CNQ : BAC.CN

BacTech Environmental Corporation

$0.045 CAD

$0.01 (12.5%)

Volume
5K
Average Volume
94.12K
Market Capitalization
$10.7M
P/E Ratio
-8.04
Dividend Yield
0.00%
Price Target
Year High
$0.10
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.21
BAC.CN Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue - 100.49K 160.68K 954.14K 208.15K 4.08 14.56 120.5K 479.04K 159.54K
grossProfit - -100000 -161K -954K -208.15K -4.08 -14.56 -120K -479K -160K
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.25M 915.33K 1.02M 2.25M 1.12M 294.85K 502.18K 730.8K 879.32K 1.13M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.25M 1.34M 1.57M 2.25M 1.12M 294.85K 502.18K 730.8K 879.32K 1.13M
otherExpenses 322.63K - - -2620 209K 4085 14564 -366K -479K -
operatingExpenses 1.57M 1.34M 1.57M 2.24M 1.32M 298.93K 516.74K 851.3K 879.32K 1.13M
costAndExpenses 1.57M 1.44M 1.73M 3.2M 1.32M 298.93K 516.74K 1.1M 879.32K 1.13M
netInterestIncome -165.8K -330K -190.59K -174K -235K -222K -293K - - -
interestIncome - - - 173.72 235.41 222.23 293.6 - - -
interestExpense 165.8K 330.38K 190.59K 173.72K 235.41K 222.23K 293.6K 222.78K 79605 42795
depreciationAndAmortization - 1.44M 1.73M 3.2M 1.32M - 537.02K 853.56K 1.36M 1.13M
ebitda -1.63M -505.72K -3 -3.2M -1.36M 1.08M 20004 47763 62038 -
ebit -1.63M -1.44M -1.73M -3.2M -1.36M -299K -517K -806K -1.3M -1.13M
nonOperatingIncomeExcludingInterest 56445 - - - 37400 - -19720 -47763 -62038 -
operatingIncome -1.57M -1.44M -1.73M -3.2M -1.32M -299K -537K -1.1M -879K -1.13M
totalOtherIncomeExpensesNet -222.25K 602.99K -191K -174K -272.81K 1.16M -294K -175K -49987 -42795
incomeBeforeTax -1.8M -836K -1.92M -3.37M -1.6M 861.14K -811K -1.03M -1.41M -1.17M
incomeTaxExpense - - - - - - 567.59K 177.28K 112.02K -
netIncomeFromContinuingOperations -1.8M -836K -1.92M -3.37M -1.6M 861.14K - -1.03M -1.41M -1.17M
netIncomeFromDiscontinuedOperations - - - - - - -274K -245K - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.8M -836K -1.92M -3.37M -1.6M 861.14K -1.38M -1.27M -1.41M -1.17M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.8M -836K -1.92M -3.37M -1.6M 861.14K -1.08M -1.27M -1.41M -1.17M
eps -0.01 -0.0 -0.01 -0.02 -0.01 0.01 -0.01 -0.02 -0.02 -0.02
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 19425 5361 73199 10148 64285 19412 5017 25900 22477 1103
shortTermInvestments 372.5K 755K - - - - - - - -
cashAndShortTermInvestments 391.92K 760.36K 73199 10148 64285 19412 5017 25900 22477 1103
netReceivables 8719 7036 15974 31591 17848 - 4144 1160 1490 24005
accountsReceivables - 7036 15974 - - - - - - -
otherReceivables 8719 - - 31591 17848 - 4144 1160 1490 24005
inventory - - - - - - - - - -
prepaids 15930 17010 284.95K 115.38K 152.84K 14261 25000 112.75K 132.65K 76052
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 416.57K 784.41K 374.12K 157.12K 234.97K 33673 34161 139.81K 156.62K 101.16K
propertyPlantEquipmentNet 980.56K 980.56K 980.56K 980.56K - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 97515 101.08K 92911 - - - - - - -
totalNonCurrentAssets 1.08M 1.08M 1.07M 980.56K - - - - - -
otherAssets - - - - - - - - - -
totalAssets 1.49M 1.87M 1.45M 1.14M 234.97K 33673 34161 139.81K 156.62K 101.16K
totalPayables 799.34K 986.81K 353.13K 329.7K 241.93K 266.67K 586.18K 595.45K 366.31K 427.2K
accountPayables 638.05K 825.52K 353.13K 329.7K 241.93K 266.67K 586.18K 595.45K 366.31K 427.2K
otherPayables 161.29K 161.29K - - - - - - - -
accruedExpenses 1.25M 2.19M 1.53M 1.38M 907.81K 1.39M 2.2M 1.73M 1.79M 1.44M
shortTermDebt 160K 1.44M 1.44M 1.03M 160K 825.8K 1.26M 993.93K 232K 232K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - 10012 - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - 161.29K 161.29K 161.29K 171.31K - - - -
