OTC : BCSO

Bancorp. of Southern Indiana — Financials

$60 USD

$0 (0.0%)

Volume
2
Average Volume
25
Market Capitalization
$80.92M
P/E Ratio
9.82
Dividend Yield
2.88%
Price Target
Year High
$77.00
Year Low
$52.00
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$1.94
BCSO Financial Statements
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue 67.77M 39.48M 37.32M 36.59M 36.54M 35.63M 30.96M 26.18M 22.04M 19.83M
costOfRevenue 23.73M - - - - - - - - -
grossProfit 44.04M 39.48M 37.32M 36.59M 36.54M 35.63M 30.96M 26.18M 22.04M 19.83M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - - - - - - - - -
otherExpenses 33.97M 22.68M 20.8M 7.81M -6.41M -5.73M - -21.16M - -
operatingExpenses 33.97M 22.68M 20.8M 7.81M 16.32M 15.57M 19.08M 17.16M 14.3M 13.52M
costAndExpenses 57.71M 22.68M 20.8M 28.07M 25.98M 27.42M 24.46M 21.16M 17.31M 16.16M
netInterestIncome 32.8M 27.65M 26.78M 23.22M 20.98M 19.42M 17.98M - - -
interestIncome 54.96M 51.1M 41.13M 27.35M 24.24M 23.73M 22.95M - - -
interestExpense 22.17M 23.45M 14.35M 4.14M 3.25M 4.32M 4.96M - - -
depreciationAndAmortization - 1.86M 1.22M 1.04M 1.64M 1.43M - - - -
ebitda 10.07M 9.96M 9.2M 10.2M 12.2M 9.64M 6.5M 5.02M 4.72M 3.68M
ebit 10.07M -1.86M 7.97M 8.52M 10.56M 8.21M 6.5M 5.02M 4.72M 3.68M
nonOperatingIncomeExcludingInterest - 18.65M 8.55M 23.94M 22.72M 21.3M 19.08M - - -
operatingIncome 10.07M 16.79M 16.52M 8.52M 10.56M 8.21M 6.5M 5.02M 4.72M 3.82M
totalOtherIncomeExpensesNet - -8.69M -8.55M -23.94M -22.72M -21.3M -19.08M - - -
incomeBeforeTax 10.07M 8.1M 7.97M 8.52M 10.56M 8.21M 6.5M 5.02M 4.72M 3.68M
incomeTaxExpense 1.79M 1.36M 1.16M 1.26M 1.68M 1.25M 965K 698K 1.44M 466K
netIncomeFromContinuingOperations 8.28M 6.74M 6.81M 7.26M 8.88M 6.96M 5.53M 4.32M 3.29M 3.36M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -144K
netIncome 8.28M 6.74M 6.81M 7.26M 8.88M 6.96M 5.53M 4.32M 3.29M 3.21M
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome 8.28M 6.74M 6.81M 7.26M 8.88M 6.96M 5.53M 4.32M 3.29M 3.21M
eps 6.13 4.97 5.04 5.36 6.54 5.12 4.08 3.18 2.42 2.37
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 17.8M - 24.1M 36.86M 114.79M 64.33M 28.39M 15.09M 9.64M 18.32M
shortTermInvestments - - - -7.63M 3.39M -1.43M - - - -
cashAndShortTermInvestments 17.8M - 24.1M 29.23M 118.18M 62.9M 28.39M 15.09M 9.64M 18.32M
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - 25.27M 40.24M 121.81M 68.43M 36.55M 27.16M 27.96M 39.62M
totalCurrentAssets 17.8M - 49.36M 40.24M 121.81M 68.43M 36.55M 27.16M 27.96M 39.62M
propertyPlantEquipmentNet 19.81M 20.59M 19.35M 13.39M 9.18M 8.11M 7.22M 7.45M 7.15M 5.13M
goodwill - 3.38M 3.38M 2.35M 2.35M 2.35M - - - -
intangibleAssets - 1.64M 1.89M 1.09M 1.28M 1.46M - - - -
goodwillAndIntangibleAssets - 5.03M 5.27M 3.44M 3.62M 3.81M - - - -
longTermInvestments 986.46M 800.84M 126.3M 13.21M 12.96M 16.14M 8.54M 12.77M 18.38M 22.09M
taxAssets - - - 723.11M 602.39M 582.63M - - - -
otherNonCurrentAssets 43.16M -25.62M 777.15M 25.81M 33.01M 27.49M 539.2M 522.29M 460.14M 430.38M
totalNonCurrentAssets 1.05B - 928.08M 778.97M 661.17M 638.18M 554.96M 542.51M 485.67M 457.6M
otherAssets - 982.33M -24.1M 778.97M 661.17M - - - - -
totalAssets 1.07B 982.33M 953.35M 819.2M 782.98M 706.61M 591.51M 569.67M 513.63M 497.21M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 9.17M 20.26M - - 4.32M 5.74M - 9.23M 4.13M 32.16M
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - -20.26M - 676.47M -4.32M -5.74M - 73.7M -4.13M -32.16M
