Loading live market data…

Bell Copper Corporation

OTC:BCUFF

$0.0594 USD

$0.01 (11.63%)

Volume
4K
Average Volume
42.81K
Market Capitalization
$8.11M
P/E Ratio
-13.11
Dividend Yield
0.00%
Price Target
$
Year High
$0.08
Year Low
$0.04
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.00

BCUFF Financial

date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
revenue - - - - - - - - - -
costOfRevenue 5757.3 - 5564 5364 2584 - - - - -
grossProfit -5757.3 - -5564 -5364 -2584 - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 703.4K 328.55K 331.02K 2.33M 806.72K 1.53M 295.22K 186.49K 278.77K 348.57K
sellingAndMarketingExpenses - 107.18K 633.77K - - - - 417.33K - -
sellingGeneralAndAdministrativeExpenses 703.4K 435.73K 964.79K 2.33M 806.72K 1.53M 295.22K 603.82K 278.77K 348.57K
otherExpenses 117.2K 116.36K 244.43K 232.7K 278.65K - - 146.88K - -
operatingExpenses 820.6K 435.73K 964.79K 2.33M 806.72K 1.53M 295.22K 705.07K 278.77K 348.57K
costAndExpenses 826.36K 435.73K 964.79K 2.34M 809.3K 1.53M 295.22K 603.82K 278.77K 348.57K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - 3922 91747 25882
depreciationAndAmortization 5757.3 5647 5564 5364 2584 1.4M 200.09K 603.82K 190.13K 305.46K
ebitda -820.6K -436K -965K -2.1M -528K -1.55M -325K -705K -279K -349K
ebit -826.36K -441K -970K -2.11M -531K -1.4M -200K -604K -190K -305K
nonOperatingIncomeExcludingInterest - 5647 5564 5364 2584 - - - -88643 -
operatingIncome -826.36K -435.73K -965K -2.1M -528K -1.4M -200K -604K -279K -305K
totalOtherIncomeExpensesNet 24465 -144.06K -248K -237.35K 2.13M -122.66K -64982 -10805 -470K 118.47K
incomeBeforeTax -801.89K -580K -1.21M -2.34M 1.6M -1.52M -265K -615K -749K -187K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -801.89K -580K -1.21M -2.34M 1.6M -1.52M -265K -615K -749K -187K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -801.89K -580K -1.21M -2.34M 1.6M -1.52M -265K -615K -749K -187K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -801.89K -580K -1.21M -2.34M 1.6M -1.52M -265K -615K -749K -187K
eps -0.01 -0.0 -0.01 -0.02 0.02 -0.02 -0.0 -0.01 -0.01 -0.0
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
cashAndCashEquivalents 369.7 4382 11678 57364 191.06K 324.84K 153.16K 75002 211.8K 336.34K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 369.7 4382 11678 57364 191.06K 324.84K 153.16K 75002 211.8K 336.34K
netReceivables 2484 2642 2705 3217 15463 2133 10928 2402 5740 8782
accountsReceivables - 2642 2705 3217 15463 2133 - - - 8782
otherReceivables 2484 - - - - - 10928 2402 5740 -
inventory - - - -3.22 -15.46 - -10.93 -2.4 -5.74 -8.78
prepaids - 16825 8064 135.44K - - - - - -
otherCurrentAssets 14701 - - 3.22 15.46 - 10.93 - - -
totalCurrentAssets 17556 23849 22447 196.02K 206.52K 326.98K 164.09K 77404 217.54K 345.12K
propertyPlantEquipmentNet 2822.7 12.36M 10.68M 9.56M 7.73M 4.94M 4.19M 4.2M 4.09M 4.18M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 175.9K 128.43K 169.88K 173.97K 108.94K 109.41K 23378 24556 22631 24183
taxAssets - - - - - - - - - -
otherNonCurrentAssets 12.46M 184.82K - 135.44K - - - - - -
totalNonCurrentAssets 12.64M 12.54M 10.85M 9.87M 7.84M 5.05M 4.21M 4.22M 4.11M 4.2M
otherAssets - - - - - - - - - -
totalAssets 12.66M 12.57M 10.87M 9.93M 8.05M 5.38M 4.38M 4.3M 4.33M 4.55M
totalPayables - 315.45K 353.68K 279.2K 178.44K 761.78K 810.96K 817.37K 905.38K 1.26M
accountPayables - 315.45K 353.68K 279.2K 178.44K 761.78K 810.96K 817.37K 905.38K 1.26M
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - 441.68K
shortTermDebt - - - - - - - - 183.91K 621.23K
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 3.35M 2.15M 949.98K 103.15K 715.3K 2.43M 2.14M 2.14M 2.04M 1.95M
totalCurrentLiabilities 3.35M 2.47M 1.3M 382.35K 893.74K 3.19M 2.95M 2.96M 3.13M 4.27M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 175.9K 184.82K 169.88K 173.97K 99687 - - - - -
totalNonCurrentLiabilities 175.9K 184.82K 169.88K 173.97K 99687 - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.53M 2.65M 1.47M 556.31K 993.42K 3.19M 2.95M 2.96M 3.13M 4.27M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 74.01M 74.07M 73.59M 72.77M 70.13M 67M 65.67M 65.58M 65.08M 63.69M
