CNQ : BDR.CN

Bird River Resources Inc.

$0.135 CAD

-$0.02 (-12.9%)

Volume
153.7K
Average Volume
97.82K
Market Capitalization
$4.21M
P/E Ratio
-1.43
Dividend Yield
0.00%
Price Target
Year High
$0.17
Year Low
$0.03
Day High
Day Low
Payout Ratio
$0.00
Current Ratio
$0.15

BDR.CN Financial

date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31
revenue - - - - - 12716 1.25M 34786 95007 95911
costOfRevenue - - - - - 5900 817.47K 22064 76889 68155
grossProfit - - - - - 6816 428.7K 12722 18118 27756
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - 127.39K 394.37K 242.34K 459.26K 210.95K 877.56K 880.76K 114.41K 155.73K
sellingAndMarketingExpenses - - 165.42K - - - - - - -
sellingGeneralAndAdministrativeExpenses 900.76K 127.39K 559.79K 242.34K 459.26K 210.95K 877.56K 880.76K 114.41K 155.73K
otherExpenses 309.42K - - - - 8001 - - 884 17892
operatingExpenses 1.21M 127.39K 559.79K 242.34K 459.26K 218.95K 877.56K 880.76K 115.29K 173.62K
costAndExpenses 1.21M 127.39K 559.79K 242.34K 459.26K 224.85K 1.7M 902.83K 192.18K 241.78K
netInterestIncome -26340 - - - - -174 -10155 5621 112 6108
interestIncome - - - - - - 3184 5907 112 6108
interestExpense 26340 - - - - 174 23194 286 - -
depreciationAndAmortization - - - 242.34K 282.95K 174 10155 8007 12789 16700
ebitda -1.19M -127.39K -559.79K -242.34K -176.31K -211.96K -432.9K -783.88K -101.29K -129.44K
ebit -1.19M -127.39K -559.79K -242.34K -459.26K -212.14K -432.9K -791.89K -113.8K -145.87K
nonOperatingIncomeExcludingInterest -21325 - - - - - - -76150 -34661 -12162
operatingIncome -1.21M -127.39K -559.79K -242.34K -459.26K -212.14K -448.86K -868.04K -148.46K -158.03K
totalOtherIncomeExpensesNet -5015 81744 - - - -174 -10155 76150 -51920 -86012
incomeBeforeTax -1.22M -45648 -559.79K -242.34K -459.26K -212.31K -738.41K -1.07M -183.76K -244.04K
incomeTaxExpense - - - -241 - - -45830 939.2K 86303 -
netIncomeFromContinuingOperations -1.22M -45648 -559.79K -242.34K -459.26K -212.31K -397.22K -666.1K -200.38K -244.04K
netIncomeFromDiscontinuedOperations - - - - 157.15K -8.53M - -5978 16627 -
otherAdjustmentsToNetIncome - - - - - - -295.36K 0.0 0.0 -
netIncome -1.22M -45648 -559.79K -242.34K -302.12K -8.75M -692.58K -2.01M -183.76K -244.04K
netIncomeDeductions - - - - 13579 - - - - -
bottomLineNetIncome -1.22M -45648 -559.79K -242.34K -315.7K -8.74M -692.58K -672.07K -183.76K -244.04K
eps -0.05 -0.0 -0.03 -0.01 -0.03 -0.9 -0.07 -0.21 -0.21 -0.28
date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31
cashAndCashEquivalents 903.8K 23031 87669 351.75K 551.98K 112.52K 202.73K 1.72M 35456 87845
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 903.8K 23031 87669 351.75K 551.98K 112.52K 202.73K 1.72M 35456 87845
netReceivables - 1409 62769 41224 33272 11386 238.66K 764.62K 16235 17829
accountsReceivables - - - - 33272 11386 238.66K 6955 16235 14283
otherReceivables - 1409 62769 41224 - - - 757.66K - 3546
inventory - - - -41.22 - - 0.0 0.0 17357 17468
prepaids 8922 - - - 4767 - 17612 79726 - -
otherCurrentAssets - - - 41.22 - 4.04M - 79726 - -
totalCurrentAssets 912.72K 24440 150.44K 392.97K 590.02K 4.16M 459.01K 2.59M 69048 123.14K
propertyPlantEquipmentNet - - - - - - 9.62M 8.3M 81870 181.21K
