Loading live market data…

Axcap Ventures Inc.

CNQ:AXCP.CN

$0.175 CAD

$0.01 (2.94%)

Volume
781.5K
Average Volume
95.05K
Market Capitalization
$5.34M
P/E Ratio
-0.47
Dividend Yield
0.00%
Price Target
$
Year High
$2.70
Year Low
$0.17
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.62

AXCP.CN Financial

date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2018-01-31 2017-01-31 2016-01-31
revenue - - - - - 43.7M 58.54M 14.15M 122.24K -
costOfRevenue - 431.69 76 233 559 43.04M 57.56M 13.56M 92996 -
grossProfit - -431 -76 -233 -559 667.71K 978.03K 593.63K 29240 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 2.7M 438.17K 212.61K 865.45K 945.27K 3.52M 22.02M 1.08M 96823 116.74K
sellingAndMarketingExpenses 196.82K 118 32500 95 39221 43837 978.25K 1000 -65103 -
sellingGeneralAndAdministrativeExpenses 3.78M 453.44K 245.11K 865.55K 984.49K 3.57M 23M 1.08M 31720 116.74K
otherExpenses -454.99K - -94705 303.58K - -2.9M -22.02M - - 14681
operatingExpenses 3.78M 453.44K 327.19K 893.99K 985.05K 667.71K 978.03K 647.27K 98203 131.42K
costAndExpenses 3.78M 453.44K 245.11K 894.22K 1.26M 46.73M 80.63M 14.2M 124.72K 131.42K
netInterestIncome 41871 10730 16595 54860 - -23363 -6756 - - -
interestIncome 42420 10.73 18000 54860 15000 - - - - -
interestExpense 549 - 1405 - - 23363 6756 4721 1111 6705
depreciationAndAmortization 3.78M 453.44K 233 233 559 101.25K 34788 53640 2480 -
ebitda -4.37M -1.72M -403.9K -751K -1.26M -800K -22.07M -9260 - 80201
ebit -3.78M -1.72M -245.11K -751K -1.26M -902K -22.1M -62900 -2480 80201
nonOperatingIncomeExcludingInterest -8419 1.26M 572.61K -119K 559 -2.14M 11190 9260 - 51220
operatingIncome -3.78M -453K -245.11K -870K -1.26M -3.05M -22.09M -53640 -2480 131.42K
totalOtherIncomeExpensesNet -582.35K -1.26M -656.09K 118.84K 1.91M 2.12M -17946 -38248 -653 -327K
incomeBeforeTax -4.37M -1.72M -901.2K -751K 650K -925K -22.11M -91888 -3133 -196K
incomeTaxExpense - - - - - 82913 36465 - - -
netIncomeFromContinuingOperations -4.37M -1.72M -901.2K -751K 650K -1.01M -22.15M -91888 -3133 -196K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - -1.89M -93005 -
netIncome -4.37M -1.72M -901.2K -751K 650K -1.01M -22.15M -1.98M -96138 -196K
netIncomeDeductions - - - - - - - - -93005 -
bottomLineNetIncome -4.37M -1.72M -901.2K -751K 650K -1.01M -22.15M -91888 -3133 -196K
eps -0.63 -8 -2.6 -1.5 1.3 -26 -576 -2.07M -2.1 -4.2
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2018-01-31 2017-01-31 2016-01-31
cashAndCashEquivalents 11.85M 110.06K 208.26K 829.31K 164.73K 1.93M 5.6M 10.87M 1028 555
shortTermInvestments - - - - - - - - - 1020
cashAndShortTermInvestments 11.85M 110.06K 208.26K 829.31K 164.73K 1.93M 5.6M 10.87M 1028 1575
netReceivables 413.33K 411.02K 830.44K - - 266.82K 196.14K 142.88K 3272 881
accountsReceivables 413.33K 411.02K - - - - 32356 97196 3272 881
otherReceivables - - 830.44K - - 266.82K 163.78K 45680 - -
inventory - - - - - - 38708 17072 - -
prepaids 1.14M - - 4500 - 65355 31786 465.54K - 600
otherCurrentAssets - - - - - - 6989 4142 - -
totalCurrentAssets 13.4M 521.08K 1.04M 833.81K 164.73K 2.27M 5.87M 11.5M 4300 3056
