BSE : BAJEL.BO

Bajel Projects Limited — Financials

$175.9 INR

-$1.45 (-0.82%)

Volume
3.71K
Average Volume
34.2K
Market Capitalization
$20.31B
P/E Ratio
99.87
Dividend Yield
0.00%
Price Target
Year High
$252.00
Year Low
$135.80
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.20
BAJEL.BO Financial Statements
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31
revenue 27.92B 25.98B 11.69B 5.69B
costOfRevenue 24.78B 22.18B 9.49B 4.76B
grossProfit 3.13B 3.8B 2.2B 522.87M
researchAndDevelopmentExpenses - - - -
generalAndAdministrativeExpenses - 1.27B 834.56M 921.1M
sellingAndMarketingExpenses - 9.5M 3.78M 6.51M
sellingGeneralAndAdministrativeExpenses 2.35B 1.28B 838.33M 518.92M
otherExpenses - -74.43M - 155.04M
operatingExpenses 2.35B 1.2B 838.33M 673.96M
costAndExpenses 27.14B 23.38B 10.33B 4.77B
netInterestIncome -634.25M -535.11M -99.09M -103.14M
interestIncome - - 28.33M 368K
interestExpense 634.25M 535.11M 127.42M 103.51M
depreciationAndAmortization 196.9M 126.81M 58.23M 47.03M
ebitda 1.1B 592.7M 280.35M 122.53M
ebit 906.04M 465.89M 222.12M 75.5M
nonOperatingIncomeExcludingInterest -125.86M 2.13B 1.14B 847.63M
operatingIncome 780.18M 2.6B 1.36B 923.12M
totalOtherIncomeExpensesNet -508.39M -2.36B -1.32B 148.32M
incomeBeforeTax 271.79M 239.74M 36.78M -2.76M
incomeTaxExpense 69.03M 85.11M -6.08M 11.19M
netIncomeFromContinuingOperations 202.77M 154.64M 42.86M -15.81M
netIncomeFromDiscontinuedOperations - - - -
otherAdjustmentsToNetIncome - - - -
netIncome 202.77M 154.64M 42.86M -15.81M
netIncomeDeductions - - - -
bottomLineNetIncome 202.77M 154.64M 42.86M -15.81M
eps 1.75 1.34 0.37 -0.14
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31
cashAndCashEquivalents 1.83B 2.68B 466.08M 6.52M
shortTermInvestments - 468.68M 127.39M -
cashAndShortTermInvestments 1.83B 1.03B 593.47M 6.52M
netReceivables 16.53B 10.71B 7.77B 4.12B
accountsReceivables 16.34B 9.71B 7.73B 3.69B
otherReceivables 188.58M 1.01B 42.02M 2.58B
inventory 1.39B 1.28B 1.01B 884.67M
prepaids - 174.34M 47.7M -
otherCurrentAssets 1.44B 2.38B 1.58B 2.89B
totalCurrentAssets 21.19B 15.57B 11.01B 7.9B
propertyPlantEquipmentNet 1.15B 984.04M 694.4M 484.39M
goodwill - - 2.38B -
intangibleAssets 51000 117.94M 121.16M 63.08M
goodwillAndIntangibleAssets 51000 117.94M 2.5B 63.08M
longTermInvestments 2.86B 816.09M 1.3B 646.93M
taxAssets 89.9M - 179.58M 110.48M
otherNonCurrentAssets 90.91M 3.26B -2.26B 150.28M
totalNonCurrentAssets 4.2B 5.18B 2.42B 1.46B
otherAssets - - - -
totalAssets 25.38B 20.75B 13.43B 9.35B
totalPayables 8.84B 4.45B 3.42B 2.34B
accountPayables 8.82B 4.45B 3.42B 2.31B
otherPayables 25.51M - - 32.36M
accruedExpenses - 122.02M 227.48M -
shortTermDebt 3.5B 1.21B 26.05M 5.45M
capitalLeaseObligationsCurrent 63.87M 49.74M 26.05M 5.45M
taxPayables - - - 32.36M
deferredRevenue 4.65B - - -
otherCurrentLiabilities 556.62M 7.91B 3.78B 1.3B
totalCurrentLiabilities 17.61B 13.74B 7.47B 3.65B
longTermDebt - - - -
capitalLeaseObligationsNonCurrent 104.64M 140.37M 123.06M 1.76M
deferredRevenueNonCurrent - - 8.75M -
deferredTaxLiabilitiesNonCurrent - - - 19.16M
otherNonCurrentLiabilities 189.91M 208.48M 161.53M 123.93M
totalNonCurrentLiabilities 294.54M 348.85M 293.34M 125.69M
otherLiabilities - - - -
capitalLeaseObligations 168.5M 190.11M 149.1M 7.21M
totalLiabilities 17.91B 14.09B 7.77B 3.78B
treasuryStock - - - -
preferredStock - - - -
commonStock 231.39M 231.2M 230.57M 230.2M
retainedEarnings 465.98M 183.06M 39.48M -12.61M
additionalPaidInCapital 75.16M 62.05M 20.26M -
date 2026-03-31 2025-03-31 2024-03-31 2023-03-31
