M 1.6M 4.3M 1.5M 3.1M 3.7M 1.3M 2.5M 1.2M
costAndExpenses 8.3M 9.6M 7.8M 7.9M -6.9M 5.6M 6.1M 6.1M 5M 5.3M
netInterestIncome 200K 200K 100000 200K 100000 500K 100000 - 100000 21942
interestIncome 200K 200K 100000 200K 100000 500K 100000 - 100000 23045
interestExpense - - - - - - - - - 1103
depreciationAndAmortization - - - 1.5M 1.5M 1.3M 1.3M 1.25M 1.2M 1.1M
ebitda 3.4M 3.3M 5.3M 3.9M 3.8M 3.7M 2.5M 3.95M 4.1M 2.5M
ebit 3.4M 3.3M 5.3M 3.9M 3.8M 3.7M 2.5M 2.7M 2.9M 2.5M
nonOperatingIncomeExcludingInterest - - -800K - -200K - -200K -200K - -200K
operatingIncome 3.4M 4.4M 4.5M 3.9M 3.6M 3.7M 2.5M 2.5M 2.9M 2.3M
totalOtherIncomeExpensesNet 400K -400K 700K 200K 100000 500K 200K 200K 100000 200K
incomeBeforeTax 3.8M 4M 5.2M 4.1M 3.7M 4.2M 2.7M 2.7M 3M 2.5M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 3.8M 4M 5.2M 4.1M 3.7M 4.2M 2.7M 2.7M 3M 2.5M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 3.8M 4M 5.2M 4.1M 3.7M 4.2M 2.7M 2.7M 3M 2.44M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 3.8M 4M 5.2M 4.1M 3.7M 4.2M 2.7M 2.7M 3M 2.44M
eps 0.07 0.07 0.09 0.07 0.07 0.07 0.05 0.05 0.05 0.04
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 37.1M 33.88M 33.2M 27.2M 30.1M 27.4M 24.8M 20.7M 26M 22.83M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 37.1M 33.88M 33.2M 27.2M 30.1M 27.4M 24.8M 20.7M 26M 22.83M
netReceivables 15.5M 15.29M 11.6M 12.3M 10.5M 9.56M 9.1M 10.2M 7.8M 5.5M
accountsReceivables - 14.38M - - - 8.48M - - - 5.5M
otherReceivables 15.5M 914.24K 11.6M 12.3M 10.5M 1.08M 9.1M 10.2M 7.8M 760.79K
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets -100000 - -100000 - -100000 8353 9.1M - - 946.66K
totalCurrentAssets 52.5M 49.18M 44.7M 39.5M 40.5M 36.97M 33.9M 30.9M 33.8M 29.28M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 14.8M 13.98M 14.1M 14.2M 14.2M 14.2M 13.9M 13.9M 13.8M 13.63M
goodwillAndIntangibleAssets 14.8M 13.98M 14.1M 14.2M 14.2M 14.2M 13.9M 13.9M 13.8M 13.63M
longTermInvestments - 104.56K - - - 104.56K - - - 104.56K
taxAssets - - - - - - - - - -
otherNonCurrentAssets - 392K - - 100000 323.56K - - - 392K
totalNonCurrentAssets 14.8M 14.48M 14.1M 14.2M 14.3M 14.63M 13.9M 13.9M 13.8M 14.13M
otherAssets - - - -100000 - - - -100000 - -
totalAssets 67.3M 63.65M 58.8M 53.6M 54.8M 51.6M 47.8M 44.7M 47.6M 43.41M
totalPayables - - - - - 1.44M - - - 1.22M
accountPayables - - - - - 1.25M - - - 1.06M
otherPayables - - - - - 186.94K - - - 161.22K
accruedExpenses - - - - - - - - - 1.74M
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - 161.22K
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 5M 5.12M 4.3M 4.4M 3.9M 3.06M 4.8M 4.4M 4.4M 1.27M
totalCurrentLiabilities 5M 5.12M 4.3M 4.4M 3.9M 4.5M 4.8M 4.4M 4.4M 3.17M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - 79753 - -100000 100000 78964 - - - -
totalNonCurrentLiabilities - 79753 - -100000 100000 78964 - - - -
otherLiabilities - - - - - -78964 - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 5M 5.2M 4.3M 4.3M 4M 4.5M 4.8M 4.4M 4.4M 3.17M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - 5.63M - 49.3M 50.8M 5.63M 43M 40.3M 43.2M 5.63M
retainedEarnings - 38.83M - - - 27.36M - - - 20.95M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 3.8M 3.97M 5.2M 4.1M 3.7M 3.8M 2.6M 2.7M 3M 2.44M
depreciationAndAmortization 1M - 1.6M 3M 1.5M - - 1.3M 1.2M 1.2M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - 600K -1.4M -1M -1.2M 1.5M -2.3M 200K -600K
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - 600K -1.4M -1M -1.2M 1.5M -2.3M 200K -600K
otherNonCashItems -1.6M -3.97M -1.5M -2.9M -1.6M -400K -100K -1.4M -1.2M -1.24M
netCashProvidedByOperatingActivities 3.2M - 5.9M 2.8M 2.6M 2.6M 4.1M 300K 3.2M 1.8M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - -5.6M - - - -5.6M - -
commonDividendsPaid - - - -5.6M - - - -5.6M - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - -5.6M - - - -5.6M - -