propertyPlantEquipmentNet 2.3M - - - 233 792 106.48K - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 1.45M 713.38K 1.25M 825.33K 2.93M - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - 424K 512.68K - - - - - -
totalNonCurrentAssets 3.75M 713.38K 1.67M 1.34M 2.93M 792 106.48K - - -
otherAssets - - - - - - - - - -
totalAssets 17.16M 1.23M 2.71M 2.17M 3.09M 2.27M 5.98M 11.5M 4300 3056
totalPayables 690.83K 479.65K 192.63K 403.32K 572.51K 319.74K 325.52K 330.75K 224.16K 126.78K
accountPayables 642.57K 431.39K 103.8K 251.28K 515.27K 319.74K 233.04K 330.75K 24663 24501
otherPayables 48262 48262 88832 152.03K 57236 - 92484 - 199.49K 102.27K
accruedExpenses - - - - - - - - 279 -
shortTermDebt 250K - - - - - - 493.14K - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 48262 48262 48262 48262 48263 126.42K 48262 - - -
deferredRevenue - - - - - - 426.9K - - -
otherCurrentLiabilities - 48262 48262 48262 48263 126.42K 48262 177.17K -279 -
totalCurrentLiabilities 940.83K 479.65K 240.89K 451.58K 620.77K 446.16K 800.68K 1M 224.16K 126.78K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - 36465 - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - 36465 - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 940.83K 479.65K 240.89K 451.58K 620.77K 446.16K 837.15K 1M 224.16K 126.78K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 29.36M 23.83M 23.83M 22.35M 22.35M 22.35M 22.2M - - -
retainedEarnings -33.37M -29M -27.29M -26.38M -25.63M -26.28M -22.26M -4.58M -2.6M -2.5M
additionalPaidInCapital 760.51K 760.51K 760.51K 760.51K 760.51K 760.51K 760.51K - 2.38M 2.38M
date 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2018-01-31 2017-01-31 2016-01-31
netIncome -4.37M -1.72M -901.2K -750.95K 650K -1.01M -22.15M -1.99M -96138 -196.05K
depreciationAndAmortization - - - 233 559 101.25K 34788 - - -
deferredIncomeTax - - - - - 78158 36465 - - -
stockBasedCompensation 332.49K - - - - 699.72K 3.14M - - -
changeInWorkingCapital -1.28M 958.75K -926.18K -173.69K 113.6K -345.2K 867.05K -670.42K 96612 78945
accountsReceivables -15419 720K - - -40039 -262.63K 442.2K 3272 -5.36 7856
inventory - - - - - -68373 70638 - - -
accountsPayables - - -210.68K -169.19K 174.61K 32624 -297.59K 155.44K - -
otherWorkingCapital -1.26M 238.75K -715.5K -4500 -20965 -46827 651.8K -829.13K 96617 71089
otherNonCashItems -124.46K 1.21M 602.68K 202.35K -1.63M -2.25M 16.04M - -684 57925
netCashProvidedByOperatingActivities -5.43M 449.72K -1.22M -722.05K -870.64K -2.72M -2.03M -2.66M -210 -59181
investmentsInPropertyPlantAndEquipment -1.12M - - - - -668 -141.26K - - -
acquisitionsNet 548.8K -258.36K -955.96K 1.89M - - 5.74M - - -
purchasesOfInvestments - - - -552.91K -1.35M - - - - -
salesMaturitiesOfInvestments - - - 2.44M 550.98K - - - 683 5057
otherInvestingActivities -815.53K -289.56K -93320 -2.39M -100000 - - - - -
netCashProvidedByInvestingActivities -1.39M -547.92K -1.05M 1.39M -899.02K -668 5.6M - 683 5057
netDebtIssuance 250K - - - - -99212.0 - - - -
longTermNetDebtIssuance - - - - - -99212.0 - - - -
shortTermNetDebtIssuance 250K - - - - - - - - -
netStockIssuance 4.35M - 1.65M - - - - 14.15M - -