totalCurrentLiabilities 9.17M - - 676.47M 147.71M 121.9M 81.76M 82.93M 78.71M 99.44M
longTermDebt 120M 92M - - 49M 55M - 58.5M 39M 40M
capitalLeaseObligationsNonCurrent - 1.36M - 1.41M - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 855.17M -93.36M 132.41M 77.06M 516.04M -55M 533.18M 375.52M 424.88M 410M
totalNonCurrentLiabilities 975.17M - 132.41M 78.48M 565.04M 519.84M 451.41M 434.02M 385.17M 350.56M
otherLiabilities - 908.91M 883.44M - - - - - - -
capitalLeaseObligations - 1.36M - 1.41M - - - - - -
totalLiabilities 984.34M 908.91M 883.44M 754.95M 712.74M 641.74M 533.18M 516.95M 463.88M 450M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - 225K 225K 225K 70.24M 226K 58.33M 52.72M 49.74M 47.78M
retainedEarnings - 79.95M 75.4M 71.1M - 59.43M - - - -
additionalPaidInCapital - 2.91M 2.92M 2.92M - 2.93M - - - -
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome 8.28M 6.74M 6.81M 7.26M 8.88M 6.96M 5.53M 4.32M 3.29M 3.36M
depreciationAndAmortization - 1.86M 1.72M 1.04M 1.64M 1.43M - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - -247K 489K -645K -2.36M -2.14M - - - -
accountsReceivables - 242K - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - -489K 489K - - - - - - -
otherNonCashItems -8.28M 521K 242K 2.05M -2.54M -3.16M -5.53M -4.32M -3.29M -3.36M
netCashProvidedByOperatingActivities - 8.88M 9.26M 7.62M 9.47M -1.56M 5.53M 4.32M 3.29M 3.21M
investmentsInPropertyPlantAndEquipment - -776K -9.23M -3.38M -1.9M -1.58M - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - -28.29M -11.74M -52.43M -56.85M -29.46M - - - -
salesMaturitiesOfInvestments - 50.1M 20.12M 20.48M 31.8M 25.3M - - - -
otherInvestingActivities - -57.18M -144.83M -4.24M 1.91M 2.62M - - - -
netCashProvidedByInvestingActivities - -36.15M -145.68M -136.58M -23.89M -69.45M - - - -
netDebtIssuance - -20.21M 73.11M 5.75M -7.41M -2.87M -4.12M - - -
longTermNetDebtIssuance - -30M 74M 2.75M -7.41M -2.87M -4.12M - - -
shortTermNetDebtIssuance - 9.79M -887K 3M - - - - - -
netStockIssuance - -62000 - - - - - - - -
netCommonStockIssuance - -62000 - -249K - - - - - -
commonStockIssuance - -62000 - -249K - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - -2.14M -2.12M -2.12M -2.1M -1.9M - - - -
commonDividendsPaid - -2.14M -2.12M -2.12M -2.1M -1.9M -1.7M - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - 46.17M 52.06M 36.38M 79.22M 110.28M 19.82M - - -
netCashProvidedByFinancingActivities - 23.76M 123.05M 40.01M 69.71M 105.52M - - - -
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue 8.63M 8.43M 8.49M 8.19M 7.69M 7.32M 6.93M 6.77M 6.63M 6.92M
costOfRevenue - - - - - 7.32M 6.93M - - -
grossProfit 8.63M 8.43M 8.49M 8.19M 7.69M - - 6.77M 6.63M 6.92M
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - - - - - - - -
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses - - - - - - - - - -
otherExpenses - - - - - - - - - -
operatingExpenses - - - - - - - - - -
costAndExpenses - - - - - - - - - -
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization - - - - - - - - - 43812
ebitda 8.63M 8.43M 8.49M 8.19M 7.69M 7.32M 6.93M 6.77M 6.63M 6.97M
ebit 8.63M 8.43M 8.49M 8.19M 7.69M 7.32M 6.93M 6.77M 6.63M 6.92M
nonOperatingIncomeExcludingInterest - - - - - - - - - -
operatingIncome 8.63M 8.43M 8.49M 8.19M 7.69M 7.32M 6.93M 6.77M 6.63M 6.92M
totalOtherIncomeExpensesNet - - - - - - - - - -
incomeBeforeTax 8.63M 8.43M 8.49M 8.19M 7.69M 7.32M 6.93M 6.77M 6.63M 6.92M
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations 8.63M 8.43M 8.49M 8.19M 7.69M 7.32M 6.93M 6.77M 6.63M 6.92M
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome 8.63M 8.43M 8.49M 8.19M 7.69M 7.32M 6.93M 6.77M 6.63M 6.92M
netIncomeDeductions 6.64M 6.34M 6.22M 6.25M 5.71M 5.17M 5.24M 5.2M 5.3M 4.58M
bottomLineNetIncome 1.98M 2.09M 2.27M 1.94M 1.98M 2.15M 1.68M 1.58M 1.33M 2.34M
eps 1.46 1.55 1.67 1.43 1.46 1.59 1.24 1.16 0.98 1.73
date 2025-12-31 2024-12-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
cashAndCashEquivalents 17.8M - -15.68M - - - -28.66M - - -
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 17.8M - -15.68M - - - -28.66M - - -
netReceivables - - - - - - - - - -
accountsReceivables - - - - - - - - - -
otherReceivables - - - - - - - - - -
inventory - - - - - - - - - -
prepaids - - - - - - - - - -
otherCurrentAssets - - 25.27M - - - 40.24M - - -
totalCurrentAssets 17.8M - 25.27M - - - 40.24M - - -
propertyPlantEquipmentNet 19.81M 20.59M 20.97M - - - 13.39M - - -
goodwill - 3.38M 3.38M - - - 2.35M - - -
intangibleAssets - 1.64M 1.89M - - - 3.44M - - -
goodwillAndIntangibleAssets - 5.03M 5.27M - - - 5.79M - - -
longTermInvestments 986.46M - 16.18M 396K 495K - 13.21M 1.51M 2.43M 1.64M
taxAssets - - 860.95M - - - 723.11M - - -
otherNonCurrentAssets 43.16M -25.62M 26.6M -396K -495K - 23.46M -1.51M -2.43M -1.64M
totalNonCurrentAssets 1.05B - 928.08M - - - 778.97M - -31.68M -41.22M
otherAssets - 982.33M 953.35M 926.39M 885.94M 847.27M 819.2M 804.11M 757.8M 782.48M
totalAssets 1.07B 982.33M 953.35M 926.39M 885.94M 847.27M 819.2M 804.11M 726.12M 741.26M
totalPayables - - - - - - - - - -
accountPayables - - - - - - - - - -
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 9.17M 20.26M 42.46M - - - 14.3M - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities - -20.26M 708.56M - - - 662.17M - - -
totalCurrentLiabilities 9.17M - 751.02M - - - 676.47M - - -
longTermDebt 120M 92M 90M - - - 45M - - -
capitalLeaseObligationsNonCurrent - 1.36M 1.37M - - - 1.41M - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 855.17M -93.36M 41.04M - - - 32.06M - - -
totalNonCurrentLiabilities 975.17M - 132.41M - - - 78.48M - - -
otherLiabilities - 908.91M - 716.52M - - - 678.13M 663.76M 675.96M
capitalLeaseObligations - 1.36M 1.37M - - - 1.41M - - -
totalLiabilities 984.34M 908.91M 883.44M 716.52M - - 754.95M 678.13M 663.76M 675.96M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock - 225K 225K - - - 225K - - -
retainedEarnings - 79.95M 75.4M - - - 71.1M - - -
additionalPaidInCapital - 2.91M 2.92M - - - 2.92M - - -
date 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
netIncome 6.68M 6.56M 6.61M 6.41M 6.13M 5.52M 5.16M 5.59M 5.01M 5.16M
depreciationAndAmortization - - - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital - - - - - - - - - -
accountsReceivables - - - - - - - - - -
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital - - - - - - - - - -
otherNonCashItems -6.68M -6.56M -6.61M -6.41M -6.13M -5.52M -5.16M -5.59M -5.01M -5.16M
netCashProvidedByOperatingActivities 6.68M 6.56M 6.61M 6.41M 6.13M 5.52M 5.16M 5.59M 5.01M 5.16M
investmentsInPropertyPlantAndEquipment - - - - - - - - - -
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - - - -
netCashProvidedByInvestingActivities - - - - - - - - - -
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - - - -
netCommonStockIssuance - - - - - - - - - -
commonStockIssuance - - - - - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - - - -