OTC : BBUZ
$0.01 (118.0%)
| date | 2025-06-30 | 2024-06-30 | 2022-06-30 | 2016-06-30 |
|---|---|---|---|---|
| revenue | 108 | - | - | - |
| costOfRevenue | - | - | - | 8167.0 |
| grossProfit | - | - | - | -8167.0 |
| researchAndDevelopmentExpenses | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | 214.98K | - |
| sellingAndMarketingExpenses | - | - | 41782 | - |
| sellingGeneralAndAdministrativeExpenses | 5.48M | 455.58K | 256.76K | 50284 |
| otherExpenses | - | - | 19761 | - |
| operatingExpenses | 5.48M | 455.58K | 276.52K | 50284 |
| costAndExpenses | 5.48M | 455.58K | 276.52K | 58451 |
| netInterestIncome | - | - | - | - |
| interestIncome | - | - | - | - |
| interestExpense | - | - | - | - |
| depreciationAndAmortization | - | - | 256.76K | 8167.0 |
| ebitda | -5.48M | -455.58K | -276.52K | -68746 |
| ebit | -5.48M | -455.58K | -256.76K | -76913 |
| nonOperatingIncomeExcludingInterest | - | - | -19761 | 18462 |
| operatingIncome | -5.48M | -455.58K | -276.52K | -58450 |
| totalOtherIncomeExpensesNet | - | - | - | -18462 |
| incomeBeforeTax | -5.48M | -455.58K | -276.52K | -76913 |
| incomeTaxExpense | - | - | - | 3 |
| netIncomeFromContinuingOperations | -5.48M | -455.58K | -276.52K | -76913 |
| netIncomeFromDiscontinuedOperations | - | - | - | - |
| otherAdjustmentsToNetIncome | - | - | - | - |
| netIncome | -5.48M | -455.58K | -276.52K | -76913 |
| netIncomeDeductions | - | - | - | - |
| bottomLineNetIncome | -5.48M | -455.58K | -276.52K | -76913 |
| eps | -0.01 | -0.0 | -0.01 | -0.0 |
| date | 2025-06-30 | 2024-06-30 | 2022-06-30 |
|---|---|---|---|
| cashAndCashEquivalents | 145 | 2427 | 69.51 |
| shortTermInvestments | - | - | - |
| cashAndShortTermInvestments | 145 | 2427 | 69.51 |
| netReceivables | - | - | - |
| accountsReceivables | - | - | - |
| otherReceivables | - | - | - |
| inventory | - | - | - |
| prepaids | 1525 | - | - |
| otherCurrentAssets | - | 16780 | 13 |
| totalCurrentAssets | 1670 | 19207 | 82.51 |
| propertyPlantEquipmentNet | - | - | - |
| goodwill | - | - | - |
| intangibleAssets | - | 238M | - |
| goodwillAndIntangibleAssets | - | 238M | - |
| longTermInvestments | - | - | - |
| taxAssets | - | - | - |
| otherNonCurrentAssets | - | - | - |
| totalNonCurrentAssets | - | 238M | - |
| otherAssets | - | - | - |
| totalAssets | 1670 | 238.02M | 82.51 |
| totalPayables | 12929 | - | - |
| accountPayables | 12929 | - | - |
| otherPayables | - | - | - |
| accruedExpenses | 18.77M | - | - |
| shortTermDebt | 117.31K | - | - |
| capitalLeaseObligationsCurrent | - | - | - |
| taxPayables | - | - | - |
| deferredRevenue | - | - | - |
| otherCurrentLiabilities | - | 29410 | - |
| totalCurrentLiabilities | 18.9M | 29410 | - |
| longTermDebt | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - |
| deferredRevenueNonCurrent | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - |
| otherNonCurrentLiabilities | - | - | - |
| totalNonCurrentLiabilities | - | - | - |
| otherLiabilities | - | - | - |
| capitalLeaseObligations | - | - | - |
| totalLiabilities | 18.9M | 29410 | - |
| treasuryStock | - | - | - |
| preferredStock | 100 | 100 | 100 |
| commonStock | 714.1K | 711.5K | 27.0 |
| retainedEarnings | -22.95M | -3.24M | -299 |
| additionalPaidInCapital | 3.34M | 240.52M | 355.02 |
| date | 2025-06-30 | 2022-06-30 |
|---|---|---|
| netIncome | -5.48M | -276 |
| depreciationAndAmortization | - | - |
| deferredIncomeTax | - | - |
| stockBasedCompensation | - | 123.9 |
| changeInWorkingCapital | 5.16M | -13 |
| accountsReceivables | - | - |
| inventory | - | - |
| accountsPayables | - | - |
| otherWorkingCapital | 5.16M | -13 |
| otherNonCashItems | 182K | - |
| netCashProvidedByOperatingActivities | -137.04K | -165 |
| investmentsInPropertyPlantAndEquipment | - | - |
| acquisitionsNet | - | - |
| purchasesOfInvestments | - | - |
| salesMaturitiesOfInvestments | - | - |
| otherInvestingActivities | - | - |
| netCashProvidedByInvestingActivities | - | - |
