OTC : AZURF

Azincourt Energy Corp.

$0.0284 USD

$0.0 (-7.67%)

Volume
8.33K
Average Volume
18.04K
Market Capitalization
$2.11M
P/E Ratio
-0.92
Dividend Yield
0.00%
Price Target
Year High
$0.12
Year Low
$0.02
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$7.23
AZURF Financial Statements
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
revenue - - 130.66K 427.47K - - 60939 99300 - -
costOfRevenue - 48572 130.66K 427.9K - - 61000 99400 - -
grossProfit - -48572 -130.66K -427.9K - - -61 -99.4 - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.14M 1.1M 1.24M 2.62M 1.76M 888.36K 904.15K 996.19K 550.79K 171.29K
sellingAndMarketingExpenses 834.84K 75000 790.42K 1.45M 423.89K 621.97K 464.18K 853K 243.13K 17690
sellingGeneralAndAdministrativeExpenses 1.98M 2.64M 2.03M 4.07M 2.19M 1.51M 1.37M 1.85M 793.92K 188.98K
otherExpenses 633.29K 1.6M 4.84M 3.47M 1.18M 1.31M 21000 65000 12000 40000
operatingExpenses 2.61M 2.64M 6.88M 7.54M 3.37M 2.82M 2.62M 2.54M 817.33K 228.98K
costAndExpenses 2.61M 2.69M 7.01M 7.97M 3.37M 2.78M 2.62M 2.54M 817.33K 228.98K
netInterestIncome 42672 103.43K 178.86K 85212 4422 - - - - -
interestIncome 42672 103.43K 178.86K 85212 4422 7621 13057 10164 - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - 403.64K 403.64K 1.69M 228.6K 228.6K 775.89K - - -
ebitda -2.61M -2.28M -7.01M -7.97M -3.14M -2.78M -2.58M -2.47M -795.57K -211.29K
ebit -2.61M -2.69M -7.41M -9.66M -3.37M -3.01M -3.36M -2.47M -795.57K -211.29K
nonOperatingIncomeExcludingInterest - - 403.64K 1.69M - 228.6K 775.89K - - -17690
operatingIncome -2.61M -2.69M -7.01M -7.97M -3.37M -2.78M -2.58M -2.47M -795.57K -228.98K
totalOtherIncomeExpensesNet -565.46K 116.49K -143.21K -1.68M 6393 -241.28K -755.77K 8986 -9762 6284
incomeBeforeTax -3.18M -2.57M -7.15M -9.65M -3.36M -3.03M -3.34M -2.46M -805.33K -222.7K
incomeTaxExpense - - - - - - - -12633.91 - -
netIncomeFromContinuingOperations -3.18M -2.57M -7.15M -9.65M -3.36M -3.03M -3.34M -2.46M -805.33K -222.7K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -3.18M -2.57M -7.15M -9.65M -3.36M -3.03M -3.34M -2.46M -805.33K -222.7K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -3.18M -2.57M -7.15M -9.65M -3.36M -3.03M -3.34M -2.46M -805.33K -222.7K
eps -0.05 -0.05 -0.18 -0.28 -0.17 -0.27 -0.46 -0.6 -0.56 -0.35
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
cashAndCashEquivalents 817.63K 1.88M 2.88M 6.97M 10.48M 722.12K 1.51M 850.17K 502.16K 29214
shortTermInvestments - 220K 590K 3M - - - - - -
cashAndShortTermInvestments 817.63K 2.1M 3.47M 9.97M 10.48M 722.12K 1.51M 850.17K 502.16K 29214
netReceivables 60732 43141 38148 939.39K 68517 7315 - 18034 15653 4261
accountsReceivables 55626 28141 38148 939.39K 68517 7315 19491 18034 15653 4261
otherReceivables 5106 15000 - - - - - - - -
inventory - - - - - - - - - -
prepaids 381.42K 88710 116.72K 202.93K 395.5K 97752 60327 223.02K 134.55K -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 1.26M 2.23M 3.62M 11.12M 10.94M 827.19K 1.59M 1.09M 652.36K 33475
propertyPlantEquipmentNet 5.56M 4.92M 4.54M 3.38M 3.91M 2.67M 2.38M 2.85M 2.01M 775.89K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 5.56M 4.92M 4.54M 3.38M 3.91M 2.67M 2.38M 2.85M 2.01M 775.89K
otherAssets - - - - - - - - - -
totalAssets 6.82M 7.14M 8.16M 14.5M 14.86M 3.5M 3.97M 3.94M 2.66M 809.37K
totalPayables 297.88K 301.59K 238.51K 124.18K 818.83K 29709 40194 91272 51322 107.47K
accountPayables 297.88K 301.59K 238.51K 124.18K 818.83K 29709 40194 91272 51322 107.47K
otherPayables - - - - - - - - - -
accruedExpenses 43200 - 75427 34892 - 13125 - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -0.0 90200 313.94K 22271 461.04K 28410 30450 1575 82325 51250
totalCurrentLiabilities 341.08K 391.79K 313.94K 181.34K 1.28M 71244 70644 92847 133.65K 158.72K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 341.08K 391.79K 313.94K 181.34K 1.28M 71244 70644 92847 133.65K 158.72K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 30.38M 28.16M 27.22M 26.64M 20.88M 13.28M 11.56M 9.63M 6.44M 4.25M
retainedEarnings -39.98M -36.81M -34.24M -27.09M -17.44M -14.08M -11.05M -7.71M -5.25M -4.45M
additionalPaidInCapital - - - - - - 11.56M 9.63M - 4.25M
date 2025-09-30 2024-09-30 2023-09-30 2022-09-30 2021-09-30 2020-09-30 2019-09-30 2018-09-30 2017-09-30 2016-09-30
netIncome -3.18M -2.57M -7.15M -9.65M -3.36M -3.03M -3.34M -2.46M -805.33K -222.7K
depreciationAndAmortization - - - 1689 - 228.6 775.89 - - -
deferredIncomeTax - - - - - - -775.89 - - -
stockBasedCompensation 235.74K - - 1.16M 491.84K 195.8K 207 291K 100000 -
changeInWorkingCapital -333.67K 73517 777.32K -564.12K -106.24K -19732 161.23K -66643 -224.02K -26042
accountsReceivables -17591 -4993 536.24K -870.87K -61202 12176 -1457 -2381 -11392 -2068
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -316.08K 78510 241.08K 306.75K -45041 -31908 162.69K -64262 -212.63K -23974
otherNonCashItems 615.42K -193.91K -1.12M 508.3K -113.31K 216.07K 939.48K -65000 -12000 -6284.0
netCashProvidedByOperatingActivities -2.66M -2.69M -7.49M -8.55M -3.09M -2.63M -2.24M -2.3M -941.36K -255.03K
investmentsInPropertyPlantAndEquipment -150.27K -27375 -99790 -205K -291.17K - -200K -429.6K -156.13K -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - -3M - - - - - -
salesMaturitiesOfInvestments 172.31K 242.29K 3M - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities 22032 214.91K 2.9M -3.2M -291.17K - -200K -429.6K -156.13K -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 1.7M 1.63M 575K 8.75M 12.15M 1.71M 3.28M 1.83M 1.6M 177.5K
netCommonStockIssuance 1.7M 1.63M 575K 8.75M 12.15M 1.71M 3.28M 1.83M 1.6M 177.5K
commonStockIssuance 1.7M 1.63M 575K 8.75M 12.15M 1.71M 3.28M 1.83M 1.6M 177.5K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -125.43K -154.01K -81045 -508.1K 991.39K 134.13K -176.95K 1.25M -34454 -1763
netCashProvidedByFinancingActivities 1.58M 1.48M 493.96K 8.25M 13.14M 1.84M 3.1M 3.08M 1.57M 175.74K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - 5250 7875 12144 36134 7631 4781 25.89
grossProfit - - - -5250 -7875 -12144 -36134 -7631 -4781 -25.89
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 565.86K 229.1K 318.3K 280.77K 282.35K 260.73K 373.27K 257.3K 279.37K 224.89K
sellingAndMarketingExpenses 148.62K 265.9K 225.72K 319.67K 239.63K 49820 15000 15000 15000 30000
sellingGeneralAndAdministrativeExpenses 714.48K 495K 544.02K 600.44K 521.98K 310.55K 388.27K 272.3K 294.37K 254.89K
otherExpenses 127.82K 92110 348.58K 144.45K 81655 29944 90023 1.13M 138.17K 67174
operatingExpenses 842.3K 587.11K 892.6K 744.89K 603.64K 340.5K 478.29K 1.4M 432.54K 322.07K
costAndExpenses 842.3K 587.11K 892.6K 744.89K 603.64K 352.64K 488.56K 1.41M 437.32K 367.01K
netInterestIncome 8729.5 3736 3143 9729 14048 15752 17889 20548 35093 29898
interestIncome 8729.5 3736 3143 9729 14048 15752 17889 20548 35093 29898
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - 100.91K 100.91K 119.97K
ebitda -842.3K -587.11K -892.6K -744.89K -603.64K -369.16K -500.9K -1.38M -336.41K -247.05K
ebit -842.3K -587.11K -892.6K -744.89K -603.64K -369.16K -500.9K -1.49M -437.32K -367.01K
nonOperatingIncomeExcludingInterest - - - - - - - 72840 - -
operatingIncome -842.3K -587.11K -892.6K -744.89K -603.64K -352.64K -469.51K -1.41M -437.32K -347.96K
totalOtherIncomeExpensesNet 8739 3752 17966 -574.9K -1168 -23880 57241 83013 66839 -109.66K
incomeBeforeTax -833.56K -583.36K -874.63K -1.32M -604.8K -376.52K -412.26K -1.33M -370.48K -457.61K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -833.56K -583.36K -874.63K -1.32M -604.8K -376.52K -412.26K -1.33M -370.48K -457.61K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -833.56K -583.36K -874.63K -1.32M -604.8K -376.52K -412.26K -1.33M -370.48K -457.61K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -833.56K -583.36K -874.63K -1.32M -604.8K -376.52K -412.26K -1.33M -370.48K -457.61K