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - 261.23K - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 92717 - - - - - 25000 - - -
totalNonCurrentAssets 92717 - - - - - 9.65M 8.56M 81870 181.21K
otherAssets - - - - - - - - - -
totalAssets 1.01M 24440 150.44K 392.97K 590.02K 4.16M 10.11M 11.15M 150.92K 304.36K
totalPayables - 2652 89000 83659 97075 133.23K 822.88K 1.6M 140.4K 116.32K
accountPayables - 2652 89000 83659 97075 133.23K 238.66K 1.38M 140.4K 116.2K
otherPayables - - - - - - - 439.77K - 116
accruedExpenses - - - 2503 1729 - - 219.89K 89678 83715
shortTermDebt 258.36K - - - - - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - 583 116
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 340.54K 6000 - - - 4.07M - -174.06K - -
totalCurrentLiabilities 598.9K 8652 89000 86162 98804 4.2M 822.88K 1.65M 230.07K 200.03K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent - - - - - - - - - -
deferredRevenueNonCurrent - - - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - 1.06M - -
otherNonCurrentLiabilities - - - - - 14670 596.92K -657.25K 9663 9385
totalNonCurrentLiabilities - - - - - 14670 596.92K 1.47M 9663 9385
otherLiabilities - - - - - - - - - -
capitalLeaseObligations - - - - - - - - - -
totalLiabilities 598.9K 8652 89000 86162 98804 4.22M 1.42M 3.12M 239.74K 209.42K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 12.57M 10.96M 10.96M 10.81M 10.81M 10.27M 10.27M 10.27M 1.01M 1.01M
retainedEarnings -13.56M -12.35M -12.3M -11.74M -11.5M -11.21M -2.47M -3.12M -1.1M -919.15K
additionalPaidInCapital 1.42M 1.41M 1.41M 1.15M 1.1M 881.42K 19180 10713 - -
date 2025-07-31 2024-07-31 2023-07-31 2022-07-31 2021-07-31 2020-07-31 2019-07-31 2018-07-31 2017-07-31 2016-07-31
netIncome -1.22M -45648 -559.79K -242.34K -302.12K -8.74M -692.58K -2.01M -183.76K -244.04K
depreciationAndAmortization - - - - - 174 507.95K -63231 12789 16700
deferredIncomeTax - - - - - - -45830 939.2K - -
stockBasedCompensation - - 165.42K 57933 213.9K - 8467 8873 - 204
changeInWorkingCapital 107.5K -18990 -18705 -15827 -83663 150.08K -166.16K 349.8K 31746 73680
accountsReceivables -110.38K 61360 -21545 -7952 -21886 -115.58K 813.74K -531.33K -1952 -5469
inventory - - - 12642 57010 -231.13K 1.04M 17357 111 866
accountsPayables - - - -12642 -57010 231.13K -1.04M 1.08M 24194 59208
otherWorkingCapital 217.88K -80350 2840 -7875 -61777 265.66K -979.9K -217.49K 9393 19075
otherNonCashItems 324.71K - - - -13579 8.65M 20010 272.88K 99622 120.71K
netCashProvidedByOperatingActivities -782.98K -64638 -413.08K -200.23K -185.46K 58483 -368.14K -505.41K -52389 -49446
investmentsInPropertyPlantAndEquipment -39377 - - - - -278.69K -1.15M -2.05M - -
acquisitionsNet -195.71K - - - 4200 90000 - -261.23K - -
purchasesOfInvestments - - - - - - - -261.23K - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - - - - - - 139.9K - 35741
netCashProvidedByInvestingActivities -235.09K - - - 4200 -188.69K -1.15M -2.17M - 35741
netDebtIssuance 348K - - - - 40000 - - - -
longTermNetDebtIssuance - - - - - 40000 - - - -
shortTermNetDebtIssuance 348K - - - - - - - - -
netStockIssuance 1.49M - 152.5K - 700K - - 4.37M - -
netCommonStockIssuance 1.49M - 152.5K - 700K - - 4.37M - -