retainedEarnings -70.21M -69.46M -68.88M -67.67M -65.33M -66.93M -65.41M -65.15M -64.53M -63.78M
additionalPaidInCapital 4.9M 4.56M 4.47M 3.86M 2.17M 2.09M 957.96K 957.96K 563.5K 368.2K
date 2025-12-31 2024-12-31 2023-12-31 2022-12-31 2021-12-31 2020-12-31 2019-12-31 2018-12-31 2017-12-31 2016-12-31
netIncome -801.89K -579.79K -1.21M -2.34M 1.6M -1.52M -265.08K -614.62K -749.03K -187K
depreciationAndAmortization 5757.3 5647 5564 5364 2584 - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - 85270 613.82K 1.69M 131.84K 1.15M - 398.83K - 78007
changeInWorkingCapital 890.63K 250.04K 127.89K -499.14K 237.95K -8182 108.35K -42620 -84918 368.87K
accountsReceivables 154.87 63 512 12246 -13330 8795 -7268 3338 2157 -5594
inventory - - - -12246 13330 -8795 7268 - - -
accountsPayables - - - -511.39K 151.59K -16977 115.62K -45958 -87075 374.46K
otherWorkingCapital 890.48K 249.97K 127.38K 12246 86357 8795 -7268 3338 2157 -5594
otherNonCashItems 428.93K -255 165.08K -879 -2.44M -11392 -30144 -94366 376.76K -171.58K
netCashProvidedByOperatingActivities 523.43K -239.1K -300.16K -1.14M -470.06K -391.97K -186.87K -352.78K -457.19K 88300
investmentsInPropertyPlantAndEquipment -527.42K -247.68K -564.58K -1.44M -2.72M -474.1K -1305 -380.2K -598.51K -1.07M
acquisitionsNet - - - - - - - - 655.49K 1.12M
purchasesOfInvestments - - - -135.44K - -91128 - - - -
salesMaturitiesOfInvestments - - - - - - - 299.91K 655.49K 1.12M
otherInvestingActivities - - - -55325 - - - 299.91K - 1.12M
netCashProvidedByInvestingActivities -527.42K -247.68K -564.58K -1.63M -2.72M -565.23K -1305 -80289 56977 55521
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - -183.91K - -
netStockIssuance - 479.45K 819.11K 172.88K 2.71M 1.1M - 495.44K 286.11K 173.8K
netCommonStockIssuance - 479.45K 819.11K 172.88K 2.71M 1.1M 272.73K 495.44K 286.11K 173.8K
commonStockIssuance - 479.45K 819.11K 172.88K 2.71M 1.1M 272.73K 495.44K 286.11K 173.8K
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - 2.46M 342.86K 27499 272.73K -183.91K - 15906
netCashProvidedByFinancingActivities - 479.45K 819.11K 2.64M 3.06M 1.13M 272.73K 311.53K 286.11K 189.71K
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
revenue - - - - - - - - - -
costOfRevenue 1417 1437 1420 1047 1479 1441 1406 1410 1390 5564
grossProfit -1417 -1437 -1420 -1047 -1479 -1441 -1406 -1410 -1390 -5564
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses 119.06K 78580 424.9K 108.79K 91127 84108 75108 88617 90249 685.35K
sellingAndMarketingExpenses - - - - - - - 3556 94093 -
sellingGeneralAndAdministrativeExpenses 119.06K 78580 424.9K 108.79K 91127 84108 75108 92173 184.34K 685.35K
otherExpenses 29389 27237 42276 -12295 25690 18137 38771 27623 31825 25569
operatingExpenses 148.45K 105.82K 467.18K 96496 116.82K 102.24K 113.88K 119.8K 216.17K 710.92K
costAndExpenses 149.87K 107.34K 468.6K 108.79K 118.3K 84108 75108 121.21K 217.56K 716.48K
netInterestIncome - - - - - - - - - -
interestIncome - - - - - - - - - -
interestExpense - - - - - - - - - -
depreciationAndAmortization 1417 1435 1688 1415 1490 1755 1546 956 1390 5564
ebitda -148.45K -105.82K -466.91K -131.39K -116.81K -101.93K -113.74K -120.25K -216.17K -710.92K
ebit -149.87K -107.25K -468.6K -132.8K -118.3K -103.69K -115.28K -121.21K -217.56K -716.48K
nonOperatingIncomeExcludingInterest - - - -14513 1479 1441 1406 1410 1390 5
operatingIncome -149.87K -107.25K -468.6K -108.79K -118.3K -21860 -12860 -121.21K -217.56K -716.48K
totalOtherIncomeExpensesNet -9385 14259 -9836 -4254 304 -101.06K -98434 -1955 -4857 4339
incomeBeforeTax -159.25K -93082 -478.43K -113.04K -117.99K -122.92K -111.29K -123.16K -222.41K -712.14K
incomeTaxExpense - - - - - - - - - -
netIncomeFromContinuingOperations -159.25K -93005 -478.43K -113.04K -117.99K -122.92K -111.29K -123.16K -222.41K -712.14K
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -159.25K -93005 -478.43K -113.04K -117.99K -122.92K -111.29K -123.16K -222.41K -712.14K
