OTC : AWAW

White Fox Ventures, Inc.

$0.0212 USD

$0 (0.0%)

Volume
10K
Average Volume
18
Market Capitalization
$2.49M
P/E Ratio
861.06
Dividend Yield
0.00%
Price Target
Year High
$0.31
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$14.71

AWAW Financial

date 2015-12-31 2014-12-31 2013-12-31
revenue 77194 - -
costOfRevenue 170.62K - -
grossProfit -93427 - -
researchAndDevelopmentExpenses 2756 - -
generalAndAdministrativeExpenses 7.33M 44999 70960
sellingAndMarketingExpenses 550.21K - -
sellingGeneralAndAdministrativeExpenses 7.88M 44999 70960
otherExpenses -475.07K - -
operatingExpenses 8.26M 44999 70960
costAndExpenses 8.43M 44999 70960
netInterestIncome -456.01K - -
interestIncome - 4167 3332
interestExpense 456.01K - -
depreciationAndAmortization - 44999 70960
ebitda -8.35M - -
ebit -8.35M -44999 -70960
nonOperatingIncomeExcludingInterest - - -
operatingIncome -7.97M -44999 -70960
totalOtherIncomeExpensesNet -1.05M -4167 -3332
incomeBeforeTax -9.4M -49166 -74292
incomeTaxExpense 832.44K - -
netIncomeFromContinuingOperations -9.4M -49166 -74292
netIncomeFromDiscontinuedOperations - - -
otherAdjustmentsToNetIncome - - -
netIncome -9.4M -49166 -74292
netIncomeDeductions - - -
bottomLineNetIncome -9.4M -49166 -74292
eps -2.9 - -0.08
date 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
cashAndCashEquivalents 10955 53813 535.93K 598.94K 556.67K
shortTermInvestments - - - - -
cashAndShortTermInvestments 10955 53813 535.93K 598.94K 556.67K
netReceivables - 27943 35427 - -
accountsReceivables - 27943 35427 - -
otherReceivables - - - - -
inventory 114.07K - - - -
prepaids 52051 189.53K 802.94K 4422 11911
otherCurrentAssets - - - - -
totalCurrentAssets 177.07K 271.28K 1.37M 603.36K 568.58K
propertyPlantEquipmentNet - 1.17M 1.29M 1.33M 213.7K
goodwill - - - - -
intangibleAssets - - - - -
goodwillAndIntangibleAssets - - - - -
longTermInvestments - - - - -
taxAssets - - - - -
otherNonCurrentAssets - 12366 25081 - -
totalNonCurrentAssets - 1.19M 1.32M 1.33M 213.7K
otherAssets - - - - -
totalAssets 177.07K 1.46M 2.69M 1.94M 782.28K
totalPayables 677.44K 45606 - - 110.07K
accountPayables 677.44K 45606 - - 110.07K
otherPayables - - - - -
accruedExpenses 17162 - - - -
shortTermDebt 319.36K 22209 - - -
capitalLeaseObligationsCurrent - - - - -
taxPayables - - - - -
deferredRevenue 1.19M -45.61 - - -
otherCurrentLiabilities 1.26M 414.5K 186.73K 310.78K -
totalCurrentLiabilities 2.27M 436.76K 186.73K 310.78K 110.07K
longTermDebt - 105.31K - 502.55K 491.65K
capitalLeaseObligationsNonCurrent - - - - -
deferredRevenueNonCurrent - - - - -
deferredTaxLiabilitiesNonCurrent - - - - -
otherNonCurrentLiabilities - 107.75K - - -
totalNonCurrentLiabilities - 213.06K - 502.55K 491.65K
otherLiabilities - - - - -
capitalLeaseObligations - - - - -
totalLiabilities 2.27M 649.82K 186.73K 813.33K 601.72K
treasuryStock - - - - -
preferredStock - - - - -
commonStock 470.81K 106.59K 95076 83024 76100
retainedEarnings -9.44M -7.77M -4.71M -1.77M -975.92K
additionalPaidInCapital 6.87M 8.58M 7.31M 2.8M 1.08M
date 2015-12-31 2014-12-31 2013-12-31 2012-12-31 2011-12-31
netIncome -9.4M -3.06M -2.94M -797.13K -918.39K
depreciationAndAmortization - 1.26M 9120 692 -
deferredIncomeTax - 141.16K 125K - -
stockBasedCompensation 5998.34 246.74K 1.18M - 368K
changeInWorkingCapital -20298 105.7K -76357 -23595 101.65K
accountsReceivables - - - - -
inventory -468K - - - -
accountsPayables - - - - -
otherWorkingCapital 447.7K - - - -
otherNonCashItems 7.07M 280.99K 475.9K - -
