OTC : AXRX

Amexdrug Corporation — Financials

$0.0002 USD

$0 (0.0%)

Volume
100
Average Volume
106
Market Capitalization
$33.88K
P/E Ratio
0.40
Dividend Yield
0.00%
Price Target
Year High
$0.00
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$15.30
AXRX Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
revenue 2.9M 3.4M 3.92M 4.82M 6.37M 7.72M 10.51M 10.43M 9.3M 8.85M
costOfRevenue 1.75M 2.32M 2.88M 3.83M 4.81M 6.24M 8.77M 8.47M 7.71M 7.77M
grossProfit 1.15M 1.08M 1.03M 995.16K 1.55M 1.48M 1.74M 1.96M 1.6M 1.08M
researchAndDevelopmentExpenses - - - - 18104 75147 92283 69200 37500 -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 964.88K 926.06K 877.69K 780.34K 1.15M 1.07M 1.4M 1.68M 1.41M 915.01K
otherExpenses 47570 29240 40170 78370 67170 54380 - - - -
operatingExpenses 1.01M 955.3K 917.86K 858.71K 1.24M 1.2M 1.49M 1.75M 1.45M 915.01K
costAndExpenses 2.77M 3.28M 3.8M 4.69M 6.05M 7.44M 10.26M 10.21M 9.16M 8.69M
netInterestIncome -96510 -108.68K -81294 -58206 -118.73K - - -51093 -33010 -17527
interestIncome - - - - - - - 157 35 32
interestExpense 96510 108.68K 81294 58206 118.73K 63178 47719 51250 33045 17559
depreciationAndAmortization - - 167.9K 236.56K 206.3K 944 3738.17 7420 7897.0 9220
ebitda 136.79K 120.12K 117.13K 368.96K 521.02K 281.01K 252.86K 226.81K 152.38K 177.38K
ebit 136.79K 120.12K 117.13K 132.4K 314.72K 280.07K 249.12K 219.39K 144.49K 168.16K
nonOperatingIncomeExcludingInterest - - - 4051 - - - -4762 1138 266
operatingIncome 136.79K 120.12K 117.13K 136.45K 314.72K 280.07K 249.12K 214.62K 145.63K 168.43K
totalOtherIncomeExpensesNet -96511 -108.68K -81295 -62258 -118.73K -63179 -47721 -46488 -34183 -17825
incomeBeforeTax 40275 11436 35833 74192 195.99K 216.89K 201.4K 168.14K 111.44K 150.6K
incomeTaxExpense - - - - - - 1.83 56772 37684 50290
netIncomeFromContinuingOperations 40275 11436 35833 74192 195.99K 216.89K 201.4K 111.36K 73759 100.31K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 40275 11436 35833 74192 195.99K 216.89K 201.4K 111.36K 73759 100.31K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 40275 11436 35833 74192 195.99K 216.89K 201.4K 111.36K 73759 100.31K
eps 0.0 0.0 0.0 0.04 0.0 0.0 0.0 0.0 0.0 0.0
date 2025-12-31 2024-12-31 2023-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31
cashAndCashEquivalents 47497 75270 92355 735.25K 1.55M 449.19K 278.42K 235.43K 218.57K 235.7K
shortTermInvestments 1.65M 1.58M 1.22M 852.83K 446.6K 9643 9643.62 9599 3604 5773
cashAndShortTermInvestments 1.7M 1.66M 1.31M 1.59M 2M 458.84K 288.06K 245.02K 222.18K 241.48K
netReceivables 151.53K 156.84K 575.1K 428.29K 240.3K 612.15K 1.04M 442.13K 849.57K 632.53K
accountsReceivables 151.53K 156.84K 575.1K 428.29K 240.3K 612.15K 817.25K 442.13K 849.57K 632.53K
otherReceivables - - - - - - 222.16K - - -
inventory 529.8K 576.35K 477.38K 792.35K 1.39M 1.34M 1.13M 1.23M 1.02M 628.24K
prepaids - - - - - - - - - 160.22K
otherCurrentAssets 132.8K 89692 89693 63386 63387 66083 266.09K 341.28K 171.06K 68599
totalCurrentAssets 2.52M 2.48M 2.45M 2.87M 3.69M 2.48M 2.73M 2.26M 2.26M 1.73M
propertyPlantEquipmentNet 23298 23298 23298 23298 23298 15769 24242 8472 15892 23636
goodwill - - - - - - - 17765 17765 17765
intangibleAssets - -18259 -18259 -18259 -18259 -18259 - - - -
goodwillAndIntangibleAssets -494 -18259 -18259 -18259 -18259 -18259 - 17765 17765 17765
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets -17764 - - - - - -18258.67 30362 30362 30015
totalNonCurrentAssets 5039 5039 5039 5039 5039 -2489 5983.33 56599 64019 71416
otherAssets - - - - - - -0.33 - - -
totalAssets 2.52M 2.49M 2.46M 2.88M 3.7M 2.47M 2.73M 2.31M 2.33M 1.8M
totalPayables 280.72K 251.85K 203.4K 411.49K 208.09K 313.62K 457.72K 708.2K 821.03K 474.7K