netIncome 202.77M 154.64M 36.78M -32M
depreciationAndAmortization 196.9M 126.81M 58.23M 53.79M
deferredIncomeTax - - - -
stockBasedCompensation - 90.77M 11.28M -
changeInWorkingCapital -877.26M -5.16B 1.84B 204.07M
accountsReceivables -6B -5.49B -3.1B 2.45B
inventory -105.29M -205.26M -125.8M -93.6M
accountsPayables 3.93B - 4.16B -425.52M
otherWorkingCapital 1.29B 538.17M 909.86M -1.83B
otherNonCashItems 238.9M 5.48B 6.49M -193.01M
netCashProvidedByOperatingActivities -238.69M 691.33M 1.95B 32.85M
investmentsInPropertyPlantAndEquipment -337.71M -344.85M -270.51M -27.55M
acquisitionsNet 862K 1.19M 731K -
purchasesOfInvestments - - -1.41B -
salesMaturitiesOfInvestments - - 317.32M -
otherInvestingActivities 383.92M -937.63M 14.33M 368K
netCashProvidedByInvestingActivities 47.07M -1.28B -1.35B -27.18M
netDebtIssuance -66.25M 1.21B -12.65M -
longTermNetDebtIssuance - - -12.65M -
shortTermNetDebtIssuance -66.25M 1.21B - -
netStockIssuance 10.59M 35.7M 24.76M -
netCommonStockIssuance 10.59M 35.7M 24.76M -
commonStockIssuance 10.59M 35.7M 24.76M -
commonStockRepurchased - - - -
netPreferredStockIssuance - - - -
netDividendsPaid - - - -
commonDividendsPaid - - - -
preferredDividendsPaid - - - -
otherFinancingActivities -72.31M -565.02M -157.89M -6.56M
netCashProvidedByFinancingActivities -127.98M 680.69M -145.79M -6.56M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 10.08B 5.62B 6.14B 6.01B 8.01B 6.15B 6.62B 5.12B 4.89B 2.7B
costOfRevenue 9.02B 4.89B 5.41B 5.1B 6.89B 5.26B 5.67B 4.27B 4.08B 2.11B
grossProfit 1.06B 738.12M 726.69M 912.49M 1.13B 892.48M 958.27M 847.46M 554.48M 410.38M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - 373.3M - - - 274.23M -
sellingAndMarketingExpenses - - - - - - - - 3.78M -
sellingGeneralAndAdministrativeExpenses 794.02M 518.63M 546.51M 447.21M 308.37M 492.31M 473.44M 255.32M 278.01M 216.7M
otherExpenses - - - 793.08M - 778.14M 716.45M - 215.56M 116.77M
operatingExpenses 794.02M 518.63M 546.51M 793.08M 308.37M 778.14M 716.45M 255.32M 493.57M 333.46M
costAndExpenses 9.82B 5.4B 5.96B 5.89B 7.19B 6.04B 5.98B 4.53B 4.72B 2.63B
netInterestIncome -143.14M -162.21M -170.18M -158.72M -169.47M -154.52M -119.25M -91.87M -100.66M -39.68M
interestIncome - - - - - - - - - -
interestExpense 143.14M 162.21M 170.18M 158.72M 169.47M 154.52M 119.25M 91.87M 100.66M 39.68M
depreciationAndAmortization 50.38M 52.25M 48.15M 46.13M 31.7M 32.1M 32.56M 21.57M 17.54M 14.28M
ebitda 363.34M 243.21M 298.1M 245.75M 198.45M 220.9M 219.44M 188.01M 182.32M 100.9M
ebit 312.96M 190.96M 249.95M 199.62M 166.74M 188.8M 186.88M 166.43M 164.78M 86.61M
nonOperatingIncomeExcludingInterest -51.86M 28.52M -69.77M -80.21M 653.64M -74.45M -51.51M 425.71M -36.3M -9.7M
operatingIncome 261.1M 219.49M 180.18M 119.41M 820.38M 114.34M 135.37M 592.14M 128.48M 76.92M
totalOtherIncomeExpensesNet -91.28M -214.78M -123.82M -78.51M -757.1M -80.07M -67.74M 25.13M -64.36M -29.98M
incomeBeforeTax 169.82M 4.71M 56.36M 40.9M 63.28M 34.28M 67.62M 74.57M 64.12M 46.93M
incomeTaxExpense 28.42M 8.92M 20.34M 11.34M 15.05M 19.69M 31.04M 19.33M -6.58M 13.3M
netIncomeFromContinuingOperations 141.4M -4.22M 36.02M 29.56M 48.23M 14.58M 36.59M 55.24M 70.7M 33.64M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 141.4M -4.22M 36.02M 29.56M 48.23M 14.58M 36.59M 55.24M 70.7M 33.64M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 141.4M -4.22M 36.02M 29.56M 48.23M 14.58M 36.59M 55.24M 70.7M 33.64M
eps 1.22 -0.04 0.31 0.26 0.42 0.13 0.32 0.48 0.61 0.29
