OTC : BCRHF

Blue Capital Reinsurance Holdings Ltd. — Financials

$0.0002 USD

$0 (0.0%)

Volume
750
Average Volume
476
Market Capitalization
$799.38K
P/E Ratio
0.00
Dividend Yield
0.00%
Price Target
Year High
$0.17
Year Low
$0.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00
BCRHF Financial Statements
date 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
revenue 35.4M 35.4M 49.4M 42.6M 38.1M 44.6M -
costOfRevenue - - - - - - -
grossProfit 35.4M 35.4M 49.4M 42.6M 38.1M 44.6M -
researchAndDevelopmentExpenses - - - - - - -
generalAndAdministrativeExpenses 4.5M 4.5M 4.9M 5M 6.1M 4.5M 200K
sellingAndMarketingExpenses - - - - - - -
sellingGeneralAndAdministrativeExpenses 4.5M 4.5M 4.9M 5M 6.1M 4.5M 200K
otherExpenses - -68.5M -97.5M -33.3M -23.5M - -
operatingExpenses 4.5M -64M -92.6M -28.3M -17.4M - -
costAndExpenses 4.5M 64M 92.6M 28.3M 17.4M 29.5M 700K
netInterestIncome - - - - -100000 -200K -
interestIncome - - - - - - -
interestExpense - - - - 100000 200K -
depreciationAndAmortization 171.86K 161.14K 52516 22816 - - -
ebitda - - - - 20.7M 15.1M -700K
ebit - - - - - - -
nonOperatingIncomeExcludingInterest - - - - - - -
operatingIncome -28.6M -28.6M -43.2M 14.3M 20.7M 15.1M -700K
totalOtherIncomeExpensesNet -59.5M - -87.7M -15.3M - - -
incomeBeforeTax -28.6M -28.6M -43.2M 14.3M 20.7M 15.1M -
incomeTaxExpense - - - - - - 700K
netIncomeFromContinuingOperations -28.6M -28.6M -43.2M 14.3M 20.7M 15.1M -700K
netIncomeFromDiscontinuedOperations - - - - - - -
otherAdjustmentsToNetIncome - - - - - - -
netIncome -28.6M -28.6M -43.2M 14.3M 20.7M 15.1M -700K
netIncomeDeductions - - - - - - -
bottomLineNetIncome -28.6M -28.6M -43.2M 14.3M 20.7M 15.1M -700K
eps -3.26 -3.27 -4.94 1.63 2.36 1.72 -0.3
date 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
cashAndCashEquivalents 600K 2.2M 1M 1.6M 1M 1.1M 173.8M
shortTermInvestments - - - - - - -
cashAndShortTermInvestments 600K 2.2M 1M 1.6M 1M 1.1M 173.8M
netReceivables - 8.9M 11.1M 7.7M 15.9M 5.9M -
accountsReceivables - - - - - - -
otherReceivables - 8.9M 11.1M 7.7M 15.9M 5.9M -
inventory - - - - - - -
prepaids - - - - - - -
otherCurrentAssets - - - - - - -
totalCurrentAssets 600K 11.1M 12.1M 9.3M 16.9M 7M 173.8M
propertyPlantEquipmentNet - - - - - - -
goodwill - - - - - - -
intangibleAssets - - - - - - -
goodwillAndIntangibleAssets - - - - - - -
longTermInvestments - - - - - - -
taxAssets - - - - - - -
otherNonCurrentAssets - - - - - - -
totalNonCurrentAssets - - - - - - -
otherAssets 107.5M 161.1M 176.2M 200M 211.5M - -
totalAssets 108.1M 163.3M 182.2M 204.7M 217.6M 201.3M 175.48M
totalPayables - 16.4M 10.1M 7.1M 7.6M 3.8M 664K
accountPayables - 16.4M 10.1M 7.1M 7.6M 3.8M 664K
otherPayables - - - - - - -
accruedExpenses - - - - - - -
shortTermDebt - - - - - - -
capitalLeaseObligationsCurrent - - - - - - -
taxPayables - - - - - - -
deferredRevenue - - - - - - -
otherCurrentLiabilities - 4M - - 13M 8M -
totalCurrentLiabilities - 20.4M 10.1M 7.1M 20.6M 11.8M 664K