eps -0.01 -0.01 -0.01 -0.02 -0.01 -0.01 -0.01 -0.03 -0.01 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 139.87K 924.79K 817.63K 675.94K 1.04M 1.95M 1.88M 1.94M 332.45K 3.63M
shortTermInvestments 3.21M 999.18K - - 36317 175.75K 220K 190K 350K 465K
cashAndShortTermInvestments 3.35M 1.92M 817.63K 675.94K 1.07M 2.13M 2.1M 2.13M 3.03M 4.1M
netReceivables 42466 37113 60732 76856 42977 51732 43141 152.33K 91581 69052
accountsReceivables - 37113 55626 22626 18453 31148 28141 152.33K 91581 69052
otherReceivables 42466 - 5106 54230 24524 20584 15000 - - -
inventory - - - - - - - -152.33K - -
prepaids 545.76K 421.3K 381.42K 486.89K 890.28K 356.48K 88710 146.46K 780.96K 97019
otherCurrentAssets - 4 - - - - - 152.33K - -
totalCurrentAssets 3.94M 2.38M 1.26M 1.24M 2.01M 2.53M 2.23M 2.43M 3.9M 4.26M
propertyPlantEquipmentNet 5.75M 5.56M 5.56M 5.52M 5.27M 5.27M 4.92M 4.9M 4.73M 4.72M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 71074 70833 - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets - - - - - - - - - -
totalNonCurrentAssets 5.82M 5.63M 5.56M 5.52M 5.27M 5.27M 4.92M 4.9M 4.73M 4.72M
otherAssets - - - - - - - - - -
totalAssets 9.76M 8.01M 6.82M 6.76M 7.28M 7.81M 7.14M 7.32M 8.63M 8.98M
totalPayables 205.71K 213.97K 297.88K 223.31K 227.48K 194.94K 301.59K 55550 313.87K 308.9K
accountPayables 178.77K 172.94K 297.88K 180.34K 183.68K 194.94K 301.59K 55550 313.87K 308.9K
otherPayables 26940 41026 - 42975 43800 - - - - -
accruedExpenses - - 43200 - - - - 56337 49471 15750
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 338.4K 199.66K -0.0 6544 23344 41228 90200 67744 149.99K 169.79K
totalCurrentLiabilities 544.11K 413.63K 341.08K 229.86K 250.82K 236.17K 391.79K 179.63K 513.33K 494.44K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 544.11K 413.63K 341.08K 229.86K 250.82K 236.17K 391.79K 179.63K 513.33K 494.44K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 33.34M 31.63M 30.38M 29.88M 29.13M 29.13M 28.16M 28.14M 27.86M 27.86M
retainedEarnings -41.51M -40.53M -39.98M -39.11M -37.79M -37.18M -36.81M -36.4M -35.07M -34.7M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -833.56K -583.36K -874.63K -1.32M -604.8K -376.52K -412.26K -1.33M -370.48K -457.61K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 68497 63545 62090 41605 - - - -
changeInWorkingCapital -129.82K -156.46K 239.36K 365.34K -525.04K -423.38K 419.5K 322.3K -706.47K -11227
accountsReceivables -5225 23567 16124 -33879 8755 -8591 109.19K -60751 -22528 -30905
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -124.6K -180.02K 223.24K 399.22K -533.8K -414.79K 310.31K 383.05K -683.94K 19678
otherNonCashItems 309.02K 27492 -6588 584.33K 24909 22821 -71889 -185.25K -7853 120.5K
netCashProvidedByOperatingActivities -654.37K -712.32K -573.36K -306.58K -1.04M -735.48K -64656 -1.19M -1.08M -348.34K
investmentsInPropertyPlantAndEquipment - - -40000 -84392 - -25882 -15000 - - -12375
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - -70836 - - - - - - - -
salesMaturitiesOfInvestments - - - 30951 - 12539 - 96636 145.65K -
otherInvestingActivities - - - - 128.82K - - - - -
netCashProvidedByInvestingActivities - -70836 -40000 -53441 128.82K -13343 -15000 96636 145.65K -12375
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 2.07M 1.89M 813.95K - - 888K - 375K - 1.26M
netCommonStockIssuance 2.07M 1.89M 813.95K - - 888K - 375K - 1.26M
commonStockIssuance 2.07M 1.89M 813.95K -426.74 - 888K 14781 375K -10726 1.26M
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - -139.29K -58892 -581 - -65960 20000 -24976 -10726 -138.31K
netCashProvidedByFinancingActivities 2.07M 1.89M 755.06K -581 - 822.04K 20000 350.03K -10726 1.12M