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 1.83B - 2.04B - 2.68B - 63.33M 593.47M 466.08M -612.19M
shortTermInvestments - - - - - - 1.96B - 127.39M 1.22B
cashAndShortTermInvestments 1.83B 2.04B 2.04B 1.03B 2.68B 1.97B 2.03B 593.47M 593.47M 612.19M
netReceivables 16.34B - 10.39B - 10.62B - 8.06B - 7.77B -
accountsReceivables 16.34B - 10.39B - 10.62B - 8.06B - 7.73B -
otherReceivables - - - - - - - - 42.02M -
inventory 1.39B - 1.5B - 1.28B - 1.39B - 1.01B -
prepaids - - - - - - - - 47.7M -
otherCurrentAssets 1.63B -2.04B 1.29B -1.03B 995.9M -1.97B 562.41M -593.47M 1.58B -612.19M
totalCurrentAssets 21.19B - 15.22B - 15.57B - 12.04B 593.47M 11.01B 612.19M
propertyPlantEquipmentNet 1.15B - 1.13B - 984.04M - 735.4M - 694.4M -
goodwill - - - - - - - - 2.38B -
intangibleAssets 51000 - - - 117.94M - 1.09B - 121.16M -
goodwillAndIntangibleAssets 51000 - - - 117.94M - 1.91B - 2.5B -
longTermInvestments 2.86B - 3.22B - 816.09M - -1.91B - -1.13B -
taxAssets 89.9M - 159.8M - - - 166.44M - 146.26M -
otherNonCurrentAssets 90.91M - 206.41M - 3.26B - 3.28B -593.47M 203.94M -612.19M
totalNonCurrentAssets 4.2B - 4.72B - 5.18B - 4.19B -593.47M 2.42B -612.19M
otherAssets - - - - - - - - - -
totalAssets 25.38B - 19.94B - 20.75B - 16.22B - 13.43B -
totalPayables 8.84B - 6.75B - 4.45B - 5.89B - 3.42B -
accountPayables 8.82B - 6.75B - 4.45B - 5.89B - 3.14B -
otherPayables 25.51M - - - - - - - 277.34M -
accruedExpenses - - 44.42M - 77.5M - - - - -
shortTermDebt 3.5B - 990.59M - 1.21B - 1.71B - 26.05M -
capitalLeaseObligationsCurrent 63.87M - - - 49.74M - 25.7M - 26.05M -
taxPayables - - - - - - - - - -
deferredRevenue 4.65B - 4.3B - - - - - 2.6B -
otherCurrentLiabilities 556.62M - 438.43M - 7.95B - 2.47B - 1.4B -
totalCurrentLiabilities 17.61B - 12.52B - 13.74B - 10.1B - 7.47B -
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 104.64M - 137.61M - 140.37M - 109.83M - 123.06M -
deferredRevenueNonCurrent - - - - - - - - 8.75M -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 189.91M -7.06B 221.67M -6.66B 208.48M -5.83B 184.22M -5.66B 161.53M -5.6B
totalNonCurrentLiabilities 294.54M -7.06B 359.27M -6.66B 348.85M -5.83B 294.05M -5.66B 293.34M -5.6B
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 168.5M - 137.61M - 190.11M - 135.53M - 149.1M -
totalLiabilities 17.91B -7.06B 12.88B -6.66B 14.09B -5.83B 10.39B -5.66B 7.77B -5.6B
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 231.39M - 231.32M - 231.2M - 231.07M - 230.57M -
retainedEarnings - - - - 183.06M - - - 39.48M -
additionalPaidInCapital - - - - 62.05M - - - 20.26M -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome 141.4M -4.22M 65.58M 29.56M 48.23M 14.58M 36.59M 55.24M 70.7M 33.64M
depreciationAndAmortization - - 94.28M - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - 77.85M - - - - - 11.28M -
changeInWorkingCapital - - 333.1M - - - - - - -
accountsReceivables - - 486.97M - - - - - - -
inventory - - -227.93M - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - 74.07M - - - - - - -
otherNonCashItems -141.4M 4.22M -501.72M -29.56M -48.23M -14.58M -36.59M -55.24M -81.98M -33.64M
netCashProvidedByOperatingActivities - - 69.09M - - - - - - -
investmentsInPropertyPlantAndEquipment - - -157.46M - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - 395.63M - - - - - - -
netCashProvidedByInvestingActivities - - 238.16M - - - - - - -
netDebtIssuance - - -26.41M - - - - - - -
longTermNetDebtIssuance - - -26.41M - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - -588.27M - - - - - - -
netCashProvidedByFinancingActivities - - -614.67M - - - - - - -