commonStockIssuance 1.49M - 152.5K - 700K - - 4.37M - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities 80092 - -3500 - -79287 - -6747.0 - - -
netCashProvidedByFinancingActivities 1.91M - 149K - 620.71K 40000 -6747 4.37M - -
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
revenue 1.49M - - - - - - - - -
costOfRevenue 2.43M 970.32K - - - - - - - -
grossProfit -940.63K -970.32K - - - - - - - -
researchAndDevelopmentExpenses - - - - - - - - - -
generalAndAdministrativeExpenses - - - 74358 16782 19306 31448 23681 45924 26339
sellingAndMarketingExpenses - - - - - - - - - -
sellingGeneralAndAdministrativeExpenses 1.26M 2M 790.31K 74358 16782 19306 31448 23681 45924 26339
otherExpenses - - 309.42K 100000 - - - - - -
operatingExpenses 1.26M 2M 1.1M 174.36K 16782 19306 31448 23681 45924 26339
costAndExpenses 3.68M 2.98M 1.1M 174.36K 16782 19306 31448 23681 45924 26339
netInterestIncome -38975 -474.13K -26340 - - - - - - -
interestIncome - - - - - - - - - -
interestExpense 38975 474.13K 26340 - - - - - - -
depreciationAndAmortization 2.43M 970.32K - - - - - - 45.92 26339
ebitda 229.2K -2.13M -1.08M -174.36K -16782 -19306 -31448 -23681 -45920 -26339
ebit -2.2M -3.1M -1.08M -174.36K -16782 -19306 -31448 -23681 -45924 -26339
nonOperatingIncomeExcludingInterest - 120.66K -21325 - - - - - - -
operatingIncome -2.2M -2.98M -1.1M -174.36K -16782 -19306 -31448 -23681 -45920 -26339
totalOtherIncomeExpensesNet 359.59K -594.8K -921.18K 1.02M -16782 - 81744 - - -
incomeBeforeTax -1.84M -3.57M -2.02M 841.8K -16782 -19306 50296 -23681 -45924 -26339
incomeTaxExpense - - - - - - - - -45.92 -25.34
netIncomeFromContinuingOperations -1.84M -3.57M -2.02M 841.8K -16782 -19306 50296 -23681 -45924 -26339
netIncomeFromDiscontinuedOperations - - - - - - - - - -
otherAdjustmentsToNetIncome - - - - - - - - - -
netIncome -1.84M -3.57M -2.02M 841.8K -16782 -19306 50296 -23681 -45924 -26339
netIncomeDeductions - - - - - - - - - -
bottomLineNetIncome -1.84M -3.57M -2.02M 841.8K -16782 -19306 50296 -23681 -45924 -26339
eps -0.02 -0.07 -0.05 0.05 -0.0 -0.0 0.0 -0.0 -0.0 -0.0
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
cashAndCashEquivalents 663.88K 256.52K 903.8K 153.17K 13311 16962 23031 51260 62540 128.7K
shortTermInvestments - - - - - - - - - -
cashAndShortTermInvestments 663.88K 256.52K 903.8K 153.17K 13311 16962 23031 51260 62540 128.7K
netReceivables 183.12K 77481 - - 3189 3500 1409 952 - -
accountsReceivables - - - - 3189 3500 - - - -
otherReceivables 183.12K 77481 - - - - 1409 952 10982 10886
inventory - - - - - - - - - -
prepaids 1130 462.52K 8922 - - - - - - -
otherCurrentAssets - - - 196.78K - - - - 10982 10886
totalCurrentAssets 848.14K 796.52K 912.72K 349.96K 16500 20462 24440 52212 73522 139.58K
propertyPlantEquipmentNet 11.13M 12.74M - 1.15M - - - - - -
goodwill - - - - - - - - - -
intangibleAssets - - - - - - - - - -
goodwillAndIntangibleAssets - - - - - - - - - -
longTermInvestments - - - - - - - - - -
taxAssets - - - - - - - - - -
otherNonCurrentAssets 217.8K 92718 92717 - - - - - - -
totalNonCurrentAssets 11.35M 12.83M 92717 1.15M - - - - - -
otherAssets - - - - - - - - - -
totalAssets 12.2M 13.63M 1.01M 1.5M 16500 20462 24440 52212 73522 139.58K