netCashProvidedByOperatingActivities -2.35M -1.16M -1.35M -820.03K -448.74K
investmentsInPropertyPlantAndEquipment - -71000 -68684 -1.11M -198.7K
acquisitionsNet - - - - -
purchasesOfInvestments - - - - -
salesMaturitiesOfInvestments - - - - -
otherInvestingActivities - - - - -
netCashProvidedByInvestingActivities - -71000 -68684 -1.11M -198.7K
netDebtIssuance 1.48M 127.52K - - 491.65K
longTermNetDebtIssuance - - - - 491.65K
shortTermNetDebtIssuance 1.48M 127.52K - - -
netStockIssuance 1.05M 728K 1.35M 1.96M -
netCommonStockIssuance 1.05M 728K 1.35M 1.96M -
commonStockIssuance 1.05M 728K 1.35M 1.96M -
commonStockRepurchased - - - - -
netPreferredStockIssuance - - - - -
netDividendsPaid - - - - -
commonDividendsPaid - - - - -
preferredDividendsPaid - - - - -
otherFinancingActivities -180K -855.5K - - 670K
netCashProvidedByFinancingActivities 2.35M 855.52K 1.35M 1.96M 1.16M
date 2026-03-31 2025-09-30 2025-06-30 2025-03-31 2017-06-30 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
revenue 67265 - - - 394.56K 23431 - - 6976 64218
costOfRevenue 19205 - - - - 69756 - - 70117 93447
grossProfit 48060 - - - 394.56K -46325 - - -63141 -29229
researchAndDevelopmentExpenses - - - - - - - - 568 10
generalAndAdministrativeExpenses - - - - 736.71K 259.43K 66217 182.65K 788.2K 555.03K
sellingAndMarketingExpenses - - - - - - - - 16050 95930
sellingGeneralAndAdministrativeExpenses 12861 1291 1413 1872 736.71K 259.43K 66217 182.65K 804.25K 650.96K
otherExpenses 990 - - - - - - - - -
operatingExpenses 13851 1291 1413 1872 736.71K 259.43K 66217 182.65K 1.16M 663.56K
costAndExpenses 33057 1291 1413 1872 736.71K 329.19K 66217 182.65K 1.23M 757K
netInterestIncome - - - - - -1193 -860 -21031 -129.73K -148.6K
interestIncome - - - - - - - - - -
interestExpense - - - - - 1193 860 21031 129.73K 148.6K
depreciationAndAmortization - - - - - 1379 27500 182.65 - 12510
ebitda 33583 -1291 -1413 -1872 -342.15K -304.38K -38717 -157.97K -1.22M -353.82K
ebit 33583 -1291 -1413 -1872 -342.15K -305.76K -66217 -157.97K -1.22M -366.41K
nonOperatingIncomeExcludingInterest 625 - - - - - - -24679 376.43K -
operatingIncome 34208 -1291 -1413 -1872 -342.15K -305.76K -66217 -182.65K -842.92K -692.79K
totalOtherIncomeExpensesNet -625 - - - - 115.25K -28360 3648 -843.64K -346.02K
incomeBeforeTax 33583 -1291 -1413 -1872 -342.15K -190.5K -94577 -179K -1.69M -1.04M
incomeTaxExpense 500.0 - - - - - - - - 346.1K
netIncomeFromContinuingOperations 33082 -1291 -1413 -1872 -342.15K -190.5K -94577 -179K -1.69M -712.43K
netIncomeFromDiscontinuedOperations - - - - - -117.4K -6561 -23711 - -326.38K
otherAdjustmentsToNetIncome - - - - - - -0.0 - - 0.0
netIncome 33083 -1291 -1413 -1872 -342.15K -301.59K -101.14K -202.71K -1.69M -1.04M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 33083 -1291 -1413 -1872 -342.15K -301.59K -101.14K -202.71K -1.69M -1.04M
eps - - - - -0.0 -0.01 -0.0 -0.06 -0.36 -0.33
date 2026-03-31 2025-03-31 2017-06-30 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31
cashAndCashEquivalents 167.29K 1729 46191 57718 -50000 - 10955 117.23K 62415 134.79K
shortTermInvestments - - 175.23K 50000 50000 - - - - -
cashAndShortTermInvestments 167.29K 1729 221.42K 107.72K 50000 - 10955 117.23K 62415 134.79K
netReceivables - - 195.36K 181.21K - - - 43481 - -
accountsReceivables - - 195.36K 181.21K - - - 43481 - -
otherReceivables - - - - - - - - - -
inventory 20780 - 322K 190.59K - - 114.07K 258.26K 141.38K -
prepaids - - 322K 190.59K 8333 833 52051 734.24K 892.6K 130.52K
otherCurrentAssets - - - - 113.84K 113.84K - - - -