netCommonStockIssuance 4.35M - 1.65M - - - - 14.15M - -
commonStockIssuance 4.35M - 1.65M - - - 1.27M 14.15M - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 13.97M - - - - -841.94K 1.27M -622.15K 2.26 -
netCashProvidedByFinancingActivities 18.57M - 1.65M - - -941.15K 1.27M 13.52M 2.26 -
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
revenue - - - - - - - - - -
costOfRevenue - 876 - - - - 431.69 - - -
grossProfit - -876 - - - - -431 - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.44M 2.1M 1.93M 618.92K 385.04K 111.09K 303.57K 24778 100.24K 9584
sellingAndMarketingExpenses 2.52M 360.54K 196.82K 11448 2774 - - 148 118 -
sellingGeneralAndAdministrativeExpenses 3.96M 2.46M 2.13M 630.37K 387.81K 111.09K 303.57K 24778 100.35K 9584
otherExpenses 42964 436K 437.06K 223.28K 42200 3726 4472 9439 22086 6974
operatingExpenses 4M 2.9M 2.65M 832.05K 427.24K 114.82K 308.04K 34217 122.44K 17448
costAndExpenses 4M 2.9M 2.65M 630.37K 387.81K 114.82K 308.04K 24926 115.35K 9584
netInterestIncome -966.06K -223K 15053 11781 8812 6225 10934 3360 365 -913
interestIncome 6075 26878 15162 11801 9232 6225 11136 3360 393 665
interestExpense 972.14K 250K 109 20 420 - 202 - 28 1578
depreciationAndAmortization - 876 2.65M 630.37K 406.99K 111.09K 303.57K - 115.35K 9584
ebitda -3.92M -3.79M -3M -866K -520K 25538 -195K -1.2M -222K 306.39K
ebit -3.92M -3.79M -3M -866K -539K 25538 -195K -1.2M -222K 306.39K
nonOperatingIncomeExcludingInterest -80285 894.33K 441.06K 54066 111.93K -140.36K -113K 1.17M 94478 -322.95K
operatingIncome -4M -2.9M -2.56M -812K -427K -114.82K -308K -34217 -128K -17451
totalOtherIncomeExpensesNet -891.85K -1.14M -435K -54086 -112K 140.14K 112.97K -1.17M -94505 321.37K
incomeBeforeTax -4.89M -4.04M -3M -866K -540K 25538 -195K -1.2M -222K 304.81K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -4.89M -4.04M -3M -866K -540K 25538 -195K -1.2M -222K 304.81K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -4.89M -4.04M -3M -866K -540K 25538 -195K -1.2M -222K 304.81K
netIncomeDeductions - - - - - - 403.02K - - -
bottomLineNetIncome -4.89M -4.04M -3M -866K -540K 25538 -195K -1.2M -222K 304.81K
eps -0.17 -0.2 -0.39 -0.11 -0.94 0.05 -0.98 -2.3 -1 1
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
cashAndCashEquivalents 1.83M 7.52M 11.85M 1.77M 174.92K 108.32K 110.06K 241.37K 648.51K 745.64K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 1.83M 7.52M 11.85M 1.77M 174.92K 108.32K 110.06K 241.37K 648.51K 745.64K
netReceivables 33512 146.56K 413.33K 798.14K 786.34K 417.18K 411.02K 403.02K - -
accountsReceivables 33512 146.56K 413.33K 798.14K - - - - - -
otherReceivables - - - - 786.34K 417.18K 411.02K 403.02K - -
inventory - - - - - - - - - -
prepaids 1.42M 1.83M 1.14M 739.55K 2779 - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 3.29M 9.49M 13.4M 3.31M 964.04K 525.51K 521.08K 241.37K 648.51K 745.64K
propertyPlantEquipmentNet 22.44M 16.86M 2.3M - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets 16996 - - - - - - - - -
goodwillAndIntangibleAssets 16996 - - - - - - - - -
longTermInvestments 943.04K 647.41K 1.45M 785.07K 295.34K 778.14K 713.38K 938.82K 1.75M 1.86M