totalPayables - - - 80419 1805 7480 2652 83720 84350 101.48K
accountPayables - - - 80419 1805 7480 2652 83720 84350 101.48K
otherPayables - - - - - - - - - -
accruedExpenses - - - - - - - - - -
shortTermDebt 5.04M 4.51M 258.36K - 5000 - - - - -
capitalLeaseObligationsCurrent - - - - - - - - - -
taxPayables - - - - - - - - - -
deferredRevenue - - - - - - - - - -
otherCurrentLiabilities 752.41K 624.6K 340.54K 3500 29995 16500 6000 3000 - 3000
totalCurrentLiabilities 5.79M 5.14M 598.9K 83919 36800 23980 8652 86720 84350 104.48K
longTermDebt - - - - - - - - - -
capitalLeaseObligationsNonCurrent 8.02M 8.53M - - - - - - - -
deferredRevenueNonCurrent - 1.23M - - - - - - - -
deferredTaxLiabilitiesNonCurrent - - - - - - - - - -
otherNonCurrentLiabilities - - - - - - - - - -
totalNonCurrentLiabilities 8.02M 9.75M - - - - - - - -
otherLiabilities - - - - - - - - - -
capitalLeaseObligations 8.02M 8.53M - - - - - - - -
totalLiabilities 13.81M 14.89M 598.9K 83919 36800 23980 8652 86720 84350 104.48K
treasuryStock - - - - - - - - - -
preferredStock - - - - - - - - - -
commonStock 15.84M 14.36M 12.57M 11.55M 10.96M 10.96M 10.96M 10.96M 10.96M 10.96M
retainedEarnings -18.93M -17.06M -13.56M -11.54M -12.38M -12.37M -12.35M -12.4M -12.37M -12.33M
additionalPaidInCapital 1.52M 1.51M 1.42M 1.41M 1.41M 1.41M 1.41M 1.41M 1.41M 1.41M
date 2026-01-31 2025-10-31 2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31
netIncome -1.84M -3.57M -2.02M 841.8K -16782 -19306 50296 -23681 -45924 -26339
depreciationAndAmortization 2.43M 970.32K - - - - - - - -
deferredIncomeTax - - - - - - - - - -
stockBasedCompensation - - - - - - - - - -
changeInWorkingCapital -862.58K 925.7K 160.24K -74106 8131 13237 -78525 12401 -20231 67366
accountsReceivables -105.64K -86853 -182.38K 73774 313 -2092 -457 10030 -96 51883
inventory - - - - - - - - - -
accountsPayables - - - - - - - - - -
otherWorkingCapital -756.94K 1.01M 342.62K -147.88K 7818 15329 -78068 2371 -20135 15483
otherNonCashItems 474.38K -164.68K 1.36M -1.04M - - - - - -
netCashProvidedByOperatingActivities 200.58K -1.84M -500.48K -267.78K -8651 -6069 -28229 -11280 -66156 41027
investmentsInPropertyPlantAndEquipment -941.94K -13.71M -39377 - - - - - - -
acquisitionsNet - - -195.71K - - - - - - -
purchasesOfInvestments - - - - - - - - - -
salesMaturitiesOfInvestments - - - - - - - - - -
otherInvestingActivities - - -11138 11138 - - - - - -
netCashProvidedByInvestingActivities -941.94K -13.71M -246.23K 11138 - - - - - -
netDebtIssuance -374.74K 13.1M 348K - - - - - - -
longTermNetDebtIssuance -13.1M 13.1M - - - - - - - -
shortTermNetDebtIssuance 12.72M - 348K - - - - - - -
netStockIssuance 1.48M 1.79M 1.07M 410.96K - - - - - -
netCommonStockIssuance 1.48M 1.79M 1.07M 410.96K - - - - - -
commonStockIssuance 1.48M 1.79M 1.07M 410.96K - - - - - -
commonStockRepurchased - - - - - - - - - -
netPreferredStockIssuance - - - - - - - - - -
netDividendsPaid - - - - - - - - - -
commonDividendsPaid - - - - - - - - - -
preferredDividendsPaid - - - - - - - - - -
otherFinancingActivities - - 80092 -5000 5000 - - - - -
netCashProvidedByFinancingActivities 1.11M 14.89M 1.5M 405.96K 5000 - - - - -