totalCurrentAssets 188.07K 1729 738.78K 620.47K 172.18K 114.68K 177.07K 1.15M 1.1M 265.31K
propertyPlantEquipmentNet 19700 - 86190 41522 - - - - - -
goodwill - - - - - - - - 9.05M 9.05M
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - 9.05M 9.05M
longTermInvestments - - - 50000 - - - 100000 100000 100000
taxAssets - - - - - - - - - -
otherNonCurrentAssets 10029 - 89 - - - - 77795 93559 9187
totalNonCurrentAssets 29729 - 86279 91522 - - - 177.8K 9.24M 9.16M
otherAssets - - - - - - - - - -
totalAssets 217.8K 1729 825.06K 712K 172.18K 114.68K 177.07K 1.33M 10.34M 9.43M
totalPayables - - 349.66K 237.86K 353.15K 337.49K 677.44K 595.62K 402.26K 125.48K
accountPayables - - 349.66K 237.86K 353.15K 337.49K 677.44K 595.62K 402.26K 125.48K
otherPayables - - - 2 - - - - - -
accruedExpenses - - - 3745 2552 1692 17162 133.08K - -
shortTermDebt - - 232.97K 518.02K 247.97K 298K 319.36K 484.86K 773.96K 367.5K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - 534.82K 3745 2552 119.19K 1.19M 100000 100000 -125.48K
otherCurrentLiabilities 12788 5611 1.05M 374.71K 301.46K 703.62K 1.26M 677.5K 455.84K 280.43K
totalCurrentLiabilities 12788 5611 1.63M 1.13M 905.14K 1.34M 2.27M 1.89M 1.63M 773.4K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - 573.46K - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 72085 41150 - - - - - - - -
totalNonCurrentLiabilities 72085 41150 - 573.46K - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 84873 46761 1.63M 1.71M 905.14K 1.34M 2.27M 1.89M 1.63M 773.4K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 115.78K 117.59K 73684 69181 38729 649.81K 470.81K 372.31K 342.24K 276.35K
retainedEarnings -10.59M -10.54M -10.44M -10.45M -9.74M -9.64M -9.44M -7.75M -14.47M -8.79M
additionalPaidInCapital 10.7M 10.38M 9.55M 9.44M 8.97M 7.77M 6.87M 6.82M 22.83M 17.17M
date 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30
netIncome -704.42K -101.14K -202.71K -1.69M -1.02M -5.68M -1.02M -1.8M -184.55K -482.44K
depreciationAndAmortization 1379 - - - 12510 9270 3254 1.25M 3178 5320
deferredIncomeTax - - - - - - - - - 186.02K
stockBasedCompensation - - - 291.03 160 - - - 6750 22499
changeInWorkingCapital 364.19K -39088 -72811 341.71K 378.18K -604.19K -136K 81569 59842 2751
accountsReceivables -181.21 - - 43.48 -43.48 - - - - -
inventory 113.84K - 224 -232.23K -116.88K -120.07 - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 250.35K 43.72 -73035 573.94K 495.06K -865.53 - - - -
otherNonCashItems -150.94K -22858 47570 802.32K 255.92K 5.17M 817.76K 19099 53365 208.52K
netCashProvidedByOperatingActivities -489.79K -163.08K -227.96K -542.54K -371.65K -1.1M -335.84K -448.76K -61415 -243.35K
investmentsInPropertyPlantAndEquipment -40751 - - - - - - - - -4547
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities -252.15K -50 - - - - - - - -
netCashProvidedByInvestingActivities -292.9K -50 - - - - - - - -4547
netDebtIssuance -298.45K - 47500 374.01K - 387.75K - -154.98K - -
longTermNetDebtIssuance -593.5K - - -335K - - - -154.98K - -
shortTermNetDebtIssuance -298.45K - 47500 709.01K 367.5K 387.75K 350K - - -
netStockIssuance 534.5K - 169.5K - 338.5K - 70000 715.5K - -
netCommonStockIssuance 534.5K 213.08K 169.5K - 338.5K 638.77K 70000 715.5K - -
commonStockIssuance 534.5K 213.08K 169.5K - 338.5K 638.77K 70000 715.5K - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 593.5K 213.08 - 62243 125.26K 638.77K 352.93K - - 0.2
netCashProvidedByFinancingActivities 829.55K 213.08K 217K 436.26K 460.83K 1.03M 422.93K 560.52K 60000 222.5K