Loading live market data…

BCM Resources Corporation

OTC:BCMRF

$0.16 USD

-$0.04 (-20.0%)

Volume
10K
Average Volume
47.61K
Market Capitalization
$32.92M
P/E Ratio
562.76
Dividend Yield
0.00%
Price Target
$
Year High
$0.29
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$15.66

BCMRF Financial

date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
revenue - - - - - - - - - -
costOfRevenue 565.62 - - - - - 21488 49750 13100 -
grossProfit -565 - - - - - -21488 -49750 -13100 -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 20200 95477 1.62M 289.62K 657.52K 64288 119.38K 325.35K 180.86K 542.04K
sellingAndMarketingExpenses - 27961 - 18934 500 335 - - - 5965
sellingGeneralAndAdministrativeExpenses 168.61K 123.44K 1.62M 308.56K 658.02K 64623 119.38K 325.35K 180.86K 548K
otherExpenses - - - - - - - - - -
operatingExpenses 168.61K 123.44K 1.71M 308.56K 658.02K 64623 119.38K 264.12K 180.86K 548K
costAndExpenses 169.17K 123.44K 1.71M 308.56K 658.02K 64623 107.6K 325.35K 166.75K 548K
netInterestIncome -295.22K -287K -39877 -1848 -67.27 - - - -393 -550
interestIncome 408.72 - - - - - - - 116 130
interestExpense 295.63K 287K 39877 1848 85 29 35105 74572 509 680
depreciationAndAmortization 565.62 123.44K - 254K 640.75K 54661 107.6K 313.87K 5.54M 5.54M
ebitda -168.61K -134.3K -1.71M -309K -658K -64623 - - 5.39M -528K
ebit -169.17K -123.44K -1.71M -254K -641K -54661 -108K -314K -149K -6.07M
nonOperatingIncomeExcludingInterest - - - -54552 - - - - -18207 5.52M
operatingIncome -169.17K -123.44K -1.71M -309K -641K -54661 -108K -314K -167K -548K
totalOtherIncomeExpensesNet -289.74K -297.57K -152K -277K -17355 -9991 -46877 -91873 3699 -5.58M
incomeBeforeTax -458.91K -421K -1.86M -585K -658K -64652 -154K -406K -163K -6.1M
incomeTaxExpense - - -7155 - - - - - - 550
netIncomeFromContinuingOperations -458.91K -421K -1.85M -585K -658K -64652 -154K -406K -163K -6.1M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - -7155 274.85K - - - - - -
netIncome -458.91K -421K -1.86M -310K -658K -64652 -154K -406K -163K -6.1M
netIncomeDeductions - - -7155 274.85K - - - - - -
bottomLineNetIncome -458.91K -421K -1.85M -585K -658K -64652 -154K -406K -163K -6.1M
eps -0.0 -0.0 -0.01 -0.01 -0.01 -0.0 -0.0 -0.01 -0.01 -0.25
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
cashAndCashEquivalents 261.08K 1798 39779 362.59K 92831 10780 9135 31828 28737 69702
shortTermInvestments - - - - - - - - 14091 -
cashAndShortTermInvestments 261.08K 1798 39779 362.59K 92831 10780 9135 31828 42828 69702
netReceivables 7908 2906 42519 - - - - - - -
accountsReceivables - 2906 42519 - - - - - - -
otherReceivables 7908 - - - - - - - - -
inventory - - - - - - -5374 -9100 - 5628
prepaids - - - 64520 162.99K - - - 750 5628
otherCurrentAssets - - - 24138 8163 - - - - -
totalCurrentAssets 268.99K 4704 82298 451.24K 263.99K 17442 14509 40928 113.99K 124.86K
propertyPlantEquipmentNet 1490 22.81M 22.56M 5.82M 1.55M 830.58K 804.42K 643.95K - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 14971 14698 14482 14461 14425 14332 14191 14148 14091 -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 23.26M - - - - - - - -14091 -
totalNonCurrentAssets 23.28M 22.82M 22.58M 5.84M 1.56M 844.91K 818.61K 658.1K - -
otherAssets - - - - - - - - - -
totalAssets 23.54M 22.83M 22.66M 6.29M 1.82M 862.35K 833.12K 699.03K 113.99K 124.86K
totalPayables 473.93K 1.9M 1.27M 107.67K 110.58K 453.04K 466.35K 392.13K 353.27K 354.12K
accountPayables 338.18K 1.52M 1.27M 107.67K 110.58K 453.04K 466.35K 392.13K 353.27K 354.12K
otherPayables - 380.17K - - - - - - - -
accruedExpenses - - 69740 28974 123.99K 195.51K - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 473.61K 1.41M 34763 8111 62968 55580 196.3K 75935 112.89K 53697
totalCurrentLiabilities 473.61K 1.9M 1.38M 144.76K 297.54K 704.13K 662.64K 468.07K 466.17K 407.81K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - 0.0 - - - - - - -