totalCurrentLiabilities 2.21M 4.61M 3.48M 2.91M 1.47M 2.65M 4.05M 3.32M 2.39M 2.1M
longTermDebt - - - - - - - 66035 574.45K 69823
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 949.2K 180.65K 180.65K 180.65K 180.65K 180.65K 180.65K - 102.24K -
totalNonCurrentLiabilities 949.2K 180.65K 180.65K 180.65K 180.65K 180.65K 180.65K 66035 676.69K 69823
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.16M 4.8M 3.66M 3.09M 1.65M 2.83M 4.23M 3.39M 3.07M 2.17M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 12.14M 10.49M 10.49M 9.36M 7.83M 5.79M 5.47M 5.41M 4.82M 4.43M
retainedEarnings -16.03M -14.93M -15.07M -13.91M -10.66M -9.11M -10.31M -9.27M -8.24M -6.99M
additionalPaidInCapital - - - - - - - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -1.8M -836.11K -1.92M -3.37M -1.6M -147.9K -193.25K -1.27M -1.41M -1.17M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 154.25K 400.19K 398.3K 74900 3000 4500 91825 85200
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems 232.68K -67838 -17059 -226.32K 7213 -74122 -63594 1.27M 1.41M 583.48K
netCashProvidedByOperatingActivities -1.56M -67838 -1.79M -3.2M -1.19M -147.12K -253.85K -1.27M -1.41M -586.56K
investmentsInPropertyPlantAndEquipment - - 5 -980.56K - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities 331.06K - -5 - - - - - - -
netCashProvidedByInvestingActivities 331.06K - - -980.56K - - - - - -
netDebtIssuance - - 400K 1M -75000 60000 150K 85000 745K -
longTermNetDebtIssuance - - 400K 1M -75000 60000 150K 85000 745K -
shortTermNetDebtIssuance - - - - - - - - - -60000
netStockIssuance - - 1.45M 2.11M 606.31K 129.88K 85000 798.91K 172.5K 650.56K
netCommonStockIssuance - - 1.45M 2.11M 606.31K 129.88K 85000 798.91K 172.5K 650.56K
commonStockIssuance - - 1.5M 2.11M 606.31K 129.88K 85000 798.91K 172.5K 650.56K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 1.25M - -56324 46312 704.45K -28361 -2035 21888 -8300 -70551
netCashProvidedByFinancingActivities 1.25M - 1.85M 3.15M 1.24M 161.52K 232.96K 905.8K 909.2K 580.01K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue - - - 30000 781 47986 20604 117 31786 94694
grossProfit - - - -30000 -781 -47986 -20605 -117 -31786 -94694
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 249.4K 375.51K 372.18K 271.21K 232.07K 199.06K 197.42K 296.45K 219.19K 322.05K
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 249.4K 375.51K 372.18K 271.21K 232.07K 199.06K 197.42K 422.34K 219.19K 322.05K
otherExpenses 65795 100.5K 65970 97771 58393 132.74K 50552 482 154.01K 149.91K
operatingExpenses 315.2K 476K 438.15K 368.98K 290.46K 331.8K 247.97K 422.82K 373.2K 471.95K
costAndExpenses 315.2K 476K 438.15K 368.98K 290.46K 331.8K 268.58K 422.82K 407.94K 571.44K
netInterestIncome -4767 -3014 -51575 -49939 -61276 -110K -74910 -75237 -70260 -110K
interestIncome - - - - - - - - - -
interestExpense 4767 3014 51575 49939 61276 109.98K 74910 75237 70260 109.64K
depreciationAndAmortization - - - 365.45K 291.88K 339.87K 268.58K 422.46K 404.98K 566.65K
ebitda 106.02K -420.77K -451.7K -348.68K -409K 543.5K -219K -422K -405K -566.65K
ebit 106.02K -420.77K -451.7K -348.68K -409K 543.5K -219K -422K -405K -566.65K
nonOperatingIncomeExcludingInterest -421.21K -55233 13549 -20292 118.42K -875K -74910 - -2956 -4789
operatingIncome -315.2K -476K -438.15K -368.98K -290K -332K -268.58K -422K -408K -571K
totalOtherIncomeExpensesNet 416.44K 52219 -65124 -29647 -180K 765.33K -24302 -74874 -67304 -22330
incomeBeforeTax 101.25K -423.79K -503.27K -398.62K -470K 433.53K -293K -498K -475K -594K
incomeTaxExpense - - - - - - - - - -566