accountPayables 280.72K 251.85K 203.4K 411.49K 208.09K 311.31K 455.4K 687.9K 780.65K 465.6K
otherPayables - - - - - 2314 2314 20299 40377 9096
accruedExpenses 2138 2138 - - - - - - - -
shortTermDebt - - 1050 - 1.04M - 108.02K 799.66K 808.02K 703.02K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - 2314 2314 20299 40377 9096
deferredRevenue - - - - - - 2314 - - -
otherCurrentLiabilities 3681 3513 11938 3296 4809 2864 65314 20299 40377 9096
totalCurrentLiabilities 286.54K 257.5K 216.38K 414.79K 1.25M 316.48K 631.05K 1.51M 1.63M 1.18M
longTermDebt 431.32K 463.32K 490.35K 814.72K 934.49K 890.8K 251.66K - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - 821.72K - - -
totalNonCurrentLiabilities 431.32K 463.32K 490.35K 814.72K 934.49K 890.8K 1.07M - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 717.86K 720.82K 706.74K 1.23M 2.18M 1.21M 1.7M 1.51M 1.63M 1.18M
treasuryStock - - - - - - - -24221 -21947 -21019
preferredStock - - - - - - - - - -
commonStock 169.41K 169.41K 169.41K 169.41K 169.41K 169.41K 169.41K 169.41K 169.41K 169.41K
retainedEarnings 1.59M 1.58M 1.55M 1.4M 1.15M 1.29M 739.1K 739.1K 627.73K 553.97K
additionalPaidInCapital - - - - - - -77593 -77594 -77594 -77594
date 2017-12-31 2016-12-31 2015-12-31
netIncome 111.36K 73759 100.31K
depreciationAndAmortization 7420 7897.0 9220
deferredIncomeTax 7300 -5100 16900
stockBasedCompensation - - -
changeInWorkingCapital -92604 -199.93K -109.1K
accountsReceivables 407.44K -217.04K -180K
inventory -209.69K -391.58K -169.02K
accountsPayables -92752 315.05K 268.62K
otherWorkingCapital -197.6K 93639 -28685
otherNonCashItems -96146 311.53K 99149
netCashProvidedByOperatingActivities 27486 -121.2K 17636
investmentsInPropertyPlantAndEquipment - - -800
acquisitionsNet - - -
purchasesOfInvestments - - -
salesMaturitiesOfInvestments - - 1580
otherInvestingActivities - - -
netCashProvidedByInvestingActivities - - 780
netDebtIssuance -8361 105K 45813
longTermNetDebtIssuance -8361 105K 45813
shortTermNetDebtIssuance - - -
netStockIssuance -2274 -928 -1095
netCommonStockIssuance -2274 -928 -1095
commonStockIssuance - - -
commonStockRepurchased -2274 -928 -1095
netPreferredStockIssuance - - -
netDividendsPaid - - -
commonDividendsPaid - - -
preferredDividendsPaid - - -
otherFinancingActivities - - -
netCashProvidedByFinancingActivities -10635 104.07K 44718
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 736.56K 700.75K 679.48K 754.64K 767.36K 804.53K 801.55K 836.38K 956.17K 955.08K
costOfRevenue 327.6K 501.46K 481.3K 456.04K 314.2K 755.02K 489.1K 522.02K 557.88K 662.76K
grossProfit 408.96K 199.28K 198.19K 298.6K 453.16K 49511 312.45K 314.36K 398.3K 292.32K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 353.26K 183.93K 160K 200.06K 420.9K 38791 284.86K 257.48K 344.93K 232.88K
otherExpenses 8340 13760 360 33450 - 15031 600 12980 630 13070
operatingExpenses 361.6K 197.69K 160.36K 233.51K 420.9K 53822 285.46K 270.46K 345.56K 245.95K
costAndExpenses 689.19K 699.15K 641.66K 689.54K 735.1K 808.04K 774.56K 792.48K 903.44K 908.71K
netInterestIncome -26391 -18220 -27837 -33755 -16698 -33557 -17282 -28578 -29263 -16134
interestIncome - - - - - - - - - -
interestExpense 26391 18220 27837 33755 16698 33557 17282 28578 29263 16134
depreciationAndAmortization - - - - - - - - 43276 43812
ebitda 47365 1603 37824 65098 32260 -3503 26985 43900 52730 46370
ebit 47365 1603 37824 65098 32260 -3503 26985 43900 52736 46371
nonOperatingIncomeExcludingInterest - - - - - - - - -6 -
operatingIncome 47365 1603 37824 65098 32260 -3503 26985 43900 52730 46370
totalOtherIncomeExpensesNet -26392 -18219 -27836 -33755 -16698 -33556 -17282 -28578 -29258 -16133
incomeBeforeTax 20973 -16616 9987 31343 15562 -37060 9702 15322 23472 30237