longTermDebt - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - -
deferredRevenueNonCurrent - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - -
otherNonCurrentLiabilities - - - - - - -
totalNonCurrentLiabilities - 4M - - 13M 8M -
otherLiabilities - 48.2M - - -3.6M 1M -
capitalLeaseObligations - - - - - - -
totalLiabilities - 72.6M 10.1M 7.1M 30M 20.8M 664K
treasuryStock - - - - - - -
preferredStock - - - - - - -
commonStock - 8.8M 8.8M 8.8M 8.8M 174M 174M
retainedEarnings - -83.8M -47.3M 9M 13.5M 6.5M -709K
additionalPaidInCapital - - - - - - -
date 2019-12-31 2018-12-31 2017-12-31 2016-12-31 2015-12-31 2014-12-31 2013-12-31
netIncome - -28.6M -43.2M 14.3M 20.7M 15.1M -700K
depreciationAndAmortization - - - - - - -
deferredIncomeTax - - - - - - -
stockBasedCompensation - 100000 100000 200K 100000 - -
changeInWorkingCapital - 28.6M 57.5M 15.9M -17.5M -177.5M 500K
accountsReceivables - 2.2M -3.4M 8.2M -10M -5.9M -
inventory - - - - - - -
accountsPayables - 6.3M 3M -500K 4.8M 3.1M -
otherWorkingCapital - 20.1M 57.9M 8.2M -12.3M -174.7M -
otherNonCashItems - - - - - - -
netCashProvidedByOperatingActivities 100000 100000 14.4M 30.4M 3.3M -162.4M -200K
investmentsInPropertyPlantAndEquipment - - - - - - -
acquisitionsNet - - - - - - -
purchasesOfInvestments - - - - - - -
salesMaturitiesOfInvestments - - - - - - -
otherInvestingActivities - - 18.4M - 9.5M - -
netCashProvidedByInvestingActivities - - 18.4M - 9.5M - -
netDebtIssuance - - - - - - -
longTermNetDebtIssuance - - - - - - -
shortTermNetDebtIssuance - - - - - - -
netStockIssuance - - - - - - -
netCommonStockIssuance - - - - - - -
commonStockIssuance - - - - - - -
commonStockRepurchased - - - - - - -1M
netPreferredStockIssuance - - - - - - -
netDividendsPaid - -7.9M -13.1M -18.8M -13.7M -7.9M -
commonDividendsPaid - -7.9M -13.1M -18.8M -13.7M -7.9M -
preferredDividendsPaid - - - - - - -
otherFinancingActivities -3.9M 4M - -13M 5M 8M 174M
netCashProvidedByFinancingActivities -3.9M -3.9M -13.1M -31.8M -8.7M 100000 174M
date 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
revenue 10.8M 7.1M 5.3M 6.7M 12.6M 7.1M 7.7M 8M 10.1M 19.1M
costOfRevenue - - - - - - - - - -
grossProfit 10.8M 7.1M 5.3M 6.7M 12.6M 7.1M 7.7M 8M 10.1M 19.1M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 1.6M 1.2M 700K 1M 1.2M 1.2M 1M 1.1M 900K 1.3M
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.6M 1.2M 700K 1M 1.2M 1.2M 1M 1.1M 900K 1.3M
otherExpenses 2.9M - -5M -5.9M -38.7M - - - - -
operatingExpenses 4.5M 1.2M -4.3M -4.9M -37.5M - - - - -
costAndExpenses 4.5M 1.2M 4.3M 4.9M 37.5M 13.8M 5.2M 7.5M 10.1M 71M
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 46467 44646 40963 40374 - - - - - -
ebitda 22.15M - - - -24.9M -6.7M 2.5M 500K - -51.9M
ebit 22.1M - - - - - - - - -
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 22.1M -6.7M 1M 1.8M -24.9M -6.7M 2.5M 500K 10.1M -51.9M
totalOtherIncomeExpensesNet -28.6M -12.6M -3.6M -3.9M -34.8M - - - - -