taxAssets - - - - - - - - - -
otherNonCurrentAssets -16996 - - 1.09M - - - - 424.09K 424.09K
totalNonCurrentAssets 23.38M 17.51M 3.75M 1.88M 295.34K 778.14K 713.38K 938.82K 2.18M 2.28M
otherAssets - - - - - - - - - -
totalAssets 26.66M 26.99M 17.16M 5.19M 1.26M 1.3M 1.23M 1.18M 2.83M 3.03M
totalPayables 5.23M 2.6M 690.83K 848.91K 868.62K 523.3K 431.39K 230.31K 272.27K 200.76K
accountPayables 1.98M 889.81K 642.57K 800.65K 820.36K 475.04K 228.18K 182.04K 224.01K 111.93K
otherPayables 3.25M 1.71M 48262 48262 48262 48262 203.21K 48262 48262 88832
accruedExpenses - - - - - - - - - -
shortTermDebt 65607 65607 250K - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables 48262 48262 48262 48262 48262 48262 48262 48262 48262 48262
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - 385.17K 48262 48262 48262 - - 48262
totalCurrentLiabilities 5.3M 2.67M 940.83K 1.23M 868.62K 523.3K 479.65K 230.31K 272.27K 249.02K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 4.71M 4.23M - - - - - - - -
totalNonCurrentLiabilities 4.71M 4.23M - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 10M 6.9M 940.83K 848.91K 868.62K 523.3K 479.65K 230.31K 272.27K 249.02K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 51.03M 35.69M 29.36M 28.78M 23.98M 23.83M 23.83M 23.83M 23.83M 23.83M
retainedEarnings -42.3M -37.41M -33.37M -30.36M -29.52M -28.98M -29M -28.81M -27.2M -26.98M
additionalPaidInCapital 760.51K 760.51K 760.51K 760.51K 760.51K 760.51K 760.51K 760.51K 760.51K 760.51K
date 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
netIncome -4.89M -4.04M -3M -846.53K -520.41K 25538 -195.07K -1.2M -222.07K 304.81K
depreciationAndAmortization - 876 - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 611.5K 704.99K - - - - - - - -
changeInWorkingCapital 1.09M -52504 186.19K -1.85M 342.54K 43652 249.34K -41965 23249 728.13K
accountsReceivables -404.86K 386.77K 1.08M -1.09M - - - - - 720K
inventory - - - - - - - - - -
accountsPayables - - - - - - - - 23249 8129.0
otherWorkingCapital 1.49M -439.27K -891.6K -756.48K 342.54K 43652 249.34K -41965 23249 8129
otherNonCashItems 801.63K 1.17M 253.85K 5954 74756 -145.7K -129.62K 1.17M 92510 -326.35K
netCashProvidedByOperatingActivities -2.39M -2.22M -2.56M -2.69M -103.12K -76510 -75345 -75215 -106.31K 706.59K
investmentsInPropertyPlantAndEquipment -3.48M -2.52M - - - - - - - -
acquisitionsNet -125.12K -115.97K 5960 291.82K - - - - - -
purchasesOfInvestments - - - - - -161.23K - - - -1.34M
salesMaturitiesOfInvestments - - - - - 236K - - - 1.06M
otherInvestingActivities 305.61K -120K -1.58M -542.63K 19719 -74771 -55960 -331.93K 9175 110.44K
netCashProvidedByInvestingActivities -3.3M -2.75M -1.57M -250.81K 19719 74771 -55960 -331.93K 9175 -169.21K
netDebtIssuance - -250K - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - -250K - - - - - - - -
netStockIssuance 80334 897.35K 13.97M 4.2M - - - - - -
netCommonStockIssuance 80334 897.35K 13.97M 4.2M - - - - - -
commonStockIssuance 80334 897.35K 13.97M 4.2M 150K - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 250K - 150K - - - - -
netCashProvidedByFinancingActivities 80334 647.35K 14.22M 4.2M 150K - - - - -