otherLiabilities - - -0.0 - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 473.61K 1.9M 1.38M 144.76K 297.54K 704.13K 662.64K 468.07K 466.17K 407.81K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 33.37M 30.74M 30.72M 14.85M 9.82M 8.72M 8.69M 8.57M 7.73M 7.65M
retainedEarnings -13.76M -13.31M -12.89M -11.04M -10.45M -10.11M -10.04M -9.89M -9.48M -9.32M
additionalPaidInCapital - - - - - - 8.69M 8.57M - 7.65M
date 2025-08-31 2024-08-31 2023-08-31 2022-08-31 2021-08-31 2020-08-31 2019-08-31 2018-08-31 2017-08-31 2016-08-31
netIncome -458.91K -421K -1.85M -585.25K -344.29K -64652 -154.48K -405.74K -163.05K -6.1M
depreciationAndAmortization 565.62 - - - - - - - -18207 5.54M
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 27961 1.14M 149.7K 611.96K 24891 - 158.95K - 349.74K
changeInWorkingCapital -403.13K 426.75K 234.12K -439 -241.8K 14047 148.65K 63652 46466 -64679
accountsReceivables -5004 28613 -18381 -4974 -1502 -1288 -1933 -39522 3201 -3655
inventory - - - 4974 1502 1288 1933 - - -
accountsPayables -251.5K 256.37K 111.14K 9257 -8208 16698 74564 102.48K 17366 -
otherWorkingCapital -398.13K 141.77K 122.98K -9696 -233.59K -2651 74086 -38829 29100 -64679
otherNonCashItems -17179 10784 178.41K 274.81K -313.91K -141 -43 5815 -18207 5.55M
netCashProvidedByOperatingActivities -878.65K 44491 -302.57K -161.18K -288.04K -25855 -5875 -177.32K -134.79K -263.49K
investmentsInPropertyPlantAndEquipment -1.47M -113.29K -3.33M -3.78M -675.49K - -34318 -643.7K - -10689
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities -1.47M -113.29K -3.33M -3.78M -675.49K - -34318 -643.7K - -10689
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 2.61M - 2.69M 3.26M 1.02M - - 824.11K 83825 342.98K
netCommonStockIssuance 2.61M - 2.69M 3.26M 1.02M - - 824.11K 83825 342.98K
commonStockIssuance 2.61M - 2.69M 3.26M 1.02M 10000 17500 824.11K 83825 342.98K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 30814 621.68K 956.12K 22505 27500 17500 - 10000 -
netCashProvidedByFinancingActivities 2.61M 30814 3.31M 4.21M 1.05M 27500 17500 824.11K 93825 342.98K
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
revenue - - - - - - - - - -
costOfRevenue 204.98 204.76 565.62 - - - - - - -
grossProfit -204 -204 -565 - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 4955 6075 -1009 2621 4463 23685 20444 5455 4238 23662
sellingAndMarketingExpenses 60 5728 - 5315 - 13300 27961 - - 625
sellingGeneralAndAdministrativeExpenses 5015 11803 49783 7936 4463 36985 48405 5455 4238 24287
otherExpenses 86923 31138 - 28108 34034 7377 -10502 19500 33319 24105
operatingExpenses 91938 42941 49783 36044 38497 44362 37903 24955 37557 28267
costAndExpenses 92144 43147 50349 36044 38497 44362 37903 24955 37557 28267
netInterestIncome -194 122.86 -17789 -100.99K -92774 -83858 -286.5K -100 -58 -46
interestIncome 100.99 301.65 408.72 - - - - - - -
interestExpense 295.97 178.79 18197 100.99K 92774 83858 286.5K 100 58 46
depreciationAndAmortization 204.98 204.76 565.62 36044 27912 36985 48405 24955 25791 24287
ebitda -91939.3 -42942 -49783 33005 -55363 -56831 12528 -29591 -10139 -28267
ebit -92144 -43147 -50349.4 33005 -83275 -93816 -35877 -24955 -35930 -32903
nonOperatingIncomeExcludingInterest - - - -69049 44778 49454 -2026 - -1627 4636
operatingIncome -92144 -43147 -50349.4 -36044 -38497 -44362 -37903 -24955 -37557 -28267
totalOtherIncomeExpensesNet -986 -4721 12860 -31938 -137.55K -133.31K -284.47K -4736 1569 -4682
incomeBeforeTax -93131 -47868 -37489 -67982 -176.05K -177.67K -322.38K -29691 -35988 -32949
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -93131 -47868 -37489 -67982 -176.05K -177.67K -322.38K -29691 -35988 -32949
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -93131 -47868 -37203 -67982 -176.05K -177.67K -322.38K -29691 -35988 -32949