| netDebtIssuance | 84053 | - |
| longTermNetDebtIssuance | - | - |
| shortTermNetDebtIssuance | 84053 | - |
| netStockIssuance | 50653 | - |
| netCommonStockIssuance | 50653 | - |
| commonStockIssuance | 50653 | - |
| commonStockRepurchased | - | - |
| netPreferredStockIssuance | - | - |
| netDividendsPaid | - | - |
| commonDividendsPaid | - | - |
| preferredDividendsPaid | - | - |
| otherFinancingActivities | - | 235.13 |
| netCashProvidedByFinancingActivities | 134.71K | 235.13 |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| revenue | 2568 | 1042 | 142 | 108 | - | - | - | - | - | - |
| costOfRevenue | - | - | - | - | - | - | - | - | - | - |
| grossProfit | - | - | - | - | - | - | - | - | - | - |
| researchAndDevelopmentExpenses | - | - | - | - | - | - | - | - | - | - |
| generalAndAdministrativeExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingAndMarketingExpenses | - | - | - | - | - | - | - | - | - | - |
| sellingGeneralAndAdministrativeExpenses | 1.19M | 1.37M | 1.68M | 1.31M | 1.32M | 53057 | 233.18K | 35350 | 33473 | 50758 |
| otherExpenses | - | - | - | 2.56M | - | - | - | - | - | - |
| operatingExpenses | 1.19M | 1.37M | 1.68M | 3.88M | 1.32M | 53057 | 233.18K | 35350 | 33473 | 50758 |
| costAndExpenses | 1.19M | 1.37M | 1.68M | 3.88M | 1.32M | 53057 | 233.18K | 35350 | 33473 | 50758 |
| netInterestIncome | - | - | - | - | - | - | - | - | - | - |
| interestIncome | - | - | - | - | - | - | - | - | - | - |
| interestExpense | - | - | - | - | - | - | - | - | - | - |
| depreciationAndAmortization | - | - | - | - | - | - | - | - | - | - |
| ebitda | -1.18M | -1.37M | -1.68M | -3.88M | -1.32M | -53057 | -233.18K | -35350 | -33473 | -50758 |
| ebit | -1.18M | -1.37M | -1.68M | -3.88M | -1.32M | -53057 | -233.18K | -35350 | -33473 | -50758 |
| nonOperatingIncomeExcludingInterest | - | - | - | - | - | - | - | - | - | - |
| operatingIncome | -1.18M | -1.37M | -1.68M | -3.88M | -1.32M | -53057 | -233.18K | -35350 | -33473 | -50758 |
| totalOtherIncomeExpensesNet | - | - | - | - | - | - | - | - | - | - |
| incomeBeforeTax | -1.18M | -1.37M | -1.68M | -3.88M | -1.32M | -53057 | -233.18K | -35350 | -33473 | -50758 |
| incomeTaxExpense | - | - | - | - | - | - | - | - | - | - |
| netIncomeFromContinuingOperations | -1.18M | -1.37M | -1.68M | -3.88M | -1.32M | -53057 | -233.18K | -35350 | -33473 | -50758 |
| netIncomeFromDiscontinuedOperations | - | - | - | - | - | - | - | - | - | - |
| otherAdjustmentsToNetIncome | 1042 | - | - | - | - | - | - | - | - | - |
| netIncome | -1.18M | -1.37M | -1.68M | -3.88M | -1.32M | -53057 | -233.18K | -35350 | -33473 | -50758 |
| netIncomeDeductions | - | - | - | - | - | - | - | - | - | - |
| bottomLineNetIncome | -1.18M | -1.37M | -1.68M | -3.88M | -1.32M | -53057 | -233.18K | -35350 | -33473 | -50758 |
| eps | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | -0.0 | - | - | -0.0 |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| cashAndCashEquivalents | 3477 | 1477 | 487 | 145 | 50 | 16 | 3883 | 2427 | 2123 | 15125 |
| shortTermInvestments | - | - | - | - | - | - | - | - | - | - |
| cashAndShortTermInvestments | 3477 | 1477 | 487 | 145 | 50 | 16 | 3883 | 2427 | 2123 | 15125 |
| netReceivables | - | - | - | - | - | - | - | - | - | - |
| accountsReceivables | - | - | - | - | - | - | - | - | - | - |
| otherReceivables | - | - | - | - | - | - | - | - | - | - |
| inventory | - | - | - | - | - | - | - | - | - | - |
| prepaids | 8785 | 6785 | 3775 | 1525 | 3762 | - | - | - | - | - |
| otherCurrentAssets | - | - | - | - | - | 7560 | 7561 | 16780 | 16780 | 13000 |
| totalCurrentAssets | 12262 | 8262 | 4262 | 1670 | 3812 | 7576 | 11444 | 19207 | 18903 | 28125 |
| propertyPlantEquipmentNet | - | - | - | - | - | - | - | - | - | - |
| goodwill | - | - | - | - | - | - | - | - | - | - |
| intangibleAssets | - | - | - | - | - | 238M | 238M | 238M | 238M | 238M |
| goodwillAndIntangibleAssets | - | - | - | - | - | 238M | 238M | 238M | 238M | 238M |