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 20973 -16616 9987 31343 15562 -37060 9702 15322 23472 30237
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 20973 -16616 9987 31343 15562 -37060 9702 15322 23472 30237
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 20973 -16616 9987 31343 15562 -37060 9702 15322 23472 30237
eps 0.0 0.0 0.0 0.0 0.0 -0.0 0.0 0.0 0.0 0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 57534 47497 55488 119.36K 37979 75270 82562 67340 141.87K 92355
shortTermInvestments 1.62M 1.65M 1.64M 1.59M 1.49M 1.58M 1.46M 1.55M 1.26M 1.22M
cashAndShortTermInvestments 1.67M 1.7M 1.7M 1.71M 1.53M 1.66M 1.54M 1.62M 1.4M 1.31M
netReceivables 37486 151.53K 162.23K 162.23K 162.23K 156.84K 199.29K 267.02K 518.66K 575.1K
accountsReceivables 37486 151.53K 162.23K 162.23K 162.23K 156.84K 199.29K 267.02K 518.66K 575.1K
otherReceivables - - - - - - - - - -
inventory 554.36K 529.8K 406.4K 406.4K 586.4K 576.35K 413.69K 412.1K 498.34K 477.38K
prepaids - - - - - - - - - -
otherCurrentAssets 132.8K 132.8K 132.8K 132.8K 132.8K 89692 89693 89693 89692 89693
totalCurrentAssets 2.4M 2.52M 2.4M 2.41M 2.41M 2.48M 2.24M 2.39M 2.51M 2.45M
propertyPlantEquipmentNet 23298 23298 23298 23298 23298 23298 23298 23298 23298 23298
goodwill - - - - - - - - - -
intangibleAssets -18259 - -18259 -18259 -18259 -18259 -18259 -18259 -18259 -18259
goodwillAndIntangibleAssets -18259 -494 -18259 -18259 -18259 -18259 -18259 -18259 -18259 -18259
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - -17764 - - - - - - - -
totalNonCurrentAssets 5039 5039 5039 5039 5039 5039 5039 5039 5039 5039
otherAssets - - - - - - - - - -
totalAssets 2.4M 2.52M 2.4M 2.42M 2.41M 2.49M 2.25M 2.39M 2.51M 2.46M
totalPayables 150.92K 280.72K 238.16K 238.16K 238.16K 251.85K 58025 190.93K 241.86K 203.4K
accountPayables 150.92K 280.72K 238.16K 238.16K 238.16K 251.85K 58025 190.93K 241.86K 203.4K
otherPayables - - - - - - - - - -
accruedExpenses 2138 2138 2138 2138 2138 2138 - - - -
shortTermDebt - - - - - - - - - 1050
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 3681 3681 3514 3514 3514 3513 26680 11989 11938 11938
totalCurrentLiabilities 156.74K 286.54K 243.82K 243.82K 243.82K 257.5K 84705 202.92K 253.8K 216.38K
longTermDebt 422.55K 431.32K 340.17K 365.87K 391.71K 463.32K 359.1K 399.91K 481.19K 490.35K
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 422.55K 431.32K 340.17K 365.87K 391.71K 463.32K 359.1K 399.91K 481.19K 490.35K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 579.29K 717.86K 583.99K 609.68K 635.53K 720.82K 443.81K 602.82K 734.99K 706.74K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 169.41K 169.41K 169.41K 169.41K 169.41K 169.41K 169.41K 169.41K 169.41K 169.41K
retainedEarnings 1.63M 1.59M 1.59M 1.59M 1.59M 1.58M 1.58M 1.58M 1.58M 1.55M
additionalPaidInCapital - - - - - - - - - -
date 2013-06-30
netIncome 57.88
depreciationAndAmortization 17.66
deferredIncomeTax -
stockBasedCompensation -
changeInWorkingCapital -128.04
accountsReceivables -80.64
inventory 34.2
accountsPayables -
otherWorkingCapital -81.61
otherNonCashItems 199.1
netCashProvidedByOperatingActivities 146.6
investmentsInPropertyPlantAndEquipment 0.0
acquisitionsNet -
purchasesOfInvestments -
salesMaturitiesOfInvestments -
otherInvestingActivities 0.43
netCashProvidedByInvestingActivities 0.43
netDebtIssuance -110.03K
longTermNetDebtIssuance -
shortTermNetDebtIssuance -110.03K
netStockIssuance -400
netCommonStockIssuance -400
commonStockIssuance -
commonStockRepurchased -400
netPreferredStockIssuance -
netDividendsPaid -
commonDividendsPaid -
preferredDividendsPaid -
otherFinancingActivities -
netCashProvidedByFinancingActivities -110.43