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -93131 -47868 -37203 -67982 -176.05K -177.67K -322.38K -29691 -35988 -32949
eps 0.0 0.0 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
cashAndCashEquivalents 6.86M 167.82K 261.08K 2.44M 859 914 1798 2496 1460 5934
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 6.86M 167.82K 261.08K 2.44M 859 914 1798 2496 1460 5934
netReceivables 12107 9761 7908 5770 5213 3484 2906 13782 - -
accountsReceivables - 9761 - 5770 5213 3484 2906 11000 11000 11000
otherReceivables 12107 9761 7908 - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - 13782 - -
totalCurrentAssets 6.87M 177.58K 268.99K 2.44M 6072 4398 4704 16278 47030 51503
propertyPlantEquipmentNet 1081.9 1285 1490 23.02M 22.88M 22.84M 22.81M 22.95M 22.62M 22.61M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 15281 15266 14971 14982 14982 14698 14698 14698 14698 14698
taxAssets - - - - - - - - - -
otherNonCurrentAssets 23.68M 23.3M 23.26M - - - - - - -
totalNonCurrentAssets 23.69M 23.32M 23.28M 23.04M 22.9M 22.86M 22.82M 22.97M 22.64M 22.63M
otherAssets - - - - - - - - - -
totalAssets 30.57M 23.5M 23.54M 25.48M 22.9M 22.86M 22.83M 22.98M 22.68M 22.68M
totalPayables 438.82K 484.01K 473.93K 2.35M 2.28M 2.06M 1.9M 1.5M 1.27M 1.29M
accountPayables 307.07K 324.57K 338.18K 1.96M 1.81M 1.65M 1.52M 1.5M 1.27M 1.29M
otherPayables 131.75K - - 389.71K 470.97K 409.33K 380.17K - - -
accruedExpenses - - - - - - - 227.85K - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities -42 483.45K 473.61K 1.71M 1.58M 1.47M 1.41M 34763 176.22K 140.94K
totalCurrentLiabilities 438.78K 483.45K 473.61K 2.35M 2.28M 2.06M 1.9M 1.77M 1.45M 1.43M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - - - - - 0.0 - -
otherLiabilities - - - - - - - -0.0 - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 438.78K 483.45K 473.61K 2.35M 2.28M 2.06M 1.9M 1.77M 1.45M 1.43M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 40.59M 33.35M 33.37M 33.4M 30.82M 30.82M 30.74M 30.75M 30.72M 30.72M
retainedEarnings -13.91M -13.8M -13.76M -13.73M -13.66M -13.49M -13.31M -12.99M -12.96M -12.92M
additionalPaidInCapital - - - - - - - - - -
date 2026-02-28 2025-11-30 2025-08-31 2025-05-31 2025-02-28 2024-11-30 2024-08-31 2024-05-31 2024-02-29 2023-11-30
netIncome -93131 -47868 -37489 -57982 -186.05K -177.67K -322.38K -29691 -35988 -32949
depreciationAndAmortization 204.98 204.76 565.62 - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - 13300 27961 - - -
changeInWorkingCapital 19985 8211 -848.69K 70609 216.48K 158.77K 10353 351.32K 18444 46865
accountsReceivables -2335 -1856 -2142 -557 -1729 -578 -124 31788 -1 -3050
inventory - - - - - - - - - 3050
accountsPayables 50016 -13611 -690.68K 152.42K 156.57K 130.18K 26818 232.9K -16828 13475
otherWorkingCapital -27692 10068 -846.54K -81258 61639 29163 -16341 86636 18445 33390
otherNonCashItems -98.98 -301 -30471 -10000 10000 9489.41 11020 -3245 3010 -236
netCashProvidedByOperatingActivities -73040 -39753 -916.08K 2627 40434 -5607 -273.04K 318.39K -14535 13680
investmentsInPropertyPlantAndEquipment -184.92K -53382.8 -1.26M -141.66K -40205 -33777 261.54K -317.35K -9953 -47525
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - 283.81 - - - - - - -
salesMaturitiesOfInvestments 100.99 - - - - - - - - -
otherInvestingActivities - - - - -284 - - - - -
netCashProvidedByInvestingActivities -184.82K -53382.8 -1.26M -141.66K -40489 -33777 261.54K -317.35K -9953 -47525
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance 6.95M - -2619 2.58M - - - - - -
netCommonStockIssuance 6.95M - -2619 2.58M - - - - - -
commonStockIssuance 6.95M - -2619 2.58M - - - - 20014 -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - 38500 10800 - 20014 -
netCashProvidedByFinancingActivities 6.95M - -2619 2.58M - 38500 10800 - 20014 -