incomeBeforeTax -6.5M -6.7M 1M 1.8M -24.9M -6.7M 2.5M 500K - -51.9M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -6.5M -6.7M 1M 1.8M -24.9M -6.7M 2.5M 500K - -51.9M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -6.5M -6.7M 1M 1.8M -24.9M -6.7M 2.5M 500K - -51.9M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -6.5M -6.7M 1M 1.8M -24.9M -6.7M 2.5M 500K - -51.9M
eps -0.74 -0.76 0.12 0.21 -2.84 -0.76 0.28 0.06 - -5.93
date 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30
cashAndCashEquivalents 600K 1.1M 3M 1.8M 2.2M 100000 3.6M 5.5M 1M 4.1M
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 600K 1.1M 3M 1.8M 2.2M 100000 3.6M 5.5M 1M 4.1M
netReceivables - - 8M 7.8M 8.9M 6.5M 14.2M 12.5M 11.1M 23.1M
accountsReceivables - - - - - - - - - -
otherReceivables - - 8M 7.8M 8.9M 6.5M 14.2M 12.5M 11.1M 23.1M
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - - - - - - - - -
totalCurrentAssets 600K 1.1M 11M 9.6M 11.1M 6.6M 17.8M 18M 12.1M 27.2M
propertyPlantEquipmentNet - - - - - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 107.5M - - - 176.2M - - - - -
totalNonCurrentAssets 107.5M - - - 176.2M - - - - -
otherAssets - 109.5M 136.5M 142.2M -24M - - - - -
totalAssets 108.1M 110.6M 139.5M 144M 163.3M 161.8M 168.4M 176.1M 182.2M 212.7M
totalPayables - - 7.7M 7.5M 16.4M 3.8M 4.4M 6.3M 10.1M 9.7M
accountPayables - - 7.7M 7.5M 16.4M 3.8M 4.4M 6.3M 10.1M 9.7M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - - - 4M 4M - - - - -
totalCurrentLiabilities - - 7.7M 11.5M 20.4M 3.8M 4.4M 6.3M 10.1M 9.7M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities - - - 4M 4M - - - - -
otherLiabilities - - - 37.3M 48.2M - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities - - 7.7M 52.8M 72.6M 3.8M 4.4M 6.3M 10.1M 9.7M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - - 8.8M 8.8M 8.8M 8.8M 8.8M 8.8M 8.8M 8.8M
retainedEarnings - - -73.1M -74.1M -83.8M -58.9M -49.6M -49.4M -47.3M -47.3M
additionalPaidInCapital - - - - - - - - - -
date 2019-12-31 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30
netIncome 22.1M 1M 1.8M -24.9M -6.7M 2.5M 500K - -51.9M 4.6M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - 100000 - -
changeInWorkingCapital -28.8M 5.5M -2.2M 25.5M 5.9M -1.8M -1M 4.4M 54.9M -5.4M
accountsReceivables 1.5M -200K 1.1M -2.4M 7.7M -1.7M -1.4M 12M -300K -9.3M
inventory -5.5M - - - - - - - - -
accountsPayables -3.9M 200K -8.9M 12.6M -600K -1.9M -3.8M 400K 3.8M 4M
otherWorkingCapital -20.9M - 5.6M 15.3M -1.2M 1.8M 4.2M -8M 51.4M -100000
otherNonCashItems - - - 100000 - - - - - -
netCashProvidedByOperatingActivities -6.7M 6.5M -400K 700K -800K 700K -500K 4.5M 3M -800K
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid -2.6M - - -2.6M -2.7M -2.6M - -2.6M -2.7M -2.6M
commonDividendsPaid -2.6M - - -2.6M -2.7M -2.6M - -2.6M -2.7M -2.6M
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities -7.9M -5.3M - 4M - - - - - -
netCashProvidedByFinancingActivities -10.5M -5.3M - 1.4M -2.7M -2.6M - -2.6M -2.7M -2.6M