netIncomeFromContinuingOperations 101.25K -423.79K -503.27K -398.62K -470K 433.53K -293K -498K -475K -594K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 101.25K -423.79K -503.27K -398.62K -470K 433.53K -293K -498K -475K -594K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 101.25K -423.79K -503.27K -398.62K -470K 433.53K -293K -498K -475K -594K
eps 0.0 -0.0 -0.0 -0.0 -0.0 0.0 -0.0 -0.0 -0.0 -0.0
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 30871 19425 81272 456.16K 349.97K 5361 2327 864 17901 73199
shortTermInvestments 376.28K 372.5K 624.38K 651.84K 638K 755K - - - -
cashAndShortTermInvestments 407.15K 391.92K 705.65K 1.11M 987.97K 760.36K 2327 864 17901 73199
netReceivables 20213 8719 21567 18049 14739 7036 13383 23389 11152 15973
accountsReceivables - - 21567 18049 14739 7036 13383 - - -
otherReceivables 20213 8719 - - - - - 23389 11152 15973
inventory - - - - - - - - - -
prepaids 10261 15930 39777 11851 12263 17010 63080 105.07K 174.74K 284.95K
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 437.62K 416.57K 766.99K 1.14M 1.01M 784.41K 78790 129.32K 203.79K 374.12K
propertyPlantEquipmentNet 980.56K 980.56K 980.56K 980.56K 980.56K 980.56K 980.56K 980.56K 980.56K 980.56K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 99173 97515 97792 95839 100.99K 101.08K 94828 96148 95186 92911
totalNonCurrentAssets 1.08M 1.08M 1.08M 1.08M 1.08M 1.08M 1.08M 1.08M 1.08M 1.07M
otherAssets - - - - - - - - - -
totalAssets 1.52M 1.49M 1.85M 2.21M 2.1M 1.87M 1.15M 1.21M 1.28M 1.45M
totalPayables 753.63K 799.34K 823.47K 851.94K 931.87K 986.81K 713.74K 428.67K 342.65K 353.13K
accountPayables 592.34K 638.05K 662.18K 690.64K 770.57K 825.52K 552.45K 428.67K 342.65K 353.13K
otherPayables 161.29K 161.29K 161.29K 161.29K 161.29K 161.29K 161.29K - - -
accruedExpenses 1.19M 1.25M 2.34M 2.22M 2.27M 2.19M 2.07M 1.99M 1.79M 1.53M
shortTermDebt 160K 160K 1.56M 1.51M 1.47M 1.44M 1.56M 1.52M 1.48M 1.44M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -1879
otherCurrentLiabilities - - - - - - - 161.29K 161.29K 163.17K
totalCurrentLiabilities 2.1M 2.21M 4.72M 4.58M 4.67M 4.61M 4.34M 4.1M 3.77M 3.48M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 949.2K 949.2K 180.65K 180.65K 180.65K 180.65K 180.65K 180.65K 180.65K 180.65K
totalNonCurrentLiabilities 949.2K 949.2K 180.65K 180.65K 180.65K 180.65K 180.65K 180.65K 180.65K 180.65K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.05M 3.16M 4.9M 4.77M 4.85M 4.8M 4.52M 4.28M 3.95M 3.66M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 12.14M 12.14M 11.36M 11.36M 10.95M 10.49M 10.49M 10.49M 10.49M 10.49M
retainedEarnings -15.73M -16.03M -15.89M -15.5M -15.18M -14.93M -15.39M -15.09M -15M -15.07M
additionalPaidInCapital - - - - - - - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 101.25K -423.79K -503.27K -398.62K -470.16K 433.53K -343.49K -497.69K -475.22K -593.77K
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation 33000 - - - - - - 97145 18595 63655
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -541.75K 31349 128.63K -92114 164.81K 3034 1463 383.51K 401.33K 10987
netCashProvidedByOperatingActivities -407.5K -392.44K -374.64K -490.74K -305.34K 3034 1463 -17037 -55298 -519.13K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - 331.06K - - - - - - - -
otherInvestingActivities 418.94K - - - - - - - - -
netCashProvidedByInvestingActivities 418.94K 331.06K - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - -465 - - - - - - - 614.04K
netCommonStockIssuance - -465 - - - - - - - 614.04K
commonStockIssuance - -465 - - - - - - - 614.04K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -250 596.93K 649.96K - - - - -38244
netCashProvidedByFinancingActivities - -465 -250 596.93K 649.96K - - - - 575.8K