| longTermInvestments | - | - | - | - | - | - | - | - | - | - |
| taxAssets | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentAssets | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentAssets | - | - | - | - | - | 238M | 238M | 238M | 238M | 238M |
| otherAssets | - | - | - | - | - | - | - | - | - | - |
| totalAssets | 12262 | 8262 | 4262 | 1670 | 3812 | 238.01M | 238.01M | 238.02M | 238.02M | 238.03M |
| totalPayables | 6108 | 6108 | 12926 | 12929 | - | - | - | - | - | - |
| accountPayables | 6108 | 6108 | 12926 | 12929 | - | - | - | - | - | - |
| otherPayables | - | - | - | - | - | - | - | - | - | - |
| accruedExpenses | - | - | - | 18.77M | 17.47M | - | - | - | - | - |
| shortTermDebt | 38745 | 38745 | 27765 | 117.31K | - | - | - | - | - | - |
| capitalLeaseObligationsCurrent | - | - | - | - | - | - | - | - | - | - |
| taxPayables | - | - | - | - | - | - | - | - | - | - |
| deferredRevenue | - | - | - | - | - | - | - | - | - | - |
| otherCurrentLiabilities | - | - | - | - | 12928 | 78599 | 29410 | 29410 | 29408 | 29410 |
| totalCurrentLiabilities | 44853 | 44853 | 40691 | 18.9M | 17.48M | 78599 | 29410 | 29410 | 29408 | 29410 |
| longTermDebt | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligationsNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredRevenueNonCurrent | - | - | - | - | - | - | - | - | - | - |
| deferredTaxLiabilitiesNonCurrent | - | - | - | - | - | - | - | - | - | - |
| otherNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| totalNonCurrentLiabilities | - | - | - | - | - | - | - | - | - | - |
| otherLiabilities | - | - | - | - | - | - | - | - | - | - |
| capitalLeaseObligations | - | - | - | - | - | - | - | - | - | - |
| totalLiabilities | 44853 | 44853 | 40691 | 18.9M | 17.48M | 78599 | 29410 | 29410 | 29408 | 29410 |
| treasuryStock | - | - | - | - | - | - | - | - | - | - |
| preferredStock | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| commonStock | 735.09K | 735.09K | 735.09K | 714.1K | 714.1K | 714.1K | 714.1K | 711.5K | 711.5K | 711.5K |
| retainedEarnings | -24.64M | -24.64M | -24.64M | -22.95M | -21.64M | -3.52M | -3.47M | -3.24M | -3.2M | -3.17M |
| additionalPaidInCapital | 23.86M | 23.86M | 23.86M | 3.34M | 3.45M | 240.74M | 240.74M | 240.52M | 240.48M | 240.46M |
| date | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 |
|---|---|---|---|---|---|
| netIncome | -1.18M | -1.37M | -1.68M | -1.31M | -1.32M |
| depreciationAndAmortization | - | - | - | - | - |
| deferredIncomeTax | - | - | - | - | - |
| stockBasedCompensation | - | - | - | - | - |
| changeInWorkingCapital | 1.28M | 1.29M | 1.29M | 1.3M | 3.62M |
| accountsReceivables | - | - | - | - | - |
| inventory | - | - | - | - | - |
| accountsPayables | - | - | - | - | - |
| otherWorkingCapital | 1.28M | 1.29M | 1.29M | 1.3M | 3.62M |
| otherNonCashItems | -136.83K | 43342 | 358.11K | 1 | -2.38M |
| netCashProvidedByOperatingActivities | -41348 | -41348 | -41348 | -10877 | -77731 |
| investmentsInPropertyPlantAndEquipment | - | - | - | - | - |
| acquisitionsNet | - | - | - | - | - |
| purchasesOfInvestments | - | - | - | - | - |
| salesMaturitiesOfInvestments | - | - | - | - | - |
| otherInvestingActivities | - | - | - | - | - |
| netCashProvidedByInvestingActivities | - | - | - | - | - |
| netDebtIssuance | - | - | - | 84053 | - |
| longTermNetDebtIssuance | - | - | - | - | - |
| shortTermNetDebtIssuance | - | - | - | 84053 | - |
| netStockIssuance | 41690 | 41690 | 41690 | -73080 | 123.73K |
| netCommonStockIssuance | 41690 | 41690 | 41690 | -73080 | 123.73K |
| commonStockIssuance | 41690 | 41690 | 41690 | -73080 | 123.73K |
| commonStockRepurchased | - | - | - | - | - |
| netPreferredStockIssuance | - | - | - | - | - |
| netDividendsPaid | - | - | - | - | - |
| commonDividendsPaid | - | - | - | - | - |
| preferredDividendsPaid | - | - | - | - | - |
| otherFinancingActivities | - | - | - | - | -46018 |
| netCashProvidedByFinancingActivities | 41690 | 41690 | 41690 | 10973 | 77715 |