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -159.25K -93082 -478.43K -113.04K -117.99K -122.92K -111.29K -123.16K -222.41K -712.14K
eps -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.01
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
cashAndCashEquivalents 560.44 369.7 5522 7651 14683 4382 4512 136.03K 65340 11678
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 560.44 369.7 5522 7651 14683 4382 4512 136.03K 65340 11678
netReceivables 5033 2484 2520 4038 3244 2642 3103 719 6616 2705
accountsReceivables - - 2520 4038 3244 2642 3103 719 6616 2705
otherReceivables 5033 2484 - - - - - - - -
inventory - - - - - - - - - -
prepaids - - 20526 3755 10326 16825 23541 - - 8064
otherCurrentAssets 9054 14701 - - - - - - - -
totalCurrentAssets 14648 17556 28568 15444 28253 23849 31156 136.75K 71957 22447
propertyPlantEquipmentNet 1439 2822.7 12.22M 11.98M 12.36M 12.36M 10.93M 11284 12590 10.68M
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments 179.5K 175.9K 128.38K 128.71K - - - 175.8K 174.35K 169.88K
taxAssets - - - - - - - - - -
otherNonCurrentAssets 12.85M 12.46M 50424 46526 184.65K 184.82K 173.39K 10.93M 10.86M -
totalNonCurrentAssets 13.03M 12.64M 12.4M 12.16M 12.54M 12.54M 11.1M 11.12M 11.05M 10.85M
otherAssets - - - - - - - - - -
totalAssets 13.04M 12.66M 12.43M 12.17M 12.57M 12.57M 11.13M 11.26M 11.12M 10.87M
totalPayables - - - 571.86K 522.5K 315.45K 368.21K 403.55K 335.78K 353.68K
accountPayables - - - 571.86K 522.5K 315.45K 368.21K 403.55K 335.78K 353.68K
otherPayables - - - - - - - - - -
accruedExpenses - - - 2.09M 2.07M 2.15M 965.28K - 968.49K -
shortTermDebt - - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 3.34M 3.35M 2.92M 2.66M 2.59M 2.47M 1.33M 853.04K 1.3M 949.98K
totalCurrentLiabilities 3.34M 3.35M 2.92M 2.66M 2.59M 2.47M 1.33M 1.26M 1.3M 1.3M
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities 179.5K 175.9K 178.81K 175.24K 184.65K 184.82K 173.39K 175.8K 174.35K 169.88K
totalNonCurrentLiabilities 179.5K 175.9K 178.81K 175.24K 184.65K 184.82K 173.39K 175.8K 174.35K 169.88K
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 3.52M 3.53M 3.09M 2.83M 2.78M 2.65M 1.51M 1.43M 1.48M 1.47M
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 74.68M 74.01M 74.07M 74.07M 74.07M 74.07M 74.07M 74.07M 73.82M 73.59M
retainedEarnings -70.61M -70.21M -70.17M -69.69M -69.58M -69.46M -69.34M -69.23M -69.1M -68.88M
additionalPaidInCapital 4.92M 4.9M 4.9M 4.56M 4.56M 4.56M 4.56M 4.56M 4.56M 4.47M
date 2026-03-31 2025-12-31 2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31
netIncome -159.25K -93005 -479.11K -113.04K -117.99K -122.92K -111.29K -123.16K -222.41K -712.14K
depreciationAndAmortization 1417 1435 1689 1415 1490 1755 1546 956 1390 5564
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - 85271 589.36K
changeInWorkingCapital 357.08K 426.24K 241.14K 5777 5897 7177 50975 -41169 4153 267.35K
accountsReceivables -2540 32.97 1519 -794 -602 461 -2384 5897 -3911 14458
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital 359.62K 426.21K 239.62K 5777 5897 7177 53359 -47066 8064 252.89K
otherNonCashItems 94829 325.9K 36141 150.1K 110.62K 246.48K 7928 -7257 -18507 220.89K
netCashProvidedByOperatingActivities 294.08K 660.58K -200.14K 44251 18.34 132.49K -50845 -170.63K -150.11K 371.02K
investmentsInPropertyPlantAndEquipment -293.89K -527.42K 59406 -51283 -8.04 -132 -80673 -13202 -21154 -379.95K
acquisitionsNet - - - - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - -138.29K 138.6K - - -132.52K - - - -
netCashProvidedByInvestingActivities -293.89K -665.71K 198.01K -51283 -8.04 -132.65K -80673 -13202 -21154 -379.95K
netDebtIssuance - - - - - - - - - -
longTermNetDebtIssuance - - - - - - - - - -
shortTermNetDebtIssuance - - - - - - - - - -
netStockIssuance - - - - - - - 254.52K 224.92K -
netCommonStockIssuance - - - - - - - 254.52K 224.92K -
commonStockIssuance - - - - - - - 254.52K 224.92K -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - - - - - - - - -
netCashProvidedByFinancingActivities - - - - - - - 